First Western Financial, Inc. (MYFW) Bundle
You're looking at First Western Financial, Inc. (MYFW) and trying to cut through the noise of regional banking, which is defintely a smart move right now. Honestly, the takeaway is that this bank is showing solid balance sheet growth, but you need to watch the margin pressure. We saw their Q3 2025 net income available to common shareholders hit $3.2 million, which is a nice jump from the prior quarter, and their total deposits surged to $2.85 billion. But here's the quick math: their net interest margin (NIM)-the core profit engine for a bank-actually dipped to 2.54% in Q3 2025, down 13 basis points from Q2, so they are fighting a tough battle on funding costs. Still, with Assets Under Management (AUM) at $7.50 billion as of Q2 2025, their wealth management side is a key differentiator that provides a cushion against traditional lending volatility. We need to look deeper into how they plan to hit that projected NIM expansion to the low-mid 2.70% by year-end, especially since their provision for credit losses was $2.3 million in Q3.
Revenue Analysis
You need to know where the money is actually coming from at First Western Financial, Inc. (MYFW) to judge the quality of their earnings. The direct takeaway is that the bank's revenue growth is solid in 2025, driven heavily by its core lending activities, but you should watch the non-interest income stream for fee pressure.
For the trailing twelve months (TTM) ending September 30, 2025, First Western Financial, Inc. reported total revenue of approximately $95.51 million. This represents a strong year-over-year revenue growth of nearly 19.92%. That's a defintely good sign of momentum. More recently, the third quarter of 2025 saw gross revenue hit $26.3 million, a 15.5% jump from the same quarter in 2024.
The company's revenue structure is typical for a private bank platform, splitting between net interest income and non-interest income. The primary revenue sources are a fully-integrated suite of wealth management services, including private banking, personal trust, investment management, and mortgage loans. Honesty, it's a relationship-driven model.
Here's the quick math on the segment contribution for the third quarter of 2025, which shows the heavy reliance on lending:
- Net Interest Income (NII): This is the money the bank makes from loans and investments minus what it pays out on deposits. It contributed $19.5 million, or about 74.1%, of the total Q3 2025 gross revenue.
- Non-interest Income: This comes from fees for services like wealth management, trust, and investment management. It accounted for $6.8 million, or about 25.9%, of the total Q3 2025 gross revenue.
The net interest income is the clear workhorse, increasing 8.9% from the second quarter of 2025, primarily due to loan and deposit growth. But, the non-interest income is where the margin is often higher, and it also grew, up 7.9% quarter-over-quarter. Still, analysts have cautioned that a continued decline in higher-margin trust and investment management (PTIM) fees could pressure this non-interest income segment down the line.
The overall revenue trend is positive, but the growth is not evenly distributed across all components. The table below maps out the recent quarterly performance:
| Revenue Component | Q3 2025 Amount | Q2 2025 Amount | Q3 2025 vs Q2 2025 Growth |
|---|---|---|---|
| Gross Revenue | $26.3 million | $24.2 million | 8.7% |
| Net Interest Income | $19.5 million | $17.9 million | 8.9% |
| Non-interest Income | $6.8 million | $6.3 million | 7.9% |
The key change to note is the continued momentum in net interest income, which is a sign that the bank is effectively managing its loan production and deposit costs in the current rate environment. For a deeper dive into the company's long-term strategic direction, you can review their Mission Statement, Vision, & Core Values of First Western Financial, Inc. (MYFW).
Profitability Metrics
You're looking for a clear read on First Western Financial, Inc. (MYFW)'s financial health, and the 2025 quarterly data shows a mixed but improving picture. The core takeaway is that while the bank is making strides in operational efficiency, its profitability margins still lag behind the regional bank peer group, suggesting a need for continued revenue growth or tighter cost control.
In the banking world, we look at Net Interest Margin (NIM) as the true gross profit measure-it's the spread on lending. For First Western Financial, Inc., the NIM for Q3 2025 was 2.54%, which is a dip from the Q2 2025 NIM of 2.67%. This sits noticeably below the community bank average NIM of 3.62% in Q2 2025, a key indicator that the bank is paying more for deposits or earning less on its assets than its smaller peers.
