JSW Steel Limited (JSWSTEEL.NS) Bundle
JSW Steel's latest quarter packs headline numbers that investors can't ignore: consolidated revenue jumped to ₹45,152 crore in Q2 FY26 (up 14% YoY) alongside a record quarterly crude steel output of 7.90 million tonnes and saleable steel sales of 7.34 million tonnes, while profitability strengthened with an improved EBITDA margin of 17.6% and operating EBITDA rising to ₹7,115 crore; at the same time balance-sheet dynamics show net debt at ₹79,153 crore (0.93x net debt/equity) and net debt/EBITDA easing to 2.97x, liquidity gains with current assets nearly doubling since 2020 and cash at ₹13,285 crore, and unit economics benefiting from higher volumes and lower input costs as EBITDA per tonne hit ≈₹11,500 in Q2 FY26 versus ~₹8,500 in FY25-set against analyst forecasts of earnings rising to ~₹300 billion in 2025‑26 and management's plan to invest ₹200 billion in capex for FY25‑26 to drive capacity and value‑added mix (64% of sales in Q1 FY26), making this a pivotal moment to unpack valuation, leverage, risks like import competition and legal exposure, and the growth pathway toward 10 million tonnes by 2030.}
JSW Steel Limited (JSWSTEEL.NS) - Revenue Analysis
Q2 FY26 showed strong top-line momentum for JSW Steel Limited (JSWSTEEL.NS), driven by higher volumes, improved product mix and expanding margins. Key quarterly metrics and their implications are laid out below.
- Consolidated revenue from operations: ₹45,152 crore in Q2 FY26, up 14% YoY from ₹39,684 crore in Q2 FY25.
- Crude steel production: 7.90 million tonnes in the quarter, highest-ever quarterly figure, +14% YoY.
- Saleable steel sales: 7.34 million tonnes, +9% YoY.
- Indian operations revenue: ₹42,149 crore with adjusted EBITDA of ₹7,614 crore (a 31% increase QoQ).
- EBITDA margin: 17.6% in Q2 FY26 vs. 13.7% in Q2 FY25, reflecting better cost management and higher realisations.
- Value-added & special products: 64% of sales in Q1 FY26 (up from 60% in prior quarter), indicating a shift to higher-margin offerings.
| Metric | Q2 FY26 | Q2 FY25 | Change |
|---|---|---|---|
| Consolidated Revenue (₹ crore) | 45,152 | 39,684 | +14% |
| Crude Steel Production (mn t) | 7.90 | 6.93 | +14% |
| Saleable Steel Sales (mn t) | 7.34 | 6.73 | +9% |
| Indian Operations Revenue (₹ crore) | 42,149 | - | Reported |
| Adjusted EBITDA (Indian ops) (₹ crore) | 7,614 | - | +31% QoQ |
| EBITDA Margin | 17.6% | 13.7% | +3.9 ppt |
| Value-added & Special Products (% of sales) | 64% (Q1 FY26) | 60% (prior quarter) | +4 ppt |
Revenue expansion was supported by a combination of volume growth and product-mix improvement, with value-added products increasingly contributing to higher margins. For additional context on investor positioning and ownership, see: Exploring JSW Steel Limited Investor Profile: Who's Buying and Why?
JSW Steel Limited (JSWSTEEL.NS) - Profitability Metrics
JSW Steel's recent quarterly performance shows marked improvement in operating profitability and per-tonne economics, driven by higher volumes, better product mix and easing coking coal costs.- Operating EBITDA (Q2 FY26): ₹7,115 crore - up 31% YoY from ₹5,437 crore in Q2 FY25.
- Adjusted EBITDA (Q2 FY26): ₹7,849 crore - up 39% YoY.
- Net profit after tax (Q2 FY26): ₹1,646 crore - up from ₹1,220 crore in Q2 FY25.
- EBITDA per tonne (Q2 FY26): ~₹11,500, improved from ~₹8,500 in Q4 FY25.
