Breaking Down N-able, Inc. (NABL) Financial Health: Key Insights for Investors

Breaking Down N-able, Inc. (NABL) Financial Health: Key Insights for Investors

US | Technology | Information Technology Services | NYSE

N-able, Inc. (NABL) Bundle

Get Full Bundle:
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$24.99 $14.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99

TOTAL:

You're looking at N-able, Inc. (NABL) right now, trying to map its cybersecurity momentum to a clear investment thesis, and the Q3 2025 results give us a solid footing. The direct takeaway is that N-able is executing a profitable growth strategy, raising its full-year guidance based on strong demand for its cyber resilience platform, but you need to pay attention to the quality of that growth. The company is now projecting full-year 2025 total revenue between $507.7 million and $508.7 million, which represents about 9% year-over-year growth, and they've also boosted their Annual Recurring Revenue (ARR) outlook to a range of $530 million to $531 million. That's a defintely healthy combination of top-line expansion and profitability, especially when you consider the updated Adjusted EBITDA guidance of $148.2 million to $149.2 million, keeping the margin around 29% of revenue. The market is noticing this discipline, reflected in the recent consensus analyst rating of 'Buy' with an average price target of $9.31. We need to unpack how their channel-first strategy and AI investments are fueling this, and what the slight dip in gross margin from 83.7% last year to 81.1% in Q3 2025 tells us about future scaling costs.

Revenue Analysis

You want to know where N-able, Inc. (NABL) is making its money, and the short answer is: subscriptions, defintely. The company's revenue model is remarkably consistent, making it a reliable, high-margin software play. For the full-year 2025, the company is projecting total revenue in the range of $507.7 million to $508.7 million, a strong number that reflects their focus on the managed service provider (MSP) channel.

Here's the quick math on their primary stream: Subscription revenue is the core, accounting for an astonishing 98.9% of total revenue in the first quarter of 2025. This is the kind of recurring revenue (annual recurring revenue, or ARR) that financial analysts love because it's predictable and sticky. In the third quarter of 2025 alone, subscription revenue hit $130.5 million out of a total revenue of $131.7 million.

Growth and Segment Contributions

The growth story for N-able is solid, but it's not a hyper-growth stock; it's a profitable, scaling one. The full-year 2025 revenue outlook suggests approximately 9% year-over-year growth on a reported basis. But look closer at the recent trends: Q3 2025 total revenue of $131.7 million showed an even stronger acceleration, growing 13.1% year-over-year.

The real driver of this growth isn't a single product, but a strategic push into cyber resilience (end-to-end IT security and recovery). The revenue segments are essentially their product areas, and the growth is coming from cross-selling across these three main solution areas:

  • Data Protection: Backup and recovery solutions.
  • Security Operations: Including the recently acquired Adlumin business.
  • Unified Endpoint Management (UEM): Managing and securing all devices.

The acquisition of Adlumin, completed in late 2024, is a key change, enhancing their security offerings and driving growth in those segments. This is a smart move, focusing on where the market spend is moving. You can see their strategic intent clearly laid out in their Mission Statement, Vision, & Core Values of N-able, Inc. (NABL).

Geographical Footprint

While N-able is a global software company, its revenue is still heavily skewed toward the US market, which is typical for a US-based tech firm. This is a potential opportunity for international expansion, still. In the third quarter of 2025, the United States accounted for approximately 49.3% of total revenue. The rest of the world is a significant contributor, with approximately 45% of revenue generated outside of North America, showing a decent global spread that mitigates single-market risk.

Metric Value (Full-Year 2025 Outlook) Q3 2025 Reported
Total Revenue Outlook $507.7M to $508.7M $131.7M
Year-over-Year Revenue Growth (Reported) ~9% 13.1%
Subscription Revenue (Q3 2025) N/A $130.5M
Subscription % of Total Revenue (Q1 2025) N/A 98.9%
US Revenue Contribution (Q3 2025) N/A 49.3%

What this estimate hides is the impact of foreign exchange rates, which can slightly temper the reported growth versus constant currency growth, but the underlying business momentum is strong. The focus on high-value customers is also paying off: customers contributing $50,000 or more of ARR now represent about 61% of total ARR.

Profitability Metrics

You need to know if N-able, Inc. (NABL) is translating its growing revenue into real profit, and the short answer is yes, but you must look past the statutory numbers. The company's profitability in the 2025 fiscal year shows a high-quality subscription model at the gross level, but it still incurs significant overhead that pushes its GAAP (Generally Accepted Accounting Principles) results close to breakeven or into a loss. Still, the non-GAAP figures-which strip out things like stock-based compensation-reveal a highly efficient core business.