Here's the quick math on the key quarterly profitability trends for 2025:
| Metric | Q1 2025 | Q2 2025 | Q3 2025 |
|---|---|---|---|
| Gross Revenue | $24.6 million | $24.2 million | $26.3 million |
| Net Income | $4.2 million | $2.5 million | $3.2 million |
| Net Profit Margin (NPM) | 17.07% (Calculated) | 10.33% (Calculated) | 12.17% (Calculated) |
| Efficiency Ratio (Lower is better) | 79.2% | 78.83% | 76.38% |
You can see the Net Income and Gross Revenue both hit their 2025 high in Q3, with Net Income at $3.2 million on revenue of $26.3 million. This gives us a Net Profit Margin of about 12.17% for the quarter. To be fair, this is a significant rebound from the 10.33% in Q2, but it still sits well below the Q2 2024 regional bank average net profit margin of approximately 24.89%, which is a more accurate benchmark.
Operational Efficiency and Cost Management
Operational efficiency is defintely where First Western Financial, Inc. has shown the most clear progress. The Efficiency Ratio measures non-interest operating expenses as a percentage of total income; simply put, how much it costs to generate a dollar of revenue. The trend is positive:
- Q1 2025: 79.2%
- Q3 2025: 76.38%
This improvement reflects the company's ability to grow revenue faster than its expenses, a sign of better operating leverage. Non-interest expenses did increase to $20.1 million in Q3 2025, up from $19.1 million in Q2, but the revenue increase was proportionally larger. Still, an efficiency ratio of 76.38% is high when compared to a larger regional bank like U.S. Bancorp, which reported an efficiency ratio of 60.8% in Q1 2025. This gap highlights the continued need for disciplined expense control to reach industry-leading profitability. For a deeper look at who is betting on this turnaround, you should check out Exploring First Western Financial, Inc. (MYFW) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
You're looking at First Western Financial, Inc. (MYFW) and trying to figure out if their growth is on solid ground or built on too much borrowed money. For a bank, the Debt-to-Equity (D/E) ratio is a little different-deposits are a liability, but not the same risk as corporate debt. Still, we want to see a sensible balance.
The core takeaway is that First Western Financial's financial structure is conservative and well-managed, especially when compared to its peers. The company has actively reduced its most expensive and volatile debt this year, a clear sign of prudent balance sheet management in a high-rate environment. That's defintely a green flag.
- Total Equity (Shareholders' Equity): $261.5 million (Q3 2025).
- Total Debt (June 2025): Approximately $200 million.
- Total Assets: $3.2 billion.
Debt Levels and Industry Comparison
First Western Financial's balance sheet shows a good reliance on equity and low-risk deposits, rather than heavy corporate debt. As of the end of the third quarter in 2025, the company's total shareholders' equity stood at $261.5 million. This equity base supports total assets of $3.2 billion, giving them an Asset-to-Equity ratio of about 12.4x, which is moderate for a financial institution.
When we look at the traditional Debt-to-Equity (D/E) ratio, which compares a company's total debt (not including deposits) to its equity, First Western Financial is on the low end. Using the latest available total debt figure of approximately $200 million from June 2025 against the Q3 2025 equity, the D/E ratio is roughly 0.76.
Here's the quick math on why that matters:
| Metric | First Western Financial (Q3 2025) | Regional Bank Industry Average (Nov 2025) |
|---|---|---|
| Debt-to-Equity Ratio | ~0.76 | 0.5 |
To be fair, the industry average for regional banks is around 0.5. While First Western Financial's calculated D/E is slightly higher, the difference is not alarming, and the ratio is still far below the general 'less favorable' mark of 2.0. The key risk for a bank is not just the debt, but the quality of its capital. Their Common Equity Tier 1 (CET1) ratio-a key measure of a bank's capital strength-was a solid 9.80% in Q3 2025, and their total capital ratio was 12.50%. They are classified as 'well capitalized,' which is the main thing.
Recent Refinancing and Capital Strategy
The real story in 2025 is how First Western Financial has been managing its wholesale funding (expensive, non-deposit debt) and shifting its funding mix. This is where the company's decisions directly reduce future interest expense and risk.
The company made two clear moves to de-risk and lower its cost of funds:
- Sub-Debt Redemption: They redeemed $8 million of subordinated debt on March 31, 2025, which carried a relatively high cost of 5.125%.