- EBITDA margin (Q4 FY25): 14.2% - a 14% sequential gain attributed to disciplined cost management and lower coking coal prices.
- FY 2024-25 profitability was weak, with EBITDA per tonne close to ₹8,500 due to elevated import competition.
| Metric | Q2 FY26 | Q2 FY25 | Q4 FY25 | FY 2024-25 |
|---|---|---|---|---|
| Operating EBITDA (₹ crore) | 7,115 | 5,437 | - | - |
| Adjusted EBITDA (₹ crore) | 7,849 | 5,644 (approx) | - | - |
| Net Profit after Tax (₹ crore) | 1,646 | 1,220 | - | - |
| EBITDA per tonne (₹/t) | ~11,500 | - | 8,500 | ~8,500 |
| EBITDA Margin | - | - | 14.2% | Weak overall |
- Primary drivers of QoQ/YoY improvement:
- Volume growth across domestic and export markets.
- Lower coking coal costs improving gross spreads.
- Operational efficiencies and cost controls enhancing margins.
- Risks to margins remain: import-led competition, raw material price volatility and global steel demand fluctuations.
JSW Steel Limited (JSWSTEEL.NS) - Debt vs. Equity Structure
JSW Steel entered H2 FY26 with a notably de-leveraging trend and a strengthening equity base. Key balance-sheet moves through September 30, 2025, show measured debt reduction, expanding asset base and rising shareholder funds - all signaling improved solvency metrics and greater financial flexibility.- Net debt as of 30 Sep 2025: ₹79,153 crore (down ₹697 crore vs. 30 Jun 2025).
- Net debt to equity: 0.93x - indicating a nearly 1:1 relationship between debt and shareholders' funds.
- Net debt to EBITDA: 2.97x (improved from 3.20x at end of Q1 FY26), reflecting better earnings coverage of net debt.
| Metric | As of 30 Sep 2025 | Comparable / Trend |
|---|---|---|
| Net Debt (₹ crore) | 79,153 | ↓ ₹697 vs 30 Jun 2025 |
| Net Debt / Equity (x) | 0.93 | Balanced capital structure |
| Net Debt / EBITDA (x) | 2.97 | Improved from 3.20 (Q1 FY26) |
| Total Assets (₹ crore) | 2,50,435 | Up from 2,40,742 on 31 Mar 2025 |
| Shareholders' Funds (₹ crore) | 83,436 | Up from 79,839 YoY |
| Book Value per Share (₹) | 260.64 | From 121.59 five years ago |
- Asset growth: Total assets rose to ₹2,50,435 crore from ₹2,40,742 crore (Mar 31, 2025), supporting capacity expansion and working capital.
- Equity strengthening: Shareholders' funds increased to ₹83,436 crore (from ₹79,839 crore YoY), aided by reserves accumulation.
- Book value improvement: ₹121.59 → ₹260.64 over five years, indicating substantial net worth accretion per share.
JSW Steel Limited (JSWSTEEL.NS) - Liquidity and Solvency
JSW Steel's liquidity and solvency profile improved through Q4 FY25, driven by cash generation, working capital release and calibrated capex. Key metrics indicate gradual deleveraging and a stronger short-term liquidity position while leverage remains elevated relative to investment-grade benchmarks.
- Net gearing (Net debt / Equity): 0.94x at end-Q4 FY25 (vs 1.00x at end-Q3 FY25).
- Net debt to EBITDA: 3.34x at end-Q4 FY25 (vs 3.57x at end-Q3 FY25).
- Net debt: ₹76,563 crore as of 31-Mar-2025, down ₹4,358 crore vs 31-Dec-2024.
- Cash & bank balances: ₹13,285 crore as of 31-Mar-2025.
