Lennox International Inc. (LII) Bundle
You're looking at Lennox International Inc. (LII) and seeing a mixed signal, and honestly, you're right to pause. The headline numbers from the October 2025 third-quarter earnings show a clear tension: management delivered an adjusted diluted earnings per share (EPS) of $6.98, a clean beat, but revenue came in at just $1.43 billion, missing analyst estimates and marking a 5% year-over-year decline. Here's the quick math: the company is maintaining profitability discipline-segment profit margins expanded to 21.7%-even as the top-line shrinks, largely due to a weak residential market and the ongoing refrigerant transition. Still, the full-year 2025 guidance was lowered, now projecting adjusted EPS in the range of $22.75 to $23.25 and a revenue decline of roughly 1%, plus free cash flow expectations were cut to approximatly $550 million. That's the core of the dilemma: a strong operational performance in a defintely challenging macro environment, so the question for you is whether the stock, trading near its 52-week low of $458.22, has already priced in the near-term transition risk, or if the margin expansion is the real long-term opportunity.
Revenue Analysis
You're looking for a clear picture of Lennox International Inc. (LII)'s top-line health, and the 2025 data shows a distinct slowdown after a strong run. The headline takeaway is that LII's full-year 2025 revenue guidance was revised to anticipate a 1% decline year-over-year, which is a sharp reversal from the 7.21% growth seen in 2024. This deceleration is a direct result of market dynamics and a major regulatory transition.
Lennox International Inc. operates primarily in North America, and its revenue streams are heavily weighted toward the residential market. The company's business model is resilient because a significant majority of its sales-about 75%-come from the replacement market, which is less volatile than new construction (which accounts for the remaining 25%). That replacement cycle acts as a cushion, but it isn't enough to offset all current headwinds.
The company's revenue is split into two main segments, with the residential side dominating. Here's the quick math based on the last reported full fiscal year (2024) and the current 2025 context:
- Home Comfort Solutions (HCS): This is the residential HVAC business, accounting for approximately 67% of total sales in 2024.
- Building Climate Solutions (BCS): This covers commercial HVAC and Heatcraft refrigeration, contributing about 33% of total sales in 2024.
The Home Comfort Solutions segment generated about $3.6 billion in revenue in 2024, while Building Climate Solutions brought in roughly $1.8 billion. That residential focus is key to understanding their risk profile.
The year-over-year revenue growth rate has hit a speed bump in 2025. While the trailing twelve months (TTM) ending September 30, 2025, showed a modest 3.77% growth, the quarterly data reveals the pressure: Q3 2025 revenue was $1.43 billion, which was a 4.76% decrease from the same quarter last year. To be fair, the core revenue for 2025 is still anticipated to increase by about 2%, driven by new products. Still, a 1% overall decline in guidance is defintely a watch-out.
What this estimate hides is the impact of a major one-time event: the R-410A Prebuy. Customers pre-purchased legacy refrigerant equipment in late 2024 ahead of the 2025 refrigerant transition, which artificially inflated 2024's numbers and is now tempering sales volume expectations for 2025. Also, the company is actively shifting its revenue mix for the future, with strategic partnerships with companies like Samsung and Ariston to expand into ductless systems and heat pump water heaters, though the significant revenue impact from these is expected to materialize in 2026 and 2027. This is a smart move for long-term growth, but it won't fix the near-term volume dip.
Here is a snapshot of the recent revenue trajectory:
| Metric | Value | Context / YoY Change |
| FY 2025 Revenue Guidance | N/A (Projected) | Anticipates a 1% decline from FY 2024 |
| TTM Revenue (Sep 30, 2025) | $5.35 billion | 3.77% growth year-over-year |
| Q3 2025 Revenue | $1.43 billion | 4.76% decrease year-over-year |
| FY 2024 Annual Revenue | $5.34 billion | 7.21% increase from FY 2023 |
For a deeper dive into the company's valuation and strategic frameworks, you can check out the full post: Breaking Down Lennox International Inc. (LII) Financial Health: Key Insights for Investors. Finance: Monitor Q4 2025 earnings release for final full-year revenue confirmation.
