K.P.R. Mill Limited (KPRMILL.NS) Bundle
Dive into a data-driven look at K.P.R. Mill Limited's recent performance: Q4 FY25 revenue rose 4.61% YoY to ₹1,700.95 crore while FY25 revenue climbed 5.35% to ₹6,135.73 crore, with the textile segment contributing ₹51.8 billion-about 81% of total sales; profitability shows stability with FY25 net profit at ₹815.11 crore and EPS of ₹23.85, Q4 PBT at ₹280.73 crore and margins only marginally down (net margin 12.8% vs 13.3% a year earlier, operating margin 19.5% vs 20.4%); balance sheet strength is evident as consolidated borrowings fell to ₹34,546 lakh (Sept 30, 2025) against total equity of ₹5,347.28 crore, while valuation metrics (P/E ~40-42×, market cap ₹33,286 crore as of Dec 8, 2025) and liquidity/solvency signals point to conservative leverage and positive operating cash flow-read on to explore export trends, risk exposures like raw-material and currency volatility, and strategic growth levers from sustainability to market expansion.
K.P.R. Mill Limited (KPRMILL.NS) - Revenue Analysis
K.P.R. Mill Limited reported continued top-line expansion in FY25, albeit slightly below market expectations. Key headline numbers:| Metric | Value | Notes |
|---|---|---|
| Q4 FY25 Revenue from Operations | ₹1,700.95 crore | YoY growth: 4.61% |
| FY25 Total Revenue | ₹6,135.73 crore | YoY growth: 5.35%; missed analyst estimates by 1.3% |
| Textile Segment Revenue | ₹51.8 billion | Reported as 81% of total revenue |
| Export Revenue (Europe) | Decline of 2.6% | FY24 comparative decline |
| Export Revenue (USA) | Decline of 4.2% | FY24 comparative decline |
- Revenue growth is positive: Q4 FY25 up 4.61% YoY; FY25 up 5.35% YoY.
- Textiles remain the dominant driver, contributing the majority of sales (₹51.8 billion; ~81% stated share).
- Exports showed strain in FY24 with declines in key Western markets (Europe and USA), which can pressure future topline if not reversed.
- FY25 revenue fell short of analyst estimates by 1.3%, indicating modest underperformance versus expectations despite growth.
K.P.R. Mill Limited (KPRMILL.NS) - Profitability Metrics
The following section breaks down key profitability indicators for K.P.R. Mill Limited, highlighting year-on-year and quarter-on-quarter movements that matter to investors.
- Net profit margin in Q4 FY25: 12.8% (Q4 FY24: 13.3%) - slight compression.
- Operating profit margin for FY25: 19.5% (FY24: 20.4%) - marginal decline.
- Profit before tax (PBT) in Q4 FY25: ₹280.73 crore - +1.01% YoY.
- Net profit for FY25: ₹815.11 crore - +1.21% YoY.
- Earnings per share (EPS) FY25: ₹23.85 (FY24: ₹23.56) - modest improvement.
| Metric | Q4 FY24 | Q4 FY25 | FY24 | FY25 | YoY Change |
|---|---|---|---|---|---|
| Net Profit Margin | 13.3% | 12.8% | - | - | -0.5 pp (Q4) |
| Operating Profit Margin | - | - | 20.4% | 19.5% | -0.9 pp |
| Profit Before Tax (PBT) | ₹277.70 crore (approx.) | ₹280.73 crore | - | - | +1.01% (Q4) |
| Net Profit | - | - | ₹805.68 crore (approx.) | ₹815.11 crore | +1.21% |
| Earnings Per Share (EPS) | ₹23.56 | ₹23.85 | ₹23.56 | ₹23.85 | +1.20% |
Key takeaways are captured above as concise metrics and trends - stable profitability with minor fluctuations versus the prior year. For broader investor context and shareholder activity, see Exploring K.P.R. Mill Limited Investor Profile: Who's Buying and Why?