- Wholesale Funding Paydown: In Q3 2025, a significant surge in deposits allowed them to pay down $112.5 million in Federal Home Loan Bank (FHLB) and Federal Reserve borrowings. This was a 69% reduction in volatile wholesale funding, bringing the remaining balance down to just $50.9 million.
This aggressive paydown of high-cost debt, funded by robust deposit growth to $2.85 billion in Q3 2025, is a textbook move to improve the net interest margin (NIM) and enhance balance sheet resilience. It shows a preference for deposit funding over debt financing, which is a safer, more sustainable strategy. This strong funding profile gives them flexibility to deploy capital and structure their loan book. If you want to dive deeper into who is investing and why, you can check out Exploring First Western Financial, Inc. (MYFW) Investor Profile: Who's Buying and Why?
Liquidity and Solvency
You're looking at First Western Financial, Inc.'s (MYFW) balance sheet to gauge its ability to meet near-term obligations, and the picture is strong, but you have to read the numbers like a bank, not a manufacturer. The headline liquidity ratios-Current and Quick-don't tell the whole story for a financial institution because customer deposits are technically current liabilities, but they are also the bank's core funding base.
As of the most recent data, the reported Current Ratio is around 1.04, with the Quick Ratio sitting at 1.03. These figures suggest a healthy theoretical ability to cover short-term debts with short-term assets, which is a solid position in the current interest rate environment. Still, the more telling metric is the total liquidity cushion.
The working capital trend, or Net Current Asset Value (NCAV), is defintely negative, which is standard for a bank. The TTM (Trailing Twelve Months) NCAV is approximately $-2.90 billion. This negative figure simply reflects that customer deposits are a massive current liability, but the real strength lies in the quality and stability of those deposits, which increased by 12.6% to $2.85 billion in Q3 2025.
Here's the quick math on their immediate funding power: First Western Financial reported total liquidity funding sources of approximately $1.46 billion as of September 30, 2025. Plus, their Loan-to-Deposit Ratio is a well-managed 90.9%, meaning they aren't overly leveraged on their deposit base. That's a very comfortable position for a regional bank.
Looking at the cash flow statement, the trends are positive and point to smart capital management:
- Operating Cash Flow (OCF): The TTM OCF is approximately $0.58 per share, indicating healthy cash generation from core banking activities.
- Investing Cash Flow: The company freed up capital in Q1 2025 by selling two large Other Real Estate Owned (OREO) properties, reducing OREO by $31.5 million (from $35.9 million to $4.4 million). This cash is now being redeployed into interest-earning assets, which should boost future net interest income.
- Financing Cash Flow: Management used some of its strong capital position to repurchase 13,946 shares for $0.3 million in Q3 2025, a move that is accretive to tangible book value per share.
The key takeaway is that the bank's liquidity is strong, supported by robust deposit growth and a prudent Loan-to-Deposit ratio. The one clean one-liner: Their balance sheet is built on sticky wealth management deposits. If you want to dive deeper into who is taking a position in this company, you should check out Exploring First Western Financial, Inc. (MYFW) Investor Profile: Who's Buying and Why?
What this estimate hides is the potential for deposit flight if interest rates spike unexpectedly, but the focus on wealth management clients typically makes their deposit base more stable than a pure commercial bank. The solid $1.46 billion in total liquidity is a major strength against this near-term risk.
| Liquidity Metric (2025 Data) | Value | Significance for a Bank |
|---|---|---|
| Current Ratio | 1.04 | Theoretically sound, but less critical than deposit base. |
| Quick Ratio | 1.03 | Similar to Current Ratio; good short-term coverage. |
| Total Liquidity Funding Sources (Q3 2025) | $1.46 billion | Crucial measure of immediate financial resilience. |
| Loan-to-Deposit Ratio (Q3 2025) | 90.9% | Healthy, indicating a well-funded loan portfolio. |
| Net Current Asset Value (TTM) | $-2.90 billion | Expected negative value due to large customer deposits (current liability). |
Valuation Analysis
You're looking at First Western Financial, Inc. (MYFW), trying to figure out if the price you see reflects the true value of the business. The short answer is that the market currently prices First Western Financial as a 'Hold,' with its valuation ratios suggesting it is fairly priced relative to its book value but potentially expensive on an earnings basis compared to its peers.