Profitability Metrics
You're looking at Lennox International Inc. (LII)'s margins to see if their pricing power and cost controls are holding up in a tough environment. The direct takeaway is that yes, LII's operational discipline is exceptional; they are translating pricing and product mix into margin expansion despite a projected full-year revenue decline.
For the third quarter of 2025, which gives us the freshest data, LII reported a GAAP Gross Profit Margin of approximately 32.84% on revenue of $1.43 billion. This is a strong starting point. While the broader HVAC industry's average gross margin for general contractors typically ranges from 30% to 40%, LII operates at the manufacturing and distribution level, and their focus on premium, energy-efficient products helps maintain this upper-tier performance.
- Gross Margin: 32.84% (Q3 2025)
- Operating Margin: 21.74% (Q3 2025)
- Net Margin: 17.24% (Q3 2025)
The real story is in the conversion of gross profit to operating profit. LII's Q3 2025 GAAP Operating Profit Margin landed at approximately 21.74%, which represents an expansion of 150 basis points (bps) year-over-year. This margin expansion is a clear sign of operational efficiency (cost management) and favorable pricing dynamics, even as sales volumes fell due to distributor destocking and a weak summer selling season. That's how you maintain resilient margins.
The final bottom line, the Net Profit Margin (net income divided by revenue), was approximately 17.24% in Q3 2025. This is a massive outperformance compared to the HVAC industry average net profit margin, which typically hovers around 10% [cite: 3 in 1st search]. Even high-performing HVAC companies aim for a 17% to 20% net margin, so LII is firmly in the top echelon of profitability [cite: 3 in 1st search].
Here's the quick math on their 2025 full-year outlook: management updated the adjusted earnings per share (EPS) guidance to a range of $22.75 to $23.25. This is a strong EPS forecast, especially considering the full-year revenue is anticipated to decline by approximately 1%. The trend is clear: LII is prioritizing margin and quality of earnings over volume growth in a transitional year marked by refrigerant regulation changes and macroeconomic uncertainty.
What this estimate hides is the segment-level performance. The Home Comfort Solutions segment faced a 12% revenue decline in Q3, but its margin still expanded by 30 bps, while the Building Climate Solutions segment saw 10% revenue growth and a substantial 330 bps margin improvement to 26.1%. This divergence shows their diversified portfolio is providing a buffer. You can read more about what drives this focus in the Mission Statement, Vision, & Core Values of Lennox International Inc. (LII).
The table below summarizes the key metrics, using the most recent Q3 2025 figures as the best indicator of current operational efficiency:
| Profitability Metric | Lennox International Inc. (LII) Q3 2025 | Typical HVAC Industry Average | Insight |
|---|---|---|---|
| Gross Profit Margin | 32.84% | 30% - 40% | Solid, indicating effective cost of goods control. |
| Operating Profit Margin | 21.74% | N/A (Segment Profit Margin is a proxy) | Exceptional margin capture, showing strong SG&A control. |
| Net Profit Margin | 17.24% | ~10% (Top performers: 17% - 20%+) | Outperforms the industry, signaling superior overall profitability. |
Your next concrete step should be to model the impact of the projected $550 million in Free Cash Flow against the acquisition costs for DuroDyne and Supco, which are expected to bolster the parts business and be accretive (profit-adding) in 2026.
Debt vs. Equity Structure
You need to know exactly how Lennox International Inc. (LII) is funding its growth because the balance between debt and shareholder equity is a defintely clear signal of financial risk and management's confidence. The direct takeaway is that Lennox International Inc. runs a relatively leveraged balance sheet compared to industry peers, but its strong profitability metrics suggest it manages this debt effectively.