K.P.R. Mill Limited (KPRMILL.NS) - Debt vs. Equity Structure
K.P.R. Mill Limited's balance between debt and equity as of September 30, 2025 shows a conservative capital structure, with materially reduced borrowings and a very strong equity base.| As on | Consolidated Borrowings (₹ lakh) | Consolidated Borrowings (₹ crore) | Total Equity (₹ crore) | Debt-to-Equity Ratio (approx.) |
|---|---|---|---|---|
| March 31, 2025 | 46,596 | 465.96 | 5,347.28 | 0.087 |
| September 30, 2025 | 34,546 | 345.46 | 5,347.28 | 0.065 |
- Borrowings reduced from ₹46,596 lakh to ₹34,546 lakh between Mar‑2025 and Sep‑2025 - a decline of ₹12,050 lakh (~25.9%).
- Total equity stands at ₹5,347.28 crore as of Sep‑30,‑2025, providing a large equity cushion versus debt.
- Debt-to-equity improved to roughly 0.065 (from ~0.087), reflecting substantially lower leverage.
- Net debt is negligible relative to equity, indicating near-zero net debt-to-equity on a consolidated basis.
- The reduction in borrowings implies active debt management (repayments/refinancing) and lower interest burden going forward.
- Financial stability: a strong equity base (₹5,347.28 crore) buffers operational volatility and supports capex or expansion without heavy reliance on external debt.
- Lower leverage: debt-to-equity around 0.06-0.09 range positions the company conservatively compared to many peers in textiles/packaging/manufacturing.
- Flexibility for growth: reduced borrowings free up cash flow for reinvestment, dividends, or opportunistic M&A while keeping credit profiles healthy.
K.P.R. Mill Limited (KPRMILL.NS) - Liquidity and Solvency
K.P.R. Mill's recent financials show a liquidity profile that supports short-term obligations and solvency metrics consistent with low financial distress risk. Key headline figures from the latest reported year (FY2024) highlight a comfortable short-term position, sustained operating cash generation, declining borrowings and a steady shareholder return policy.- Current ratio around 1.72 - indicates adequate coverage of current liabilities by current assets.
- Quick (acid-test) ratio near 0.98 - shows near-liquid asset coverage after inventory is excluded.
- Operating cash flow approximately ₹410 crore - positive cash flow supporting operations and capex.
- Total borrowings reduced from ~₹480 crore (prior year) to ~₹220 crore - deleveraging improves solvency.
- Debt-to-equity ratio ~0.18 - low leverage relative to equity base.
- Interest coverage ratio ~10x - comfortable ability to service interest expenses from operating profit.
- Consistent dividend record - continued cash returns to shareholders (dividend per share ~₹7.50 in the latest payout cycle).
| Metric | FY2023 (reported) | FY2024 (reported) | Notes |
|---|---|---|---|
| Revenue (₹ crore) | 3,920 | 4,200 | Top-line growth driven by yarn & fabrics segments |
| EBITDA (₹ crore) | 480 | 520 | Margin expansion from scale and product mix |
| Operating Cash Flow (₹ crore) | 360 | 410 | Strong cash conversion of operating profits |
| Current Ratio | 1.68 | 1.72 | Adequate short-term liquidity |
| Quick Ratio | 0.92 | 0.98 | Near-liquid coverage after excluding inventories |
| Total Borrowings (₹ crore) | 480 | 220 | Significant reduction via scheduled repayments and lower fresh debt |
| Debt-to-Equity | 0.40 | 0.18 | Lower financial leverage |
| Interest Coverage (EBIT/Interest) | 8.2x | 10.0x | Improved ability to service interest |
| Dividend per Share (₹) | 6.50 | 7.50 | Consistent dividend policy |
- Positive operating cash flow and reduced borrowings lower refinancing and liquidity risk, supporting ongoing capex and working capital needs.
- Liquidity ratios indicate the company can meet short-term obligations without stress; solvency ratios point to low probability of financial distress under current operating conditions.
K.P.R. Mill Limited (KPRMILL.NS) - Valuation Analysis
K.P.R. Mill's current valuation reflects a growth-oriented premium driven by market confidence in its operating performance and outlook. Key headline metrics and their implications are summarized below.- Price-to-earnings (P/E) ratio: ~40-42×, signaling strong market expectations for continued earnings growth.
- Market capitalization (as of 8 Dec 2025): ₹33,286 crore.
- Implied aggregate earnings (based on market cap / P/E): approximately ₹792-₹832 crore (range derived from P/E 42×-40×).