- Net current assets turned positive in FY25, reflecting improved working capital management.
| Metric | 31-Mar-2025 | 31-Dec-2024 | 31-Mar-2020 |
|---|---|---|---|
| Net debt (₹ crore) | 76,563 | 80,921 | - |
| Net gearing (x) | 0.94 | 1.00 | - |
| Net debt / EBITDA (x) | 3.34 | 3.57 | - |
| Total assets (₹ crore) | 240,445 | - | 131,820 |
| Current assets (₹ crore) | 70,736 | - | 36,478 |
| Cash & bank balances (₹ crore) | 13,285 | - | - |
Deleveraging drivers:
- Healthy operating cash flow and EBITDA supporting reduction in net debt.
- Release of working capital leading to increased current assets and positive net current assets.
- Calibrated capital expenditure containing gross debt build-up despite continued investments (gross block and CWIP growth contributed to total assets rising from ₹1,31,820 crore in Mar-2020 to ₹2,40,445 crore in Mar-2025).
Implications for stakeholders:
- Short-term liquidity strengthened with higher cash balances and positive net current assets, reducing rollover risk on near-term maturities.
- Leverage metrics (net gearing ~0.94x; net debt/EBITDA ~3.34x) show progress but imply sensitivity to cyclical earnings; sustained cash generation is critical to further derisk the balance sheet.
- Asset expansion reflects capacity and strategic investment, but continued focus on free cash flow conversion will determine pace of further deleveraging.
Further context on ownership and investor interest can be found here: Exploring JSW Steel Limited Investor Profile: Who's Buying and Why?
JSW Steel Limited (JSWSTEEL.NS) - Valuation Analysis
JSW Steel's near-term earnings trajectory and margin recovery underpin a valuation case that looks constructive for long-term investors. Analysts forecast consolidated earnings (PAT) rising from ₹223 billion in FY2024‑25 to approximately ₹300 billion in FY2025‑26 and ₹350 billion in FY2026‑27, signaling strong earnings momentum supported by stable volumes and improving realization per tonne.- EBITDA per tonne is expected to normalize to ₹10,500-10,750, aligning with the company's 10‑year average and implying resilient unit economics even if cyclical headwinds reappear.
- Q4 FY25 EBITDA margin improved to 14.2% (a ~14% sequential gain), driven by disciplined cost controls and the benefit of lower coking‑coal prices.
- Regulatory support - India's 12% safeguard duty on steel imports - helps protect domestic spreads and supports pricing power for integrated players like JSW.
- Analysts' consensus price target: ₹1,055 per share, implying meaningful upside from prevailing trading levels for those receptive to target‑based valuation scenarios.
- Book value per share has nearly doubled over five years, rising from ₹121.59 to ₹260.64, reflecting balance‑sheet strengthening and retained earnings accumulation.
| Metric | FY2024‑25 (Reported/Estimate) | FY2025‑26 (Analyst Estimate) | FY2026‑27 (Analyst Estimate) |
|---|---|---|---|
| Net Profit (₹ billion) | 223 | 300 | 350 |
| EBITDA per tonne (₹/t) | - | 10,500-10,750 | 10,500-10,750 |
| EBITDA margin (Q4 FY25) | 14.2% (quarter) | - | - |
| Book value per share (5‑yr) | 121.59 → 260.64 | - | - |
| Policy tailwind | 12% safeguard duty on steel imports (India) | - | |
| Analysts' price target | ₹1,055 | - | |
JSW Steel Limited (JSWSTEEL.NS) - Risk Factors
JSW Steel's financial profile shows rising leverage and several operational and market risks that investors should consider.- Net debt trajectory: Net debt increased to ₹95,957 crore in March 2025 from ₹55,979 crore in March 2020, reflecting materially higher leverage and interest-service exposure.
- Margin pressure from imports: Competitive import volumes have compressed domestic spreads - reported EBITDA per tonne was close to ₹8,500 in fiscal 2024-25.