Looking at the latest figures, Lennox International Inc.'s total debt as of mid-2025 was around $1.12 billion. This breaks down into a mix of long-term and short-term obligations. Specifically, the company reported long-term debt of approximately $833.1 million at the end of 2024, which is the foundational layer of its borrowing. Short-term debt, which is due within one year, was reported at $174 million as of September 2025, showing active management of immediate liabilities. Here's the quick math on the capital structure:
- Total Debt (approx.): $1.12 billion (as of June 2025)
- Long-Term Debt: $833.1 million (as of Dec 2024)
- Short-Term Debt: $174 million (as of Sep 2025)
The critical metric here is the Debt-to-Equity (D/E) ratio, which measures the proportion of a company's assets financed by debt versus shareholder funds. For Lennox International Inc., this ratio has been fluctuating, but the October 2025 figure stood at approximately 1.72. To be fair, this is a significant number-it means for every dollar of shareholder equity, the company uses $1.72 in debt. This leverage posture is notably higher than what's typical for the broader Industrials sector, which suggests a more aggressive capital structure.
The high D/E ratio is a double-edged sword. It increases financial risk, but it also amplifies returns when the company's investments pay off. Lennox International Inc. has historically used this debt to fund operations, capital expenditures, and share repurchase programs, which is a common way to boost Earnings Per Share (EPS) and Return on Equity (ROE). This strategy is reflected in the company's impressive ROE, which was over 100% in the trailing twelve months leading up to October 2025.
In terms of recent activity, 2025 is a key year for debt maturity. The company had a $300 million tranche of 1.350% senior notes that were due to mature in 2025. Managing this maturity is a major near-term action item for their finance team. The company's ability to manage its debt load is supported by its investment-grade credit rating. S&P Global Ratings affirmed Lennox International Inc.'s long-term issuer credit rating at 'BBB' with a stable outlook in April 2025. This rating is crucial, as it allows them to access capital markets at lower interest rates to refinance maturing debt or fund new initiatives, such as those detailed in the Mission Statement, Vision, & Core Values of Lennox International Inc. (LII).
The balance is clear: Lennox International Inc. prioritizes debt financing over pure equity funding to magnify returns, but it does so while maintaining a solid investment-grade rating and strong cash flow generation, mitigating the inherent risk of higher leverage.
Liquidity and Solvency
You want to know if Lennox International Inc. (LII) has the cash to cover its near-term bills and keep the lights on, and the answer is yes, but the composition of that liquidity is what matters. LII's current ratio of 1.68 as of September 2025 shows a solid buffer of current assets over current liabilities, a good sign of short-term financial health. Still, a deeper look at the quick ratio and cash flow tells a more nuanced story about working capital management.
The current ratio, which is Total Current Assets divided by Total Current Liabilities, sits at a comfortable 1.68. That means for every dollar of short-term debt, LII has $1.68 in assets it expects to convert to cash within a year. Here's the quick math on the components for the third quarter of 2025: Current Assets were $1,898.0 million and Current Liabilities were $1,130 million. This ratio is defintely above the industry median of 1.56, which gives LII some breathing room.
The quick ratio (or acid-test ratio) is a different beast, and it's where the nuance lives. It excludes inventory, which can be slow to convert to cash. LII's quick ratio is lower at 0.80. This is a critical point: it means that without selling its inventory, LII has only 80 cents of highly liquid assets (cash and receivables) for every dollar of current liabilities.
- Current Ratio: 1.68 (Strong, includes inventory)
- Quick Ratio: 0.80 (A bit tight, excludes inventory)
- Inventory (Sep 2025): $991.5 million (The main difference-maker)
The big gap between the two ratios is driven by inventory, which stood at $991.5 million as of September 30, 2025. Management has been clear that this is due to 'temporarily elevated inventory levels' as they navigate the refrigerant transition and macroeconomic conditions. This elevated working capital is why the full-year 2025 Free Cash Flow guidance was revised down to approximately $550 million, a significant drop from the earlier $650 million to $800 million range.