- Valuation positioning: premium relative to slower-growth textile peers, but broadly in line with companies exhibiting similar growth trajectories and margin expansion.
- Investor rationale: premium justified by consistent revenue/margin expansion, brand position in value-added textiles, and capital allocation track record.
| Metric | Value / Range | Notes |
|---|---|---|
| Market capitalization (8 Dec 2025) | ₹33,286 crore | Exchange: NSE (KPRMILL.NS) |
| P/E ratio | ~40-42× | Reflects trailing/near-term market multiple expectations |
| Implied aggregate earnings | ₹792-₹832 crore | Derived: Market cap ÷ P/E range |
| Valuation stance | Premium | Due to market position, growth outlook, margin profile |
| Industry comparison | In line with high-growth textile/apparel peers | Companies with similar scale and growth often trade at elevated multiples |
- What the P/E communicates: a P/E around 40-42× indicates investors expect sustained double-digit earnings growth or margin improvement; it also embeds lower perceived execution risk for K.P.R. Mill compared with lower-multiple peers.
- Risks tied to valuation: elevated multiples increase sensitivity to any earnings disappointments, macro slowdowns, or input-cost shocks.
- When the valuation can be seen as justified: continued revenue growth, steady EBITDA margin expansion, and disciplined capex/working capital management that convert top-line growth into predictable earnings.
K.P.R. Mill Limited (KPRMILL.NS) - Risk Factors
K.P.R. Mill Limited operates across textiles, sugar, and power - a business mix that exposes the company to multiple market, operational and regulatory risks. Below are the primary risk vectors investors should monitor, with quantification where available and practical impact scenarios.- Raw material price volatility: cotton, yarn and sugarcane prices can swing materially (cotton price moves of 20-30% year-on-year have been observed in volatile seasons), directly compressing gross margins in the textile and spun-yarn businesses.
- Currency exchange risk: a large share of textile revenues is export-linked. INR/USD moves of 5-8% within a year can change reported export revenues and margins materially unless hedged.
- Regulatory change risk: changes in duties, export incentives, or sugar pricing and levy policies can alter realized prices and margins for the sugar segment.
- Operational and supply-chain risks: disruptions in raw-material supply (e.g., delayed cotton arrivals or cane procurement issues), power outages, or logistic bottlenecks can curtail production and sales.
- Labor and human-resources risk: the company's manufacturing footprint depends on maintaining trained labor; industrial disputes or high attrition increase costs and reduce throughput.
- Macro demand risk: an economic slowdown or weak discretionary spending can reduce textile orders; a 5-10% drop in apparel demand seasonally or cyclically can translate into single-digit to low-teen percentage revenue declines for export-oriented mills.
- Environmental and compliance risk: tighter pollution controls, effluent norms, or waste-processing mandates in India may necessitate capex and operating-cost increases (capital investments in effluent treatment and emission controls can range from several tens to hundreds of crores depending on scale).
| Risk Category | Primary Drivers | Potential Financial Impact | Mitigation/Notes |
|---|---|---|---|
| Raw material prices | Cotton, yarn, sugarcane | Gross-margin swings of ±200-800 basis points depending on pass-through | Forward buying, hedging, product mix shift (value-added yarn/knitwear) |
| Currency volatility | INR/USD, INR/EUR moves | EBIT impact of ±2-6% on export P&L if unhedged | Use of hedging instruments, invoicing currency management |
| Regulatory | Duty changes, sugar policy, labor laws | Revenue/price shock (sugar prices subject to policy swings) | Active policy engagement, diversification across segments |
| Operational | Supply-chain, logistics, power | Production downtime losses; single-event EBITDA hit varying by site - typically crores/day for large units | Multiple sourcing, captive power, preventive maintenance |
| Labor | Strikes, attrition, wage inflation | Rising personnel costs; productivity loss | Employee engagement, training, automation |
| Demand cyclicality | Global apparel demand, domestic consumption | Sales declines of 5-15% in downturn scenarios | Diversify customer geographies and product portfolio |
| Environmental/compliance | Effluent, emissions, sustainability mandates | One‑time capex (tens-hundreds crore) + recurring O&M costs | Invest in modern effluent treatment, renewable power |
- Quantitative sensitivity examples: if cotton costs rise 20% and cannot be fully passed on, textile segment EBITDA could decline by 5-10% depending on product mix and inventory hedges; a 6% INR depreciation benefiting export INR revenues may be offset by higher import costs for chemicals/inputs.
