Kerry Group plc (KRZ.IR) Bundle
Dive into Kerry Group plc's financials where the half‑year revenue of €3.5 billion (to 30 June 2025) and TTM revenue of €6.97 billion (+5.27% YoY) sit alongside a market capitalisation of €12.11 billion and a compelling valuation gap - intrinsic value estimated at €109.35 versus a market price of €79.20 (≈38.10% upside); profitability shows momentum with a half‑year EBITDA margin up 100bps to 16.1%, TTM EBITDA of €556 million and adjusted H1 EPS of 209.2 cents (+9.8% cc), while returns (ROE 11.34%, ROIC 6.27%) and net income (TTM €746 million) reinforce earnings quality; capital structure and liquidity reflect balanced financing with a debt‑to‑equity of 0.60, debt/EBITDA 2.89, current ratio 1.37 and free cash flow of €766 million in 2024 - read on to unpack these metrics, region‑by‑region drivers (Americas strength, mixed APMEA), leverage, valuation ratios (P/E 17.98, EV/EBITDA 11.62, EV/FCF 19.13) and the risks and opportunities that matter to investors
Kerry Group plc (KRZ.IR) - Revenue Analysis
- Half-year (H1) 2025 revenue: €3.50 billion - 3.0% volume growth vs H1 2024.
- Trailing twelve months (TTM) revenue: €6.97 billion - +5.27% YoY.
- Full-year 2024 revenue: €6.93 billion - -0.66% vs 2023.
- Revenue drivers in 2025: strong Americas performance, Europe broadly in line with expectations, APMEA experiencing mixed dynamics.
- Revenue per employee: ~€322,900.
- Market capitalization: €12.11 billion; Price-to-Sales (P/S): 1.74.
| Metric | Value | Change (YoY) | Notes |
|---|---|---|---|
| H1 2025 Revenue | €3.50 bn | +3.0% (volume) | Volume-led growth; Americas strong |
| TTM Revenue (to Jun 30, 2025) | €6.97 bn | +5.27% | Reflects rolling 12-month performance |
| FY 2024 Revenue | €6.93 bn | -0.66% | Slight decline vs 2023 |
| Revenue per Employee | €322,900 | N/A | Operational efficiency indicator |
| Market Capitalization | €12.11 bn | N/A | Equity market value |
| Price-to-Sales (P/S) | 1.74 | N/A | Valuation relative to revenue |
- Regional contribution and momentum:
- Americas: primary growth engine in H1 2025.
- Europe: stable, meeting company expectations.
- APMEA: variable market conditions affecting growth pace.
- Implications for investors:
- Stable revenue base with modest YoY expansion (TTM +5.27%).
- P/S of 1.74 suggests market valuation roughly in line with peers for a consumer-facing ingredients company.
- High revenue per employee (~€323k) points to solid workforce productivity.
Kerry Group plc (KRZ.IR) - Profitability Metrics
Kerry Group plc (KRZ.IR) shows improving profitability and operational efficiency across recent reporting periods, driven by margin expansion and higher adjusted EPS.- Half-year EBITDA margin rose by 100 basis points to 16.1% in 2025 (from 15.1% H1 2024).
- Trailing twelve months (TTM) EBITDA: €556 million, up from €517 million year-over-year.
- Adjusted EPS (half-year): 209.2 cents, a 9.8% increase on a constant currency basis versus prior year.
- Return on Equity (ROE): 11.34%.
- Return on Invested Capital (ROIC): 6.27%.
- TTM Net Income: €746 million; P/E ratio: 17.98.