Looking at the cash flow statement, the operating, investing, and financing activities show a company managing a transitional year. Operating Cash Flow (OCF) was strong in the third quarter of 2025 at $301 million, but the year-to-date OCF has been volatile, reflecting the working capital swings.
| Cash Flow Component (Q3 2025) | Amount (USD Millions) | Trend/Implication |
|---|---|---|
| Net Cash From Operating Activities (Q3 2025) | $301 | Strong quarterly cash generation, but year-to-date is uneven. |
| Capital Expenditures (FY 2025 Projection) | ~$150 | Investing cash flow is primarily CapEx, necessary for growth/maintenance. |
| Free Cash Flow (FY 2025 Guidance) | ~$550 | Revised lower due to inventory build, still a healthy positive number. |
| Commercial Paper (Sep 2025) | $157.0 | Increased short-term borrowing for working capital needs. |
Investing Cash Flow is dominated by capital expenditures (CapEx), which are projected to be around $150 million for the full year 2025. This is a necessary investment to support the business's infrastructure and new product lines. On the financing side, LII has been active in managing its debt, including $157.0 million in commercial paper as of September 2025, which is a form of short-term borrowing to fund working capital. The company also continues its program of returning capital to shareholders, which is a consistent use of cash in the financing section.
What this estimate hides is the risk of a prolonged inventory drawdown. If demand softens further, that $991.5 million in inventory could become a drag on future cash flow. Still, the overall liquidity position is a strength, not a concern, given the high current ratio and the expectation that the inventory is temporary. For more on who is betting on this inventory normalization, you should check out Exploring Lennox International Inc. (LII) Investor Profile: Who's Buying and Why?
Valuation Analysis
You're looking at Lennox International Inc. (LII) after a significant price drop, wondering if it's a buying opportunity or a value trap. Honestly, the stock appears to be priced for a premium, but the recent market correction has brought its valuation multiples down closer to historical norms, suggesting it is currently fairly valued with a clear upside if it hits analyst targets.
The core of the matter is that Lennox International Inc. trades at a premium to the broader market, reflecting its strong market position and high profitability. The trailing twelve-month (TTM) Price-to-Earnings (P/E) ratio as of November 2025 sits around 19.12. This is actually a discount compared to its own 5-year average P/E of 23.85, but still higher than some peers. For a capital-intensive industrial company, the Enterprise Value-to-EBITDA (EV/EBITDA) multiple is also key, and Lennox International Inc.'s TTM ratio is between 14.29 and 15.85.
Here's the quick math on key multiples:
| Valuation Metric (TTM, Nov 2025) | Lennox International Inc. (LII) Value | Interpretation |
|---|---|---|
| Price-to-Earnings (P/E) | 19.12 | Below 5-year average (23.85) |
| EV/EBITDA | 14.29 - 15.85 | Suggests a premium to industrial sector average |
| Price-to-Book (P/B) | 19.3 | High, indicating significant intangible value or high Return on Equity (ROE) |
Stock Price Reality Check and Dividend Strength
The stock price trend over the last year is the clearest indicator of investor sentiment cooling off. Trading around $446.44 to $465.12 in November 2025, the stock is significantly off its 52-week high of $689.44, which it hit in July 2025. That's a drop of about -26.36% over the last year, which is a defintely painful drawdown. What this estimate hides is the fact that the company still delivered strong Q3 2025 Earnings Per Share (EPS) of $6.98, beating consensus.
Still, the dividend offers a reliable floor for income-focused investors. Lennox International Inc. has an annual dividend of $5.20 per share, which translates to a forward dividend yield of approximately 1.12% to 1.17%. The Payout Ratio is very sustainable, hovering between 20.01% and 20.70%, meaning the company retains most of its earnings for growth and buybacks. That's a good sign of financial discipline.
Analyst Consensus and Near-Term Upside
Wall Street's collective view on Lennox International Inc. is currently a 'Hold.' The consensus rating from a group of analysts is the most telling signal of a stock being neither grossly undervalued nor overvalued right now. The average 12-month price target is approximately $600.17 to $607. This implies a substantial potential upside of roughly 29.00% to 30.50% from the current price.
