Jubilant Ingrevia Limited (JUBLINGREA.NS) Bundle
Dig into Jubilant Ingrevia's latest numbers and you'll find a mixed but compelling investment case: Q4 FY25 revenue stood at ₹1,051 crore (down 2% YoY) while full-year FY25 revenue edged up 1% to ₹4,178 crore, powered by Specialty Chemicals at ₹1,818 crore and Nutrition & Health Solutions at ₹747 crore even as Chemical Intermediates slipped to ₹1,612 crore; profitability showed sharper improvements with Q4 EBITDA jumping to ₹155 crore (a 54% rise) and EBITDA for FY25 at ₹557 crore (+22%), Q4 net profit soared to ₹74 crore (+153%) and FY25 net profit rose 37% to ₹251 crore, lifting EPS to ₹15.89 and placing the stock at a market capitalization of about ₹10,000 crore with a P/E near 40; balance-sheet metrics reveal a stable debt-equity of 0.23 consolidated (0.30 standalone), current ratios of 1.28/1.16, outstanding commercial paper of ₹150 crore maturing July 2025, and a target to cut net debt/EBITDA from 1.5 to 1.2-1.3 by FY30 - juxtaposed with risks in Chemical Intermediates, raw-material and FX volatility, regulatory exposure and competitive pressures, and growth levers such as a 12% YoY uplift in Specialty Chemicals, 18 new Nutrition products, CDMO expansion and planned ~₹600 crore capex for CDMO Agro and a multipurpose Gajraula plant that underpin management's FY30 ambitions of ₹12,000 crore revenue and ₹2,000 crore EBITDA.
Jubilant Ingrevia Limited (JUBLINGREA.NS) - Revenue Analysis
Jubilant Ingrevia reported total revenue of ₹1,051 crore in Q4 FY25, down 2% from ₹1,074 crore in Q4 FY24. For the full year FY25, total revenue rose 1% to ₹4,178 crore from ₹4,136 crore in FY24. The change was driven by strong growth in Specialty Chemicals and Nutrition & Health Solutions, partially offset by a decline in Chemical Intermediates. International sales increased their share to 45% of total revenue in FY25 from 34% in FY24.- Q4 FY25 total revenue: ₹1,051 crore (-2% YoY)
- FY25 total revenue: ₹4,178 crore (+1% YoY)
- Specialty Chemicals FY25: ₹1,818 crore (up from ₹1,585 crore)
- Nutrition & Health Solutions FY25: ₹747 crore (up from ₹680 crore)
- Chemical Intermediates FY25: ₹1,612 crore (down from ₹1,870 crore)
- International revenue share: 45% in FY25 (34% in FY24)
| Metric | Q4 FY24 | Q4 FY25 | FY24 | FY25 | YoY % (FY) |
|---|---|---|---|---|---|
| Total Revenue (₹ crore) | 1,074 | 1,051 | 4,136 | 4,178 | +1% |
| Specialty Chemicals (₹ crore) | - | - | 1,585 | 1,818 | +14.7% |
| Nutrition & Health Solutions (₹ crore) | - | - | 680 | 747 | +9.9% |
| Chemical Intermediates (₹ crore) | - | - | 1,870 | 1,612 | -13.8% |
| International Revenue Share | - | - | 34% | 45% | +11 pp |
- Segment mix shift: Specialty Chemicals and Nutrition & Health Solutions are the primary growth drivers.
- Decline in Chemical Intermediates reduced consolidated momentum despite overall revenue growth.
- Rising international sales (45% of FY25) indicate stronger global market penetration.
Jubilant Ingrevia Limited (JUBLINGREA.NS) - Profitability Metrics
Jubilant Ingrevia's latest reported results for Q4 FY25 and FY25 show marked improvement in core profitability, driven by higher volumes, better product mix and operating leverage. Key headline figures underline strong quarterly momentum and healthy year-on-year expansion.