The core of any valuation is comparing a company's market price to its underlying financial metrics. For the 2025 fiscal year, the forward Price-to-Earnings (P/E) ratio for First Western Financial is projected at 15.5x. To be fair, that is a discount to the broader market, but it sits above the US Banks industry average of around 11.1x. This P/E of 15.5x suggests investors are paying a premium for future earnings growth compared to the sector average.
The Price-to-Book (P/B) ratio, which is crucial for a bank, tells a different story. As of the latest data, the P/B ratio is a low 0.88x. For the 2025 forecast, this ratio is expected to be around 0.83x. A P/B below 1.0x means the stock is trading for less than the value of its net assets (shareholders' equity), which often signals that the stock is undervalued or that the market has concerns about asset quality or future profitability.
Here's the quick math on the key valuation metrics:
- Price-to-Earnings (P/E) (2025 Fwd): 15.5x
- Price-to-Book (P/B) (2025 Fwd): 0.83x
- Enterprise Value-to-EBITDA (EV/EBITDA) (2025 Fwd): N/A (EV/EBIT is 9.51x)
Since First Western Financial is a financial holding company, Enterprise Value-to-EBITDA (EV/EBITDA) is less common, but the Enterprise Value-to-EBIT (EV/EBIT) for 2025 is projected at 9.51x. This is a good proxy, indicating the market's valuation of the company's operating profit.
Looking at the stock's trajectory, the price has been strong, still, with some volatility. Over the last 12 months, the stock price has increased by 19.20%. The 52-week trading range is from a low of $17.10 to a high of $24.88. The latest closing price is around $23.84 as of November 2025.
The company does not currently pay a dividend, with a trailing twelve-month (TTM) dividend yield of 0.00%. This means the payout ratio is not applicable, so your return is entirely dependent on capital appreciation, not income. This is defintely a growth-focused approach, not an income play.
Analyst consensus is generally cautious but not negative. The average rating on First Western Financial is a Hold, with a consensus price target ranging from $24.33 to $25.00. This target is only a slight premium to the current price of $23.84, suggesting limited near-term upside from the analyst perspective. For a more comprehensive look at the company's underlying health, check out the full post: Breaking Down First Western Financial, Inc. (MYFW) Financial Health: Key Insights for Investors.
Risk Factors
You need to look past the headline net income of $3.2 million for Q3 2025 and focus on the underlying capital and credit quality trends. The biggest near-term risk for First Western Financial, Inc. (MYFW) is the strain on its regulatory capital base, coupled with a notable deterioration in loan quality, which forces a higher provision for credit losses (PCL).
Here's the quick math: The consolidated Tier 1 capital to average assets ratio dropped from 8.31% in Q2 2025 to 7.51% in Q3 2025. That nearly 80-basis-point decline, driven by rapid 7% quarter-over-quarter (Q/Q) asset growth, materially limits the company's capacity for further balance sheet expansion without raising new capital. It's a tight spot, but still above minimum regulatory requirements.
- Capital strain limits future growth.
- Loan quality is a major concern.
- Fee-based revenue is under pressure.
Operational and Financial Risks
The credit picture is where the real operational risk shows up. Non-performing loans (NPLs) jumped 27% Q/Q, rising $3.9 million to $18.3 million in the third quarter, largely attributed to a single credit relationship. This immediately impacted loss coverage, with the Allowance for Credit Losses (ACL) to NPL ratio falling from 132% to 115%. Reflecting this recognized risk, the Provision for Credit Losses increased 27% Q/Q to $2.3 million, a staggering 350% increase year-over-year (Y/Y).
The high-margin wealth management business is also struggling to execute its model. Assets Under Management (AUM) decreased 0.9% Q/Q, citing net withdrawals despite generally favorable market conditions. For a private trust bank, the inability to generate positive net AUM flows challenges the core fee-based revenue strategy, forcing a disproportionate reliance on Net Interest Income (NII), which itself is facing margin pressure.