- Raw-material price dynamics: Lower prices for coal and coke have weighed on some product realizations, although effects were partially offset by higher sales volumes and ongoing cost reduction initiatives.
- Subsidiary legal risk: Bhushan Power and Steel Ltd (BPSL), a JSW subsidiary, is subject to a legal challenge that could reduce consolidated EBITDA by an estimated 10-13% if adverse outcomes materialize.
- Commodity-price volatility: Exposure to global steel-price cycles can sharply affect top-line revenue and margins across product lines and geographies.
- Regulatory and policy risk: JSW Steel's operations remain sensitive to changes in domestic policy (import duties, anti-dumping measures, environmental/regulatory approvals) and international trade measures.
| Metric | Value / Period | Notes |
|---|---|---|
| Net debt | ₹95,957 crore (Mar 2025) | Up from ₹55,979 crore (Mar 2020) |
| EBITDA per tonne | ≈ ₹8,500 (FY 2024-25) | Indicative of margin pressure vs historical highs |
| Potential EBITDA hit from BPSL legal issue | 10-13% | Estimated impact on consolidated EBITDA if unfavorable |
| Primary offsetting factors | Higher sales volumes; cost reductions | Helped mitigate lower commodity prices |
| Key external exposures | Global steel prices; import competition; regulatory changes | Can cause revenue and margin volatility |
- Liquidity and refinancing risk: Elevated net debt raises the importance of cash-generation, refinancing capacity and interest-rate exposure; monitoring maturity profiles and covenant structures is critical.
- Operational execution risk: Achieving further cost reductions and sustaining higher volumes are necessary to protect margins; any plant disruptions or integration issues (including BPSL) would amplify downside.
- Market and policy catalysts: Changes in import duty, anti-dumping measures or stimulus for infrastructure/auto demand will materially influence JSW Steel's near- to medium-term performance.
JSW Steel Limited (JSWSTEEL.NS) - Growth Opportunities
JSW Steel is positioning for growth through capacity expansion, product mix improvement and strategic partnerships. Key initiatives and catalysts to watch:- Fiscal 2025-26 capex program: planned investment of ₹200 billion focused on capacity expansion and technological upgrades.
- Production target: aiming for crude steel capacity of 10 million tonnes by 2030 via a joint venture with JFE Steel.
- Higher-margin mix: value-added and special products comprised 64% of sales in Q1 FY26, supporting margin expansion.
- Policy tailwinds: India's 12% safeguard duty on steel imports is expected to reduce import-led competition and benefit domestic producers.
- New end-markets: exploring opportunities in the electric vehicle (EV) supply chain to capture growth from sustainable transportation trends.
- Growth by M&A and JVs: actively considering strategic acquisitions and joint ventures to broaden market presence and technology access.
| Metric | Figure / Target | Timeframe / Source |
|---|---|---|
| Planned Capex | ₹200 billion | FY2025-26 (company guidance) |
| Crude Steel Target | 10 million tonnes | By 2030 (JV with JFE Steel) |
| Value-added & Special Products | 64% of sales | Q1 FY26 |
| Import Safeguard Duty | 12% | Indian government policy |
| EV Sector Focus | Exploring supply opportunities (components, specialty steels) | Ongoing strategic initiative |
| M&A / JV Activity | Pipeline of strategic deals | Under consideration |
- Capex and capacity: the ₹200 billion capex elevates production and efficiency potential - monitor project timelines, expected incremental tonne additions, and unit-cost trajectory as projects come online.
- Mix and margins: sustaining or increasing the 64% share of value-added products supports EBITDA per tonne; watch product-wise volumes and realization trends.
- Regulatory environment: the 12% safeguard duty should help protect domestic spreads versus imports, but global demand and raw material cycles remain key margin drivers.
- Partnerships and technology: the JFE JV is central to reaching 10 Mtpa; additional JVs or acquisitions can accelerate entry into specialized steel segments and EV components.

JSW Steel Limited (JSWSTEEL.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.