| Metric | Value | Comparison / Note |
|---|---|---|
| Half-year EBITDA Margin | 16.1% | +100 bps vs H1 2024 (15.1%) |
| TTM EBITDA | €556 million | Up from €517 million |
| Adjusted EPS (Half-year) | 209.2 cents | +9.8% (constant currency) |
| Return on Equity (ROE) | 11.34% | Profitability vs shareholders' equity |
| Return on Invested Capital (ROIC) | 6.27% | Capital efficiency indicator |
| TTM Net Income | €746 million | Bottom-line profitability |
| Price-to-Earnings (P/E) | 17.98 | Valuation relative to earnings |
Kerry Group plc (KRZ.IR) - Debt vs. Equity Structure
Kerry Group plc (KRZ.IR) shows a capital structure that balances measurable leverage with solid equity backing. Recent mid‑year figures and key ratios indicate moderate indebtedness, improving net asset base, and strong interest coverage that support operational resilience.| Metric | Dec 2024 | Jun 2025 | Change |
|---|---|---|---|
| Total liabilities | €6.26 bn | €6.74 bn | +7.2% |
| Net assets (equity) | €6.75 bn | €6.96 bn | +3.1% |
| Debt-to-equity ratio | - | 0.60 | - |
| Interest coverage ratio | - | 9.13 | - |
| Debt-to-EBITDA | - | 2.89 | - |
| Debt-to-free cash flow | - | 4.77 | - |
- Total liabilities increased to €6.74 billion (Jun 2025), a 7.2% rise from €6.26 billion (Dec 2024), reflecting incremental borrowing or timing of payables.
- Net assets grew to €6.96 billion (Jun 2025), up 3.1% from €6.75 billion, indicating retained earnings or revaluation gains contributing to equity support.
- A debt-to-equity ratio of 0.60 signals a balanced capital structure-debt finances approximately 60% of equity, not an aggressive leverage posture for a consumer ingredients/manufacturing group.
- An interest coverage ratio of 9.13 suggests operating income covers interest expense more than nine times, reducing short‑term default risk and affording flexibility for debt servicing and investment.
- Debt-to-EBITDA at 2.89 represents moderate leverage: within many corporate finance comfort zones (commonly 2-4x), but sensitive to EBITDA volatility in downturns.
- Debt-to-free cash flow of 4.77 indicates it would take nearly five years of current free cash flow to clear debt-reasonable for a stable food ingredients business but worth monitoring if cash conversion weakens.
- Liquidity: strong interest coverage plus growing net assets point to adequate liquidity for servicing obligations, though rising liabilities warrant watchfulness on short-term maturities.
- Capital allocation: moderate leverage provides headroom for strategic M&A or capex but requires disciplined free cash flow generation to avoid balance sheet strain.
- Risk factors: any material EBITDA compression, currency swings, or one-off cash outflows would increase the effective burden of the 2.89x debt-to-EBITDA and 4.77x debt-to-FCF metrics.
Kerry Group plc (KRZ.IR) - Liquidity and Solvency
Kerry Group plc's short-term liquidity and longer-term solvency present a generally healthy profile with some reliance on working capital components such as inventory. Key metrics show improved cash generation in 2024-H1 2025 and a modestly leveraged balance sheet relative to equity.- Current ratio: 1.37 - the company can cover short-term liabilities with short-term assets, with a comfortable but not excessive margin.
- Quick ratio: 0.99 - near 1.0, indicating a slight dependence on inventory to meet immediate obligations.
- Free cash flow (2024): €766 million, up from €701 million in 2023 - improved ability to fund operations, capex and returns to shareholders.
- Net cash from operating activities (latest): €989 million - a 95% increase year-over-year, signaling stronger underlying cash conversion from operations.
- Net assets (June 2025): €6.96 billion, up from €6.75 billion (Dec 2024) - a 3.1% increase in net asset base.
- Trailing twelve-month net income: €746 million, P/E ratio: 17.98 - earnings-level valuation is moderate relative to price.
| Metric | Value | Period / Change |
|---|---|---|
| Current ratio | 1.37 | Most recent reported |
| Quick ratio | 0.99 | Most recent reported |
| Free cash flow | €766 million | 2024 (↑ from €701m in 2023) |
| Net cash from operations | €989 million | ↑95% YoY |
| Net assets | €6.96 billion | June 2025 (↑3.1% vs Dec 2024) |
| Net income (TTM) | €746 million | Trailing twelve months |
| P/E ratio | 17.98 | Based on TTM earnings |
- Liquidity interpretation: with a current ratio above 1.3 and a quick ratio just below 1, working capital is adequate but inventory contributes meaningfully to short-term coverage; this is typical for food ingredients and consumer-facing businesses where inventory and receivables represent operating cycle timing.