The risk here is that a 'Hold' rating often means analysts are waiting for a clearer catalyst, like a definitive rebound in residential HVAC demand or a major regulatory tailwind. The upside is clear, but the path there is murky.
- Consensus Rating: Hold
- Average Price Target: $600.17
- Implied Upside: 29.00%
For a deeper dive into who is buying and selling, you should check out Exploring Lennox International Inc. (LII) Investor Profile: Who's Buying and Why?
Risk Factors
You need to look past Lennox International Inc. (LII)'s resilient profit margins-their segment profit margin hit a record 21.7% in Q3 2025-and focus on the volume headwinds. The primary near-term risk is a transitional dip in demand, driven by regulatory changes and a weak macro environment, which has forced a significant revision to their full-year 2025 guidance.
Lennox International Inc. (LII) now anticipates a full-year 2025 revenue decline of approximately 1%, a sharp reversal from the earlier forecast of 3% growth. This is not a failure of execution; it's the market digesting a complex refrigerant transition (low-GWP products) combined with a slow housing market. Honestly, the biggest risk is how long this inventory destocking cycle lasts.
Here's the quick math on the financial impact: the company lowered its full-year adjusted Earnings Per Share (EPS) guidance to a range of $22.75 to $23.25, down from the previous range of $23.25 to $24.25. What this estimate hides is the operational drag from elevated inventory, which pushed the Free Cash Flow (FCF) expectation down to approximately $550 million, a drop from the prior guidance of $650 million to $800 million.
Operational and External Risks
The company's recent earnings reports highlight a few critical operational and external risks that are directly impacting financial health. The regulatory-driven shift to new refrigerants is causing channel destocking, particularly in the Home Comfort Solutions segment, where revenue declined 12% in the third quarter. Plus, the macroeconomic uncertainty-namely higher interest rates and weak consumer confidence-continues to weigh on sentiment, leading consumers to prefer repair over replacement.
- Regulatory Transition Risk: Factory inefficiencies and delayed customer transitions to new low-Global Warming Potential (GWP) products are hitting the Building Climate Solutions segment.
- Supply Chain/Cost Risk: Raw material price inflation and significant supply interruptions are persistent threats, even though the company expects pricing actions to offset most inflationary pressures.
- Geopolitical Risk: The impact of new or increased trade tariffs remains a concern, which required the implementation of two mid-single-digit price increases in Q1 2025 to cover costs.
A decline in new construction activity, which accounts for about 25% of Lennox International Inc. (LII)'s sales, is another clear headwind. You can't ignore the weather, either; an unseasonably weak summer selling season contributed to the Q3 revenue decline.
Mitigation Strategies and Strategic Actions
Lennox International Inc. (LII)'s management is responding with agility and disciplined action, which is why they still managed to deliver margin expansion despite the revenue decline.
The core mitigation strategy is a combination of pricing power and strategic investment, designed to bridge the gap to a more normalized market in 2026.
| Risk Area | Mitigation Strategy / Action | Impact |
|---|---|---|
| Inventory Destocking / Volume Decline | Operational discipline, cost control, and focus on margin resiliency. | Segment profit up 2% in Q3 2025 despite 5% revenue drop. |
| Tariff & Inflationary Costs | Continued pricing discipline and tariff mitigation efforts. | Pricing is expected to offset inflationary pressures for FY 2025. |
| Parts & Accessories Growth | Recent acquisitions of DuroDyne and Supco. | Strengthens portfolio for future growth; expected to be accretive in 2026. |
They are defintely playing the long game here. The company's strategic focus on innovation and operational resilience, including reducing China-sourced spend to approximately 5%, helps bolster their competitive edge against these risks. For a deeper look at the long-term vision guiding these decisions, you can review their Mission Statement, Vision, & Core Values of Lennox International Inc. (LII).
Next step: Portfolio managers should model the impact of a 6-month delay in inventory normalization on the 2026 EPS outlook.
