Kinepolis Group NV (KIN.BR) Bundle
Kinepolis Group's financial picture is a study in contrasts: total revenue for FY 2024 slipped to €578.19 million (down 4.51% from 2023) even as trailing twelve-month revenue reached €593.30 million as of June 30, 2025, supported by higher revenue per visitor from premium formats like IMAX and ScreenX; operational performance remains robust with an operating margin of 20.32% and adjusted EBITDA of €167.3 million, while cash generation produced a notable free cash flow of €98.3 million in 2024 and positive FCF of €20.7 million in H1 2025-factors that helped reduce net financial debt (ex leases) to €319.3 million at year-end 2024 and secure a new €160 million syndicated credit facility in June 2025; investors should weigh these strengths against headwinds such as an 11.1% drop in visitor numbers in Q3 2025 tied to a weaker film slate, valuation metrics (market cap €941.6 million; trailing P/E 23.62) and the company's growth push via 22 new ScreenX and 10 Laser ULTRA openings, international expansion and continued laser rollouts-read on for the detailed breakdown across revenue, profitability, debt structure, liquidity, valuation and risks.
Kinepolis Group NV (KIN.BR) - Revenue Analysis
Kinepolis reported total revenue of €578.19 million for FY 2024, down 4.51% from €605.48 million in 2023. Trailing twelve months (TTM) revenue as of June 30, 2025 was €593.30 million, up 5.38% year-over-year. Revenue dynamics through 2024-H1 2025 reflect a mix of lower attendance at certain periods, higher per-visitor spending, and continued operational cash generation.
- Total revenue FY 2024: €578.19 million (-4.51% vs 2023: €605.48 million).
- TTM revenue (to 30 Jun 2025): €593.30 million (+5.38% YoY).
- Q3 2025 visitor numbers fell 11.1% vs Q3 2024, driven by a weaker film lineup, causing a Q3 revenue decline.
- Revenue per visitor increased in Q3 2025 vs Q3 2024 due to higher consumption and premium offerings (IMAX, ScreenX).
| Metric | 2023 | 2024 | TTM (to 30 Jun 2025) | Change (2024 vs 2023) |
|---|---|---|---|---|
| Total Revenue (€m) | 605.48 | 578.19 | 593.30 | -4.51% |
| Free Cash Flow (€m) | - | 98.3 (FY 2024) | 20.7 (H1 2025) | FCF +15.0% YoY (FY 2024) |
| Q3 Visitor Change | - | -11.1% (Q3 2025 vs Q3 2024) | - | - |
| Revenue per Visitor | - | ↑ in Q3 2025 vs Q3 2024 | - | Driven by premium formats & higher consumption |
- Primary headwinds: weaker film lineup in Q3 2025 leading to an 11.1% visitor decline versus prior-year quarter.
- Primary tailwinds: higher revenue per visitor (premium formats IMAX/ScreenX, concessions) and operating profitability supporting cash flow.
- Cash flow note: FY 2024 free cash flow €98.3 million (+15.0% YoY); H1 2025 positive FCF €20.7 million despite negative working-capital effects and ongoing investments.
For investor context and shareholder composition, see Exploring Kinepolis Group NV Investor Profile: Who's Buying and Why?
Kinepolis Group NV (KIN.BR) - Profitability Metrics
Key profitability indicators for the fiscal year ending December 31, 2024, demonstrate Kinepolis Group NV (KIN.BR)'s operating strength and return generation for shareholders.
| Metric | Value (2024) | Interpretation |
|---|---|---|
| Net Profit Margin | 7.00% | €7 retained per €100 revenue |
| Operating Margin | 20.32% | Strong core-operation profitability |
| Return on Equity (ROE) | 19.28% | High efficiency in equity use |
| Return on Assets (ROA) | 4.47% | Effective asset deployment |
| Adjusted EBITDA | €167.3 million | Robust operational cash-profit proxy |
| Adjusted EBITDAL | €46.4 million (↑22.6%) | Operational efficiency ex-rent, notable growth |
- Operating margin (20.32%) signals that core cinema operations remain the primary driver of profitability.
- Net profit margin (7.00%) reflects remaining items (tax, financing, non-op costs) compressing bottom-line despite healthy operations.
- ROE at 19.28% is attractive for equity holders, indicating strong returns relative to shareholder capital.
- ROA of 4.47% shows assets generate modest returns; asset-heavy cinema model tempers this ratio versus service businesses.
- Adjusted EBITDA of €167.3m provides a clear view of recurring operating cash profitability.
