Kalpataru Projects International Limited (KPIL.NS) Bundle
Investors looking for a clear snapshot of Kalpataru Projects International Limited's financial footing will find striking evidence in its recent performance: Q1FY26 revenue surged 35% YoY to ₹6,171 crore, building on FY25 revenues of ₹22,316 crore and a Q4FY25 top line of ₹7,067 crore, while EBITDA climbed to ₹525 crore in Q1FY26 with an 8.5% margin and FY25 EBITDA reached ₹1,587 crore (8.4% margin); balance-sheet improvements include a standalone net debt cut of 40% to ₹1,107 crore (consolidated net debt ₹1,953 crore, net debt‑to‑equity 0.3x) after a ~₹980 crore QIP, liquidity gains with consolidated working‑capital days down to 79, and supportive valuation metrics - market cap at ₹20,198 crore, Q4FY25 EPS ₹10.10 and analyst target price ₹1,366 - all underpinned by a robust ₹64,495 crore order book, international growth (Linjemontage +79%, Fasttel ~35% in FY25), and diversification across T&D, B&F and O&G that sharpen the risk/reward profile for those willing to dig deeper into the details...
Kalpataru Projects International Limited (KPIL.NS) - Revenue Analysis
Kalpataru Projects International Limited (KPIL.NS) demonstrated robust top-line momentum driven by strong project execution, sectoral diversification and contributions from international subsidiaries. Key reported figures include a Q1FY26 revenue of ₹6,171 crore (up 35% YoY), FY25 revenue of ₹22,316 crore (up 14% YoY) and Q4FY25 revenue of ₹7,067 crore (up 18% YoY).- Primary revenue drivers: Transmission & Distribution (T&D), Buildings & Factories (B&F), and Oil & Gas (O&G) project execution.
- Order pipeline health: sustained inflows across domestic and international markets supporting multi-quarter visibility.
- International subsidiaries' impact: Linjemontage (Sweden) and Fasttel (Brazil) materially lifted FY25 revenues.
| Period / Metric | Revenue (₹ crore) | YoY Growth | Notes |
|---|---|---|---|
| Q1FY26 | 6,171 | 35% | Strong quarter; execution-led growth |
| Q4FY25 | 7,067 | 18% | Seasonal execution pickup |
| FY25 (Full Year) | 22,316 | 14% | Diversified sector contributions |
| Linjemontage (Sweden) - FY25 | Reported separate growth | 79% YoY | Significant international uplift |
| Fasttel (Brazil) - FY25 | Reported separate growth | ~35% YoY | Regional execution gains |
- Sector mix supporting growth:
- T&D: large transmission & substation contracts improving topline timing
- B&F: steady industrial & commercial execution
- O&G: select project wins contributing to FY25 performance
- International diversification: subsidiaries in Europe and Latin America reduced geographic concentration risk and boosted consolidated revenue growth in FY25.
Kalpataru Projects International Limited (KPIL.NS) - Profitability Metrics
Kalpataru Projects International Limited (KPIL.NS) demonstrated meaningful improvements in core profitability metrics across recent reporting periods, driven by efficient project execution, disciplined cost management and a strong order book.- Q1FY26: EBITDA rose 39% YoY to ₹525 crore; EBITDA margin 8.5%.
- FY25: EBITDA grew 16% YoY to ₹1,587 crore; EBITDA margin 8.4%.
- Q1FY26: PBT before exceptional items increased 112% YoY to ₹290 crore; PBT margin 4.7%.
- FY25 standalone: PBT up 20% YoY to ₹929 crore; PBT margin 4.7%.
- Q4FY25 consolidated: PAT grew 61% YoY to ₹242 crore.
| Period | EBITDA (₹ crore) | EBITDA Margin | PBT (₹ crore) | PBT Margin | Consolidated PAT (₹ crore) |
|---|---|---|---|---|---|
| Q1FY26 | 525 | 8.5% | 290 (before exceptional items) | 4.7% | - |
| FY25 (FY) | 1,587 | 8.4% | 929 (standalone) | 4.7% | - |
| Q4FY25 (Consolidated) | - | - | - | - | 242 |
- Key profitability drivers: efficient project execution, disciplined cost control, favourable project mix and a robust order book providing revenue visibility.
- Margin stability: EBITDA margins around mid-8% and PBT margins ~4.7% indicate consistent operating leverage despite project-cycle variability.
- Recent momentum: strong YoY PBT and PAT growth in quarters highlight operational improvement and one-off adjustments being limited.
Kalpataru Projects International Limited (KPIL.NS) - Debt vs. Equity Structure
Kalpataru Projects International Limited (KPIL.NS) has shown marked improvement in deleveraging and equity strengthening through FY25. Key shifts in the capital structure reflect a deliberate move toward lower leverage and a healthier balance sheet, supporting future bidding capacity and cushion against cyclical order flows.- Standalone net debt reduced 40% YoY to ₹1,107 crore as of March 31, 2025.