- Q4 FY25 EBITDA: ₹155 crore (up 54% vs Q4 FY24: ₹101 crore)
- Q4 FY25 EBITDA margin: 15% (vs 9% in Q4 FY24)
- FY25 EBITDA: ₹557 crore (up 22% vs FY24: ₹456 crore)
- FY25 EBITDA margin: 13% (vs 11% in FY24)
- Q4 FY25 Net profit: ₹74 crore (up 153% vs Q4 FY24: ₹29 crore)
- Q4 FY25 Net profit margin: 7% (vs 3% in Q4 FY24)
- FY25 Net profit: ₹251 crore (up 37% vs FY24: ₹183 crore)
- FY25 Net profit margin: 6% (vs 4% in FY24)
| Metric | Q4 FY25 | Q4 FY24 | % Change (Q4) | FY25 | FY24 | % Change (FY) |
|---|---|---|---|---|---|---|
| EBITDA (₹ crore) | 155 | 101 | +54% | 557 | 456 | +22% |
| EBITDA Margin | 15% | 9% | +6pp | 13% | 11% | +2pp |
| Net Profit (₹ crore) | 74 | 29 | +153% | 251 | 183 | +37% |
| Net Profit Margin | 7% | 3% | +4pp | 6% | 4% | +2pp |
These gains reflect improved operational efficiency and margin recovery across the portfolio. For further context on the company's background, strategy and business model, see: Jubilant Ingrevia Limited: History, Ownership, Mission, How It Works & Makes Money
Jubilant Ingrevia Limited (JUBLINGREA.NS) - Debt vs. Equity Structure
Jubilant Ingrevia's capital structure in Q1 FY26 shows a conservative leverage profile with clear targets to deleverage further by FY30. Key quantitative measures and recent financing items underline the company's focus on managing interest and refinancing risk while investing in cleaner energy.
| Metric | Q1 FY26 (Consolidated) | Q1 FY26 (Standalone) | Target by FY30 |
|---|---|---|---|
| Debt-Equity Ratio | 0.23 | 0.30 | - |
| Net Debt / EBITDA | 1.5 | 1.5 (company-wide target baseline) | 1.2-1.3 |
| Outstanding Unsecured CP | ₹150 crore (maturing July 2025) | - | |
| Significant accounting changes | None reported in Q1 FY26 | - | |
- Leverage profile: Consolidated debt-equity at 0.23 and standalone at 0.30 in Q1 FY26, indicating low-to-moderate gearing relative to peers.
- Deleveraging goal: Management aims to reduce net debt/EBITDA from ~1.5 to 1.2-1.3 by FY30, implying planned cash generation, asset monetisation or selective repayment.
- Short-term funding: ₹150 crore of unsecured commercial paper outstanding, maturing July 2025 - a near-term refinancing/liquidity item to monitor.
Strategic moves tied to the balance sheet:
- Renewable energy investment: Partnership with O2 Renewable Energy XVIII Private Limited to acquire up to a 28% stake - expected to enhance the company's renewable capacity and potentially lower future energy costs and carbon intensity.
- Accounting continuity: No significant changes in accounting policies or material adjustments in Q1 FY26, which aids comparability of leverage and profitability metrics over time.
| Area | Implication for Investors |
|---|---|
| Debt maturity profile | Short-term CP of ₹150 crore maturing Jul-2025 requires monitoring for refinancing or repayment; current gearing low enough to support options. |
| Deleveraging target | Net debt/EBITDA target of 1.2-1.3 by FY30 suggests management commitment to lower leverage - a positive for credit metrics and dividend/capital allocation flexibility. |
| Renewables stake | Up to 28% stake in O2 Renewable Energy XVIII Pvt Ltd could reduce operating cost volatility and support ESG positioning. |
For background on the company's broader strategy and business model, see: Jubilant Ingrevia Limited: History, Ownership, Mission, How It Works & Makes Money
Jubilant Ingrevia Limited (JUBLINGREA.NS) - Liquidity and Solvency
Jubilant Ingrevia's short-term liquidity and medium-term solvency position in Q1 FY26 shows moderate cushion but with clear targets for leverage reduction and active funding management.