The Net Interest Margin (NIM) compressed by 13 basis points to 2.54% in Q3 2025. This was due to an unfavorable mix shift toward higher-cost money market accounts, even though total deposits grew a strong 12.6% to $2.85 billion.
| Key Financial Risk Metric (Q3 2025) | Value | Q/Q Change |
|---|---|---|
| Tier 1 Capital to Average Assets | 7.51% | -80 bps |
| Non-Performing Loans (NPLs) | $18.3 million | +27% |
| Provision for Credit Losses (PCL) | $2.3 million | +27% |
| Net Interest Margin (NIM) | 2.54% | -13 bps |
External and Mitigation Strategies
External risks are standard for a regional bank: competitive pressures in the loan and deposit markets, plus the general market uncertainty affecting loan and mortgage volumes. The strategic push into Non-Owner Occupied Commercial Real Estate (CRE) also introduces substantial risk, given the current macroeconomic backdrop and the recent credit deterioration.
The good news is the management is taking clear actions. They executed a major funding pivot in Q3 2025, using the $2.85 billion deposit surge to repay $112.5 million in high-cost wholesale funding-a 69% Q/Q reduction. This enhances liquidity and balance sheet resilience against interest rate volatility. Management expects this liquidity to be deployed into the loan portfolio in Q4 2025, which should lead to NIM expansion. Also, the efficiency ratio improved to 76.4% in Q3 2025, showing they are generating revenue faster than expenses, a key part of their operating leverage strategy. If you want a deeper dive into who is betting on this strategy, check out Exploring First Western Financial, Inc. (MYFW) Investor Profile: Who's Buying and Why?
Growth Opportunities
You want to know where First Western Financial, Inc. (MYFW) is heading, and the short answer is: deeper into the high-net-worth (HNW) client space, focusing on fee-based revenue. The core of their strategy is to grow their private trust bank platform, not just their loan book, which means a more defintely stable revenue mix over time.
The street's consensus for 2025 is an average full-year revenue projection of around $1,014,701,564, with earnings estimated to be about $14,073,702. That earnings estimate implies a forecast annual growth rate of 23.03%, which is solid, even if it trails the broader regional bank industry's forecast. Here's the quick math: they're prioritizing operating leverage-growing revenue faster than expenses-instead of just cutting costs.
Key Growth Drivers: Wealth and Deposits
The primary engine for future growth isn't just traditional banking; it's the integrated wealth management model. They are a niche-focused regional wealth manager targeting affluent households with a liquid net worth over $1 million. This focus drives two key initiatives:
- Improve fee income from Trust and Investment Management.
- Prioritize growth in the trust investment management business with new talent acquisitions.
Their Q3 2025 results show this strategy working on the deposit side, with total deposits increasing by a strong 12.6% to $2.85 billion. This deposit surge, along with robust loan production of $167 million in Q2 2025, sets up continued balance sheet expansion for the second half of 2025.
Strategic and Competitive Edge
First Western Financial's competitive advantage is their private trust bank platform (a fully integrated suite of banking and wealth services) in high-growth markets like Colorado, Arizona, Wyoming, and California. This integrated approach is a product innovation in itself, allowing them to capture more of the client's total wallet. They also have a proven track record of combining organic growth with strategic acquisitions to enhance their franchise value. Their conservative underwriting has also resulted in minimal credit losses, which is a major risk mitigator in the current economic climate. Plus, they expect Net Interest Margin (NIM) to expand to the low-mid 2.70% range by the end of 2025, reflecting efficient balance sheet management.
What this estimate hides is the challenge in the competitive loan and deposit markets, which can pressure margins, but the management team is focused on execution. The table below summarizes the key financial growth trends from the most recent 2025 quarters, showing the momentum is real.
| Metric | Q2 2025 Value | Q3 2025 Value | Quarter-over-Quarter Change |
|---|---|---|---|
| Net Income | $2.5 million | $3.2 million | Up 28% |
| Gross Revenue | $24.2 million | $26.3 million | Up 8.7% |
| Total Deposits | $2.53 billion | $2.85 billion | Up 12.6% |
If you want a deeper dive into who is betting on this growth story, you should read Exploring First Western Financial, Inc. (MYFW) Investor Profile: Who's Buying and Why?
Clear Action
The next concrete step for you is to track the growth in non-interest income-the fee-based revenue from their Trust and Investment Management business-in the Q4 2025 earnings release. That number will be the best indicator of whether their core strategy is delivering the promised operating leverage. Owner: Analyst team: model Q4 fee income growth against the 8.7% revenue growth seen in Q3.

First Western Financial, Inc. (MYFW) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.