- Consolidated net debt stood at ₹1,953 crore as of March 31, 2025 - a 25% YoY reduction.
- Net debt-to-equity ratio improved to 0.3x as of March 31, 2025, indicating a well-balanced capital structure.
- FY25 Qualified Institutions Placement (QIP) raised ~₹980 crore, materially enhancing the equity base.
- Steady improvement in key performance metrics underscores financial discipline and liquidity management.
| Metric | As of Mar 31, 2024 | As of Mar 31, 2025 | YoY Change |
|---|---|---|---|
| Standalone Net Debt (₹ crore) | 1,845 | 1,107 | -40% |
| Consolidated Net Debt (₹ crore) | 2,604 | 1,953 | -25% |
| Net Debt-to-Equity (x) | 0.6 | 0.3 | -0.3 pts |
| Equity Raised via QIP (₹ crore) | - | 980 | - |
| Commentary | Improved solvency and enhanced capital base support strategic flexibility for CAPEX, working capital and bid participation. | ||
- Improved liquidity metrics: lower interest burden and better headroom for incremental borrowing if required.
- Equity infusion from QIP reduces reliance on short-term debt for working capital and expansion.
- Deleveraging provides better credit profile, potentially lowering borrowing costs and improving supplier confidence.
Kalpataru Projects International Limited (KPIL.NS) Liquidity and Solvency
Kalpataru Projects International Limited (KPIL.NS) has demonstrated measurable improvements in liquidity and maintained a robust solvency profile driven by sharper working capital controls and steady top-line momentum.- Standalone net working capital days improved by 12 days YoY to 91 days as of June 30, 2025 (prior: 103 days), reflecting faster conversion of receivables and better inventory turnover.
- Consolidated net working capital days decreased to 79 days, indicating group-level efficiency gains and tighter receivables management across subsidiaries.
- Reduced net working capital days have translated into stronger operating cash flows and lower short-term financing requirements.
- Liquidity is further underpinned by a strong order book and consistent revenue growth, supporting near-term cash generation.
- Solvency remains solid with a healthy debt-to-equity ratio, supporting financial flexibility and capacity to bid for large EPC contracts.
| Metric | As of Jun 30, 2025 | YoY Change | Notes |
|---|---|---|---|
| Standalone Net Working Capital Days | 91 days | -12 days | Prior: 103 days; improved receivables & inventory turns |
| Consolidated Net Working Capital Days | 79 days | - (improved) | Reflects efficient group-wide working capital management |
| Debt-to-Equity Ratio | ~0.5 (approx.) | Stable/healthy | Leverage at manageable levels for EPC cycle |
| Order Book | Strong (supports liquidity) | - | Provides revenue visibility and cash flow support |
- Operational impact: shorter working capital cycle reduces reliance on external working capital funding and improves margins on funded projects.
- Investor relevance: improved liquidity and a conservative solvency profile reduce financial risk while preserving capacity to pursue large-scale, capital-intensive contracts.
Kalpataru Projects International Limited (KPIL.NS) - Valuation Analysis
- Market capitalization (as of June 26, 2025): ₹20,198 crore
- Q4 FY25 Earnings Per Share (EPS): ₹10.10
- Analyst target price: ₹1,366
The company's valuation is anchored by consistent revenue and profit growth, a robust order book and a diversified project portfolio, supporting investor confidence as reflected in market multiples.
| Metric | Value / Note |
|---|---|
| Market Capitalization | ₹20,198 crore (26‑Jun‑2025) |
| EPS (Q4 FY25) | ₹10.10 |
| Analyst Target Price | ₹1,366 |
| Implied P/E at Target Price | ≈ 135.25 (1,366 ÷ 10.10) |
| Reported valuation drivers | Consistent revenue & profit growth; strong order book; diversified projects |
| Relative stance vs peers | Valuation metrics competitive within the industry, reflecting strong financial performance |
- Key valuation signals:
- High EPS trajectory (Q4 FY25: ₹10.10) supports higher multiples.
- Market cap of ₹20,198 crore signals mid-to-large cap institutional interest.
- Analyst target of ₹1,366 indicates potential upside for investors relative to current market price.
- Risks to watch:
- Sensitivity of P/E to earnings volatility-large swings in quarterly earnings will materially affect multiples.
- Execution risk on large international/infra projects could impact near-term cash flows and margins.
Further background on the company and business model: Kalpataru Projects International Limited: History, Ownership, Mission, How It Works & Makes Money
Kalpataru Projects International Limited (KPIL.NS) - Risk Factors
- Currency and commodity volatility: fluctuations in INR, USD, AED and major commodity prices (steel, copper, cement, crude) can materially alter project cost and margins.
- Project execution and collections: schedule slippages, mobilization delays, or slow receivable conversion exert pressure on operating cash flow and working capital.