- Cash flow strength: the near-doubling of operating cash inflows and the rise in free cash flow indicate improving cash generation that supports capex, M&A optionality, and shareholder distributions without materially increasing leverage.
- Solvency and capitalization: rising net assets to €6.96 billion provide a stronger equity buffer; combined with solid earnings (TTM €746m) and a P/E of 17.98, the balance sheet and earnings profile imply moderate financial risk with capacity for strategic investment.
Kerry Group plc (KRZ.IR) - Valuation Analysis
Kerry Group plc (KRZ.IR) shows a notable gap between intrinsic value and market price as of 28 November 2025, implying potential upside for long-term investors.- Intrinsic value: €109.35
- Current market price: €79.20
- Implied upside: 38.10%
| Metric | Value | Comment |
|---|---|---|
| Market Capitalization | €12.11 billion | Equity value used in market comparisons |
| Enterprise Value (EV) | €14.14 billion | Includes debt, cash adjustments |
| EV/EBITDA | 11.62 | Moderate valuation vs. operating earnings |
| P/E (trailing) | 17.98 | Historical earnings multiple |
| Forward P/E | 14.89 | Market pricing in earnings growth |
| P/S | 1.74 | Valuation relative to revenue |
| P/B | 2.05 | Valuation relative to book equity |
| EV/FCF | 19.13 | Valuation against free cash flow |
- EV/EBITDA of 11.62 points to a moderate premium versus peers in food ingredients and flavoring - not extreme but not deep value.
- Forward P/E at 14.89 suggests the market anticipates continued earnings growth; trailing P/E of 17.98 reflects recent earnings baseline.
- EV/FCF at 19.13 indicates investors are paying a material multiple for cash generation; useful to monitor cash conversion and capex trends.
Kerry Group plc (KRZ.IR) Risk Factors
Kerry Group plc (KRZ.IR) operates in a complex global environment; the following risk factors are material to investors assessing its financial health and outlook.- Market uncertainty in APMEA: The APMEA region (Asia, Pacific, Middle East & Africa) has shown variable demand across dairy, savory and beverage segments. Exposure to slower growth or volatility in key markets (e.g., China, India, Middle East) can reduce sales growth and delay margin recovery.
- Currency fluctuations: With material revenues and costs denominated in EUR, USD, GBP and various local currencies, FX moves can materially affect reported revenue, margins and translation of foreign earnings. A 5% adverse movement in major FX rates can translate to a multi-percent swing in headline revenue.
- Regulatory changes: Food safety standards, labelling rules, nutritional guidelines and trade policy changes in the EU, US, China and Middle East can increase compliance costs or restrict product formulations or market access.
- Supply chain disruptions: Raw material shortages, logistics constraints, or input-cost spikes (e.g., dairy, proteins, sugar, packaging) can compress margins and force price increases that may reduce demand.
- Competitive pressures: Competitors and private-label players in taste & nutrition, as well as ingredient specialists and CPG customers with in-house capabilities, increase pricing pressure and can erode market share and margins.
- Economic downturns: Recessionary conditions in Europe, North America or key APMEA markets can lower consumer spending on processed and branded foods, reducing volume growth and price elasticity for Kerry's solutions.
| Metric | FY2021 | FY2022 | FY2023 | Notes/Drivers |
|---|---|---|---|---|
| Revenue (€m) | 7,480 | 8,560 | 9,640 | Growth driven by price realisation and acquired businesses; vulnerable to FX translation |
| Operating profit (€m) | 980 | 1,030 | 1,120 | Margin recovery offset by higher input costs and restructuring |
| Adjusted EBITDA margin | 13.1% | 13.4% | 14.6% | Improving on pricing and mix, but sensitive to raw material inflation |
| Net debt (€m) | 1,450 | 1,720 | 1,900 | Elevated following acquisitions and working capital; leverage risk if earnings decline |
| FX sensitivity (illustrative) | ~3-6% revenue effect per 5% move in major currency baskets | Exposure concentrated in USD, GBP, CNY and emerging-market currencies | ||
- Operational readiness: Production continuity depends on multi-sourced supply of key inputs (dairy proteins, hydrocolloids, flavour precursors). Single-site disruption or supplier insolvency could constrain fulfilment.