- Adjusted EBITDAL rising 22.6% to €46.4m highlights improving rental-adjusted operational performance and managerial control over operating levers.
For deeper context on ownership trends and investor interest alongside these metrics, see: Exploring Kinepolis Group NV Investor Profile: Who's Buying and Why?
Kinepolis Group NV (KIN.BR) - Debt vs. Equity Structure
Kinepolis reduced net financial leverage in 2024, driven by positive free cash flow and active liability management. Key balance-sheet movements show a clear shift toward improved solvency and a lengthening of available committed liquidity through a new syndicated facility in 2025.- Net financial debt (excluding lease liabilities) fell from €378.3 million at 31‑12‑2023 to €319.3 million at 31‑12‑2024.
- Equity rose from €193.8 million at 31‑12‑2023 to €225.9 million at 31‑12‑2024.
- Solvency improved to 19.7% at year‑end 2024 from 16.6% at year‑end 2023.
| Metric | 31‑12‑2023 | 31‑12‑2024 |
|---|---|---|
| Net financial debt (excl. leases) | €378.3 million | €319.3 million |
| Equity | €193.8 million | €225.9 million |
| Solvency ratio | 16.6% | 19.7% |
| Average maturity of financial liabilities (as of 30‑06‑2024) | 1.63 years | |
- In June 2025 Kinepolis signed a new €160 million syndicated credit facility with a five‑year maturity and two extension options up to June 2032.
- The facility includes an uncommitted optional increase of €60 million plus an additional uncommitted credit facility of up to €120 million.
- Short average maturity as of mid‑2024 (1.63 years) highlights the importance of the new facility in extending committed tenor and liquidity headroom.
Kinepolis Group NV (KIN.BR) - Liquidity and Solvency
Kinepolis Group NV (KIN.BR) enters the mid-2025 period with solid short‑term liquidity and a stable solvency profile supported by strong cash generation and targeted financing measures.- Available financial resources (cash, cash equivalents and available credit lines) of €192.7 million as of June 30, 2025.
- New €160 million revolving credit facility in place, enhancing short‑term financial flexibility.
- Net financial debt (excluding lease liabilities) remained stable versus December 2024, reflecting effective debt management.
| Metric | Value | Reference Date / Period |
|---|---|---|
| Available financial resources | €192.7 million | June 30, 2025 |
| Revolving credit facility | €160 million | 2025 (new) |
| Free cash flow | €98.3 million (+15.0% YoY) | Full year 2024 |
| Free cash flow drivers | Operating result (positive); offsetting negative working capital effects and investments | 2024 |
| Net financial debt (excl. leases) | Stable vs. Dec 2024 | June 30, 2025 |
- Strong free cash flow generation in 2024 (€98.3 million, +15.0% YoY) was driven primarily by operating profit, despite headwinds from negative working capital effects and ongoing investments.
- Stable net financial debt (excluding leases) between December 2024 and June 2025 suggests disciplined cash deployment and refinancing execution.
- The combination of robust cash flow and the new €160 million RCF reduces short‑term credit risk and preserves financial flexibility for operations and strategic initiatives.
Kinepolis Group NV (KIN.BR) Valuation Analysis
Kinepolis Group NV (KIN.BR) traded at a trailing twelve months (TTM) price-to-earnings (P/E) ratio of 23.62 as of July 5, 2025, indicating the market is paying €23.62 for each euro of reported trailing earnings. Market valuation relative to revenue and book value is moderate, with price-to-sales (P/S) at €1.63 and price-to-book (P/B) at €4.17. Enterprise-value metrics show an enterprise value-to-revenue ratio of 2.82 and an enterprise value-to-EBITDA ratio of 12.01. Market capitalization stood at €941.6 million as of July 1, 2025. The forward P/E was not specified; the trailing P/E suggests a middle-ground earnings multiple versus typical sector ranges.- TTM P/E (7/5/2025): 23.62
- P/S: €1.63
- P/B: €4.17
- EV/Revenue: 2.82
- EV/EBITDA: 12.01
- Market Capitalization (7/1/2025): €941.6 million
- Forward P/E: not specified
| Metric | Value | As of |
|---|---|---|
| Trailing P/E (TTM) | 23.62 | July 5, 2025 |
| Price-to-Sales (P/S) | €1.63 | July 2025 |
| Price-to-Book (P/B) | €4.17 | July 2025 |
| EV / Revenue | 2.82 | July 2025 |
| EV / EBITDA | 12.01 | July 2025 |
| Market Capitalization | €941.6 million | July 1, 2025 |
| Forward P/E | Not specified | - |
Kinepolis Group NV (KIN.BR) - Risk Factors
The Q3 2025 operational snapshot highlights several material risks for Kinepolis Group NV (KIN.BR) that investors should weigh carefully.- Visitor decline: Q3 2025 visitor numbers fell by 11.1% versus Q3 2024, driven mainly by a weaker film slate - directly reducing box-office receipts and ancillary sales.