- Competitive landscape: domestic and international EPC firms bidding on the same transmission, distribution, rail, and civil contracts compress margins and increase tendering risk.
- Regulatory and policy changes: amendments in tariff policy, labor norms, import duties, or local content rules can increase compliance costs and delay project milestones.
- Macro and geopolitical exposure: economic slowdowns, trade tensions, or regional instability in project geographies reduce infrastructure spend and create counterparty risk.
- International operations: cross-border work exposes KPIL to FX translation/transaction risk, political risk, and differing legal/regulatory frameworks.
Quantifying impact - scenarios and common indicators
| Risk Driver | Key Observable Metrics | Typical Impact Range |
|---|---|---|
| Currency depreciation (local vs INR) | FX loss on contracts, realized conversion rate, hedging effectiveness | 1-8% margin erosion per 5-10% adverse move (illustrative) |
| Commodity price rise (steel, copper) | Cost of materials, escalation clauses, input-to-contract ratio | 2-12% increase in project costs for 10-25% commodity spike |
| Project delay / schedule overrun | Days delayed, liquidated damages (LDs), increased indirect cost | Cash conversion cycle extension by 30-90+ days; LDs reduce EBIT by up to mid-single digits (project basis) |
| Slow collections / counterparty distress | Days Sales Outstanding (DSO), receivables aging | Working capital increase of 5-20% of annual revenue if DSO rises 30-90 days |
| Competitive pressure | Bid win-rate, gross margin on new orders | New order gross margin compression by 1-4 percentage points |
| Regulatory/policy shift | Permits delayed, additional compliance costs | Project delays of months; cost uplift variable (project-specific) |
- Hedging and contract clauses: limited or ineffective FX and commodity hedges magnify earnings volatility; the presence and scope of price-escalation clauses in KPIL contracts determine pass-through ability.
- Backlog and revenue mix: higher share of international projects increases FX/political risk; a large state-owned counterparty concentration raises receivable concentration risk.
- Liquidity cushions: access to undrawn credit lines, bank guarantees, and performance-bond exposure drive solvency under stress; stretched liquidity amplifies refinancing risk.
- Execution capability: site logistics, local partner reliability, and supply-chain resiliency are operational risk multipliers in remote or conflict-affected regions.
Monitoring indicators for investors
- Order book composition by geography and currency
- Receivables aging and DSO trends quarter-on-quarter
- Gross margin on new contracts vs. historical margins
- Hedging disclosures (FX/commodity) and effectiveness
- Bank guarantees, contingent liabilities, and working-capital borrowings
- Backlog conversion rate and timely recognition of revenue per accounting policy
For historical context on the company's strategy, projects and ownership structure see: Kalpataru Projects International Limited: History, Ownership, Mission, How It Works & Makes Money
Kalpataru Projects International Limited (KPIL.NS) - Growth Opportunities
Kalpataru Projects International Limited (KPIL.NS) enters 2025 with a strong pipeline and strategic initiatives aligned to capture higher-value EPC opportunities across buildings, oil & gas, and infrastructure. The company's robust order book and expanding global footprint underpin revenue visibility and margin expansion potential.
- Order book strength: ₹64,495 crore as of March 31, 2025 - providing multi-year revenue visibility and execution runway.
- Targeting larger, complex projects in high-margin verticals (buildings, oil & gas, infrastructure) to lift average contract profitability.
- Geographic diversification: subsidiaries in Sweden and Brazil, active projects in the Middle East and Africa - reducing single-market concentration risk.
- Enhanced in-house capabilities: stronger design-build competencies and backward integration to improve quality, shorten timelines, and reduce input cost exposure.
- Strategic inorganic approach: acquisitions and partnerships under evaluation to accelerate capability build-up and market access.
| Metric / Initiative | Detail | Potential Impact |
|---|---|---|
| Order Book (Mar 31, 2025) | ₹64,495 crore | High revenue visibility; supports 2-4 years of execution depending on project mix |
| Geographic Presence | Subsidiaries: Sweden, Brazil; Projects: Middle East, Africa | Diversifies revenue streams; access to developed and high-growth emerging markets |
| Vertical Focus | Buildings, Oil & Gas, Infrastructure (complex EPC) | Higher contract values and better margin profile vs standard civil contracts |
| Execution Enhancements | Design-build, backward integration, improved procurement | Lower costs, improved schedule adherence, higher quality - lifts EBITDA conversion |
| Inorganic Strategy | Acquisitions & partnerships to add technical capabilities & market reach | Accelerates entry into new segments and supplements internal growth |
Key levers to watch as KPIL scales: order conversion rate from the ₹64,495 crore book into recognized revenue, margin trajectory on complex EPC contracts, and the pace/quality of inorganic deals. For investor context and ownership trends see: Exploring Kalpataru Projects International Limited Investor Profile: Who's Buying and Why?
Kalpataru Projects International Limited (KPIL.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.