- Current ratio (consolidated): 1.28 (Q1 FY26)
- Current ratio (standalone): 1.16 (Q1 FY26)
- Outstanding unsecured commercial paper: ₹150 crore (maturing July 2025)
- No significant changes in accounting policies or material adjustments reported in Q1 FY26
Strategic moves and financing targets:
- Target to reduce net debt / EBITDA from 1.5 to 1.2-1.3 by FY30
- Partnership with O2 Renewable Energy XVIII Private Limited to acquire up to a 28% stake - intended to enhance renewable energy capacity and potentially lower future operating and energy-cost volatility
- Active cash management through short-term instruments (e.g., commercial papers) and targeted deleveraging
| Metric | Value (Q1 FY26) | Notes / Timeframe |
|---|---|---|
| Current Ratio (Consolidated) | 1.28 | Indicator of short-term liquidity |
| Current Ratio (Standalone) | 1.16 | Lower than consolidated - tighter short-term buffer |
| Net Debt / EBITDA (Current) | 1.5 | Target reduction to 1.2-1.3 by FY30 |
| Unsecured Commercial Paper Outstanding | ₹150 crore | Matures July 2025 |
| Renewable Energy Stake | Up to 28% (via O2 Renewable Energy XVIII Pvt Ltd) | Supports energy transition and potential cost stability |
| Accounting Policy Changes | None | No material adjustments in Q1 FY26 |
Related corporate context: Mission Statement, Vision, & Core Values (2026) of Jubilant Ingrevia Limited.
Jubilant Ingrevia Limited (JUBLINGREA.NS) - Valuation Analysis
Jubilant Ingrevia's current market valuation and operating metrics suggest a premium multiple underpinned by earnings growth and improving capital efficiency. Key headline figures and trajectory:- Market capitalization (17 Dec 2025): ₹10,000 crore
- Price-to-earnings (P/E) ratio (FY25 basis): ~40
- EPS FY25: ₹15.89 (FY24: ₹11.56)
- ROCE: improved from ~9-10% to ~12% over the last four quarters; medium-term target 17-20%
- Longer-term targets (by FY30): Revenue ₹12,000 crore; EBITDA ₹2,000 crore
- Net debt / EBITDA target: reduction from 1.5 to ~1.2-1.3 by FY30
| Metric | Reported / Current | FY30 Target |
|---|---|---|
| Market Capitalization (₹ crore) | 10,000 | - |
| Price-to-Earnings (P/E) | ~40 (FY25) | - |
| EPS (₹) | 15.89 (FY25) | - |
| EPS (prior year) | 11.56 (FY24) | - |
| ROCE | ~12% (last 4 quarters) | 17-20% |
| Revenue (₹ crore) | - | 12,000 |
| EBITDA (₹ crore) | - | 2,000 |
| Net debt / EBITDA | 1.5 | 1.2-1.3 |
- Valuation context: A P/E ~40 implies market pricing for sustained above-industry growth and margin expansion; FY25 EPS growth (≈37.5% y/y) supports part of that premium.
- Operational levers: ROCE progression to 12% points to improving capital returns; management's 17-20% target will be pivotal in justifying current multiples.
- Balance-sheet focus: The net debt/EBITDA reduction target to ~1.2-1.3 indicates a push to de-lever while scaling EBITDA to the ₹2,000 crore goal.
- Quantitative milestones to watch: quarterly ROCE trend, quarterly EPS vs. consensus, trajectory of EBITDA margin as revenue scales toward ₹12,000 crore.
Jubilant Ingrevia Limited (JUBLINGREA.NS) - Risk Factors
The following risks are material for investors assessing Jubilant Ingrevia Limited (JUBLINGREA.NS). They combine observed operational challenges, market exposures and quantifiable sensitivities that can materially influence revenue, margins and cash flows.- Chemical Intermediates segment underperformance: The Chemical Intermediates businesses have recently faced subdued demand and margin pressure driven by global slowdowns in downstream industries and inventory destocking. In the latest reported period the segment reported a year‑on‑year revenue decline (low‑single to mid‑single digits in many quarters) and contributed a reduced share of consolidated revenue compared with prior years.
- Raw material price volatility: Feedstock and commodity inputs (including acetic acid derivatives, ammonia derivatives, solvents and specialty reagents) represent a large cost base. Historical moves show that a sustained 10% increase in key feedstock prices can compress gross margins by several hundred basis points unless fully passed to customers.
- Currency and FX exposure: A significant portion of sales is denominated in USD and other foreign currencies. Exchange rate swings (INR appreciation/depreciation of 5-10%) have historically caused quarterly EBITDA volatility. The company's disclosures indicate active hedging, but residual translation and transactional risk remain.
- Regulatory and compliance risk: Changes in environmental, chemical safety and trade regulations across key markets (India, North America, Europe and select Asian markets) can raise compliance costs or constrain product registrations. New VOC/effluent norms or REACH‑style restrictions can increase capex and operating costs.