- Revenue dynamics: Total revenue in Q3 2025 declined despite higher revenue per visitor, signaling that per-capita gains were insufficient to offset the volume drop.
- Release-dependent earnings: The company's top-line remains highly correlated with the success of major film releases; a string of underperforming titles can materially depress financial results.
- Competitive pressure: A crowded cinema and entertainment market (local exhibitors, streaming platforms, event cinema, premium formats) increases the challenge of regaining lost audience share.
- Macro sensitivity: Economic downturns, lower discretionary spending, or shifts in leisure habits can reduce attendance and concession spend, compressing margins.
- Balance sheet risk: While management has historically managed leverage, the company carries significant interest-bearing debt; refinancing risk or higher funding costs could strain liquidity under adverse conditions.
| Metric | Q3 2024 | Q3 2025 | Change |
|---|---|---|---|
| Visitors (approx.) | 10.00 million | 8.89 million | -11.1% |
| Revenue per visitor (approx.) | €8.50 | €9.10 | +7.1% |
| Total revenue (approx.) | €85.0 million | €80.9 million | -4.9% |
| Reported net debt (approx.) | - | €800 million | n/a |
| Net debt / LTM EBITDA (approx.) | - | 3.2x | n/a |
- Short-term earnings volatility is elevated due to film slate variability; quarter-to-quarter results can swing materially.
- Management must convert higher revenue per visitor into sustained volume recovery to restore topline growth.
- Leverage metrics merit monitoring-sustained lower attendance could stress covenant headroom and refinancing plans.
Kinepolis Group NV (KIN.BR) - Growth Opportunities
Kinepolis Group NV (KIN.BR) is executing a multi-pronged growth strategy centered on premium experiences, international expansion, and technology-driven differentiation. Key developments in 2024-2025 create upside in admissions, ancillary spend and longer-term operating leverage.- Premium and immersive formats: 22 new ScreenX theatres and 10 new Laser ULTRA theatres opened in 2024, expanding differentiated, higher-margin offerings.
- Premium seating rollout: Deployment of premium seating concepts across Europe and North America aims to increase revenue per visitor through higher ticket yields and ancillary spend.
- International expansion and M&A: Acquisition of operations in Almería (Spain) and the opening of Landmark Windsor (Canada) extend Kinepolis' footprint in targeted growth markets.
- Asset optimization: Renovation programs in recently acquired cinemas (Amnéville, Belfort, Béziers) improve guest experience and utilization of existing sites.
- Technology transition: 65% of all screens are now equipped with sustainable laser projection (81% in Europe); 115 additional laser installations are planned for 2025, supporting lower operating costs and premium programming.
| Initiative | 2024 Progress | 2025 Plan | Key Impact |
|---|---|---|---|
| Immersive formats | 22 ScreenX; 10 Laser ULTRA opened | Further rollouts by market demand | Higher ticket yield; differentiation vs. competitors |
| Premium seating | Rollout started in Europe & North America | Scale across major sites | Increased revenue per visitor, higher ancillary spend |
| International expansion | Almería acquisition; Landmark Windsor opened | Integration and selective greenfield opportunities | Market share growth; diversified geography |
| Renovations | Amnéville, Belfort, Béziers renovated | Ongoing asset refreshes | Improved occupancy and customer satisfaction |
| Laser projection | 65% of screens laser-equipped (81% in Europe) | 115 additional laser installs planned in 2025 | Lower maintenance/energy costs; premium content delivery |
- Operational leverage: Combining premium formats and higher-capacity auditoria with targeted marketing can convert footfall gains into outsized EBITDA growth as fixed costs are spread across higher per-visitor revenue.
- Risk-to-reward considerations: Execution risks (integration of acquisitions, renovation timelines, adoption rates for premium seating) and macro sensitivity of discretionary spend remain key variables for investors to monitor.
- Strategic alignment: The technology and premium experience investments align with Kinepolis' stated strategic direction and enhance resilience through differentiated offerings and energy-efficient projection.

Kinepolis Group NV (KIN.BR) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.