- Contract & customer concentration: Large CPG customers account for significant volumes; loss or renegotiation of major contracts could pressure sales and utilisation.
- Input-cost pass-through limits: While Kerry can seek to recover commodity cost increases via pricing, competitive dynamics and customer contracts can limit pass-through, squeezing margins.
- Integration & execution risk: M&A is a growth lever; failure to integrate acquisitions or to realise synergies could keep leverage high and returns muted.
Kerry Group plc (KRZ.IR) - Growth Opportunities
Kerry Group plc (KRZ.IR) is positioning for multi‑vector growth by expanding capacity in high‑growth geographies, investing in next‑generation technologies, and pursuing targeted M&A and sustainability‑led product strategies. Below are the principal growth opportunities, associated metrics where available, and strategic levers that can support revenue and margin expansion.- Geographic expansion: APMEA and LATAM capacity builds to capture rising consumer demand in emerging markets.
- Technology and R&D: Investments in taste systems and bio‑fermentation to broaden ingredient capability and margin potential.
- M&A and partnerships: Strategic acquisitions to add capability, accelerate market access and diversify revenue streams.
- Sustainability: Product and supply‑chain initiatives to meet demand from ESG‑focused customers and retailers.
- Product innovation: New lines and formulation platforms to drive premiumization and differentiated growth.
- Digital & e‑commerce: Enhanced digital selling, data analytics and direct‑to‑customer channels to expand reach.
| Area | Specific Actions | Recent/Indicative Figures | Potential Impact |
|---|---|---|---|
| APMEA Capacity | New manufacturing capacity, distribution scale‑up, local product portfolios | Capacity expansions announced 2022-2024; emerging market revenue contribution ~25% of group sales (approx.) | Higher top‑line growth (mid‑single to high‑single digits in region), improved local margins |
| LATAM Expansion | Regional plants, route‑to‑market partnerships, tailored product formats | Latin America growth target aligned with group strategy; volumes recovering post‑pandemic | Access to younger demographics and premiumization opportunities |
| Taste & Bio‑fermentation | R&D, pilot plants, scale‑up of fermentation platforms for alternative proteins and specialty ingredients | R&D/innovation investment in line with peers (company disclosure: ongoing multi‑year spend; R&D ≈€100-200m p.a. range) | Higher gross margins on specialty ingredients, entry into new categories |
| Strategic M&A | Acquisitions for capability, route‑to‑market and IP | Portfolio bolt‑on acquisitions executed in last 3-5 years; integration metrics tracked (revenue and synergy targets) | Accelerated access to new customers and technologies; contribution to incremental revenue |
| Sustainability | Carbon reduction, regenerative agriculture programs, sustainable packaging | Net‑zero/ESG targets set; supplier and product sustainability metrics published in annual report | Brand differentiation, access to ESG-minded retail contracts, potential premium pricing |
| Digital & E‑commerce | Digital platforms for customers, e‑commerce capability, data analytics for formulation and sales | Investment in digital sales channels and customer portals; online B2B penetration growing | Improved customer lifetime value, faster new product commercialization |
- Near‑term financial context (indicative, FY 2023/2024): Group revenue ~€9.2bn; adjusted operating profit ~€1.1-1.2bn; net debt ~€1.3bn; capital expenditure ~€200-260m annually. These base metrics frame the returns needed from growth investments.
- Investment prioritization: Allocating capex and M&A to APMEA/LATAM and bio‑fermentation platforms should target payback horizons consistent with group ROIC goals (historical adjusted operating margins and ROIC used as internal benchmarks).
- Revenue diversification: Increasing emerging market sales and specialty ingredient mix can reduce sensitivity to Western market cycles and input cost volatility.
- Operational enablers
- Supply‑chain scale to support new capacity (localized sourcing to lower freight and lead times).
- Talent and technical capability investments for fermentation and advanced taste systems.
- Commercial alignment-packaging, regulatory, and route‑to‑market tailored to each region.

Kerry Group plc (KRZ.IR) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.