- Competitive pressures: Jubilant Ingrevia competes with domestic specialty chemical producers as well as global multinationals. Pricing pressure from larger, lower‑cost producers and innovation from niche competitors can compress ASPs and market share in specialty chemistries.
- Operational risks and supply chain disruption: Manufacturing site outages, raw material supply interruptions, logistical bottlenecks (ports/truck shortages), or labor issues can impair production continuity. The company's integrated chemical manufacturing footprint reduces some risk but does not eliminate single‑site or supplier concentration vulnerabilities.
| Risk Area | Typical Sensitivity / Impact | Company Notes (public disclosures) |
|---|---|---|
| Chemical Intermediates demand | Revenue swing: ±3-8% QoQ in weak/strong cycles | Segment showed sequential weakness in recent quarters with reduced volumes and margin pressure. |
| Raw material price moves | 10% raw material rise → gross margin compression of ~200-400 bps (illustrative) | High input intensity; partial pass-through to customers possible with lag. |
| FX volatility | INR movement of 5-10% → EBITDA variability of several percent | Exports constitute a material portion of revenues; company uses hedging instruments. |
| Regulatory changes | Capex / compliance cost spike: ₹50-250 crore+ for major regulation in a region | Exposure across India, EU, US; compliance programs ongoing. |
| Competition | Pricing pressure → margin erosion of 100-300 bps in contested products | Competes with large multinationals and regional specialists in specialty chemistries. |
| Operational / supply chain | Plant outage → lost production worth ₹10-100 crore+ per week depending on product | Integrated facilities mitigate some supply risk; single‑site issues remain impactful. |
- Additional investor considerations:
- Working capital cycles: Receivables and inventory swings amplify cash flow sensitivity during demand downturns.
- Capital allocation: Large inorganic or organic capex to expand specialty capabilities increases execution risk and leverage if financed with debt.
- Customer concentration: Exposure to a limited set of large customers in specific product lines can magnify revenue loss if contracts are not renewed.
Jubilant Ingrevia Limited (JUBLINGREA.NS) - Growth Opportunities
Jubilant Ingrevia Limited is positioning multiple growth levers across specialty chemicals, nutrition & health solutions, chemical intermediates and CDMO services while de-risking operations via renewable energy and targeted capital expenditure.
- Specialty Chemicals: Q2 FY26 revenue growth of 12% year-on-year, driven by higher volumes and premium product mix.
- Nutrition & Health Solutions: Reported volume growth in FY26 with a pipeline to launch 18 new products during the year.
- Chemical Intermediates: Sequential recovery visible with 20% sequential revenue growth in Q2 FY26 as end-market demand normalized.
- CDMO expansion: Addition of 10 new molecules in FY26 to the Contract Development and Manufacturing Organization (CDMO) portfolio, broadening high-margin service revenues.
- Sustainability & cost controls: Investments in renewable energy aimed at lowering power costs and improving ESG metrics.
- Capital allocation: Planned FY26 capex of approximately ₹600 crore focused on the CDMO Agro project and a new multipurpose plant at Gajraula.
| Metric | Value / Plan |
|---|---|
| Specialty Chemicals - Q2 FY26 YoY Revenue Growth | +12% |
| Chemical Intermediates - Q2 FY26 Sequential Revenue Growth | +20% |
| Nutrition & Health Solutions - New Product Launches FY26 | 18 products |
| CDMO - New Molecules Added in FY26 | 10 molecules |
| Planned FY26 Capital Expenditure | ~₹600 crore (CDMO Agro + Gajraula multipurpose plant) |
| Renewable energy investments | Targeted to reduce power cost and improve sustainability (company-stated) |
Key tactical implications for investors:
- Top-line diversification: Concurrent growth across specialty chemicals, nutrition & health and CDMO reduces single-segment exposure.
- Margin expansion potential: CDMO and specialty chemicals typically carry higher EBITDA margins; new molecules and product launches could lift blended margins over FY26-FY27.
- Capital intensity and timing: The ~₹600 crore capex will be a near-term cash outflow but is directed at capacity that targets higher-value business (CDMO Agro, Gajraula).
- Operational resilience: Renewable energy investments should lower variable power costs and moderate margin volatility tied to grid tariffs and fuel prices.
Further context on the company's origins and strategic positioning can be read here: Jubilant Ingrevia Limited: History, Ownership, Mission, How It Works & Makes Money

Jubilant Ingrevia Limited (JUBLINGREA.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.