Growth Opportunities
You're looking for the long-term story in Lennox International Inc. (LII), and the truth is, the near-term noise around the 2025 transition is obscuring a powerful strategic pivot. While the company recently adjusted its full-year guidance to an anticipated 1% revenue decline and an adjusted earnings per share (EPS) range of $22.75 to $23.25, this short-term softness is a function of market-wide refrigerant changeovers, not a failure in strategy. The real growth is being set up right now through product innovation and key partnerships that will redefine their market reach.
Here's the quick math: the -1% revenue projection for 2025 is largely due to the industry destocking older R-410A equipment and macroeconomic headwinds. What this estimate hides is the massive, long-term tailwind from energy-efficiency mandates and the Inflation Reduction Act (IRA) incentives, which Lennox is perfectly positioned to capture starting in 2026.
Strategic Growth Levers: Innovation and M&A
Lennox International Inc.'s future growth isn't just about selling more of the same; it's about leading the shift to low-Global Warming Potential (GWP) products. The company has been proactive in transitioning its portfolio, which is a major competitive advantage. Plus, they're smartly using acquisitions to fill gaps.
- Product Innovation: Launching new, high-efficiency systems like the Elite Series EL18KSLV Side Discharge Heat Pump, which achieves a 19.00 SEER2 rating and uses the low-GWP R-454B refrigerant. This not only meets U.S. EPA's AIM Act requirements but also qualifies for homeowner tax credits.
- Acquisitions: The recent purchases of DuroDyne and Supco are defintely smart, bolstering the high-margin parts and accessories segment. This creates a more stable, recurring revenue stream that is less sensitive to new construction cycles.
- Operational Efficiency: Management is focused on offsetting cost inflation, which is projected to be around 6%, through productivity improvements and cost actions totaling approximately $75 million for the year.
The Power of Partnership: Expanding the Product Ecosystem
The most compelling growth story is the strategic use of joint ventures (JVs) to enter new, high-growth product categories without the massive upfront R&D risk. These partnerships are about creating a one-stop-shop for dealers, which is a huge competitive edge.
The joint venture with Samsung is a game-changer, creating Samsung Lennox HVAC North America. This immediately gives Lennox a powerful, technologically advanced entry into the ductless mini-split and Variable Refrigerant Flow (VRF) markets, which are crucial for home retrofitting and commercial energy efficiency. Separately, the JV with Ariston for heat pump water heaters aligns Lennox with the convergence of HVAC and water heating trades, a segment poised for significant growth in 2026 and 2027. You can read more about who is betting on these moves in Exploring Lennox International Inc. (LII) Investor Profile: Who's Buying and Why?
Competitive Moat and Financial Resilience
Lennox International Inc. maintains a strong competitive position against rivals like Carrier and Trane through its brand reputation and distribution network, but its financial health is the bedrock. The company's focus on operational discipline has resulted in an exceptional Return on Equity (ROE) of 113% and a robust Interest Coverage ratio of 26.74, which shows its debt is easily manageable. Even with the near-term headwinds, the company is still projecting a healthy Free Cash Flow (FCF) of $550 million for 2025.
This financial strength allows them to continue investing in the future, even when market volumes are temporarily soft. The table below outlines the key financial projections, reflecting the latest outlook.
| Metric | 2025 Full-Year Projection (Latest) | Key Driver/Context |
|---|---|---|
| Adjusted EPS | $22.75 - $23.25 | Reflects margin expansion despite volume pressure. |
| Core Revenue Growth | -1% | Impacted by 2024 pre-buy and R-410A destocking. |
| Free Cash Flow (FCF) | $550 million | Provides capital for R&D and strategic acquisitions. |
| Q2 2025 Adjusted EPS | $7.82 | Strong Q2 performance, beating analyst estimates. |
The message is clear: the company is executing a long-term transformation that will pay off as the regulatory transition stabilizes and the market for high-efficiency systems accelerates. Your next step should be to model the impact of the Samsung and Ariston JVs on 2026 and 2027 revenue, assuming a 9% CAGR growth in the VRF market alone. Owner: Portfolio Manager.

Lennox International Inc. (LII) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.