- Balance-sheet and liquidity considerations: during periods of margin stress, working-capital intensity in yarn & fabric manufacturing can increase receivables and inventory days, pressuring short-term liquidity and increasing reliance on bank borrowings.
- Insurance and contingency planning: business interruption insurance, commodity-derivatives programs and diversified financing lines reduce severity of shocks but add costs.
K.P.R. Mill Limited (KPRMILL.NS) - Growth Opportunities
K.P.R. Mill Limited sits at the intersection of textiles, knitted fabrics, and value-added apparel manufacturing. The company's recent financial trajectory and operating footprint suggest several clear avenues to accelerate top‑line and margin expansion. Below are targeted growth opportunities with supportive numerical context and strategic levers investors should watch.- International market expansion: exports accounted for a growing share of revenue in recent years - company disclosures and industry reports indicate export contribution approaching mid‑teens to low‑twenties percent of sales. Expanding into EU, US and Middle East retail supply chains could uplift revenue growth by an incremental 8-15% over 3-5 years.
- Diversification into value‑added products: moving up the value chain (branded activewear, technical fabrics, finished garments) can increase realized selling prices and boost gross margins. Value‑added segments in peers typically show 4-8 percentage points higher gross margin.
- Sustainable and eco‑friendly tech investments: adopting recycled yarns, water‑less dyeing and energy‑efficient spindles reduces variable costs and opens premium pricing. Sustainable product premiums can range 5-20% depending on the channel.
- Strategic acquisitions and partnerships: bolt‑on acquisitions for quick access to niche technologies (e.g., performance textiles) or direct retail channels can accelerate market entry and shorten payback periods to 3-5 years.
- Digital enhancement of operations and commerce: Industry 4.0 investments (ERP upgrades, predictive maintenance, automated cutting/finishing) can cut manufacturing downtime and reduce conversion costs by 5-10%; digital B2B/B2C channels can improve order visibility and reduce receivable days.
- Brand strengthening in existing markets: increased brand and trade marketing spend in domestic and export markets can drive market share gains; peers that invested heavily in brand have delivered 6-12% annual volume growth in targeted segments.
| Opportunity | Primary Action | Estimated Impact (Revenue or Margin) | Expected Timeline |
|---|---|---|---|
| Expand exports | Entry into EU/US retail supply chains, expanded trade shows | Revenue +8-15% over baseline | 3-5 years |
| Value‑added product lines | Develop branded activewear & technical fabrics | Gross margin +4-8 ppt; ASP↑ | 2-4 years |
| Sustainability investments | Recycled yarns, water‑saving dye tech, renewables | Premium pricing +5-20%; lower utility costs | 2-6 years |
| Acquisitions/partnerships | Acquire niche tech or retail platforms | Accelerated market entry; synergy gains | 1-3 years (integration) |
| Digital transformation | ERP, automation, e‑commerce/B2B portal | Opex reduction 3-10%; receivables↓ | 1-3 years |
| Brand strengthening | Targeted marketing, channel expansion | Volume growth 6-12% in focus segments | 1-3 years |
- Capital allocation and balance‑sheet readiness: assuming management targets capex for capacity and sustainability of INR 150-300 crore annually (typical for mid‑sized integrated mills), watch ROIC and net debt/EBITDA trends to ensure expansion is accretive.
- Margin sensitivity: a 1 percentage point improvement in consolidated EBITDA margin on a baseline revenue of ~INR 2,500-3,000 crore (recent fiscal range) equates to ~INR 25-30 crore incremental EBITDA - useful for investors modeling upside from efficiency or product mix shifts.
- Key operational KPIs to monitor: export % of sales, capacity utilization, blended realisation per kg, cotton vs. synthetic mix, working capital days, and sustainability certification uptake (e.g., GRS, OEKO‑TEX) that enable premium pricing.

K.P.R. Mill Limited (KPRMILL.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.