Here's the quick math on the most recent quarter: N-able, Inc. reported Q3 2025 total revenue of $131.7 million, which delivered a GAAP net income of only $1.4 million. That translates to a thin GAAP Net Profit Margin of just 1.06% for the quarter. But the non-GAAP Net Income was $25.4 million, which is a far more compelling 19.29% Non-GAAP Net Profit Margin.

Gross Profit and Operational Efficiency

The company's high-margin business model is its biggest strength. For Q3 2025, N-able, Inc. delivered a GAAP Gross Margin of 77.5%, with the Non-GAAP Gross Margin even stronger at 81.1%. This is exactly what you want to see from a software-as-a-service (SaaS) provider, as it reflects minimal cost of revenue once the platform is built. For context, the software industry typically sees gross margins between 70% and 90%, so N-able, Inc. is comfortably in the top tier.

This gross margin is a clear sign of operational efficiency in delivering the core product. The challenge is managing the operating expenses (OpEx) that sit below that line. We track this via Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization), a key proxy for operating profit in the software space. N-able, Inc. is guiding for a full-year 2025 Adjusted EBITDA in the range of $148.2 million to $149.2 million, which implies an Adjusted EBITDA Margin of approximately 29%. This margin is healthy, and management is focused on pushing it over the 30% mark in the near term.

  • Gross Margin: Elite for a subscription software business.
  • Adjusted EBITDA: Strong operational leverage is taking hold.
  • Net Margin: Non-GAAP view shows true earning power.

Profitability Trends and Industry Comparison

The trend in 2025 has been one of margin expansion and a move from statutory loss to profit. In Q1 2025, the company had a GAAP net loss of $7.2 million, but by Q3 2025, they flipped to a GAAP net income of $1.4 million. This trajectory is defintely a positive signal, showing that revenue growth of 13.1% year-over-year in Q3 is starting to outpace the growth in operating expenses.

When you compare N-able, Inc.'s profitability to the broader Prepackaged Software industry, you see a mixed picture that highlights the difference between mature and growth-focused companies. The median Net Profit Margin for the Prepackaged Software industry in 2024 was actually -12.4%, with an Operating Margin of -8.5%. N-able, Inc.'s Q3 2025 GAAP Net Margin of 1.06% and its full-year Adjusted EBITDA Margin of 29% put it well ahead of the industry median, showing it's a relatively efficient operator in a sector where many companies still prioritize market share growth over immediate statutory profit. This is a key differentiator for N-able, Inc. as an investment. If you want to dive deeper into who is buying this stock and why, check out Exploring N-able, Inc. (NABL) Investor Profile: Who's Buying and Why?

Profitability Metric N-able, Inc. (NABL) Q3 2025 Actuals N-able, Inc. (NABL) FY 2025 Guidance (Midpoint) Industry Median (Prepackaged Software)
Non-GAAP Gross Margin 81.1% N/A 69.1% (2024)
Adjusted EBITDA Margin (Operating Proxy) 31.4% ~29% N/A
GAAP Net Profit Margin 1.06% N/A -12.4% (2024)
Non-GAAP Net Profit Margin 19.29% N/A N/A

The takeaway here is that the core business is highly profitable, but the statutory results are suppressed by non-cash charges like stock-based compensation and amortization. Your action item is to continue monitoring the GAAP Net Income trend; sustained positive GAAP results will signal true financial maturity and a potential re-rating by the market.

Debt vs. Equity Structure

You're looking at N-able, Inc. (NABL) and its balance sheet to understand how they fund their growth. The short answer is they use a mix, but their debt load is quite manageable, especially when benchmarked against the broader tech sector. They are not a company that relies heavily on debt for day-to-day operations, which is a good sign for stability.

As of the third quarter ended September 30, 2025, N-able, Inc. carried a total debt load of approximately $331.661 million. This is split across short-term and long-term obligations, and it's a figure that has remained relatively stable, suggesting a disciplined approach to capital structure in a high-interest-rate environment.

  • Short-Term Debt (Current Obligation): $3.5 million
  • Long-Term Debt (Net of Current Portion): $328.161 million

The low current debt obligation is defintely a positive, showing minimal reliance on short-term financing that can strain liquidity. The bulk of the debt is long-term, giving the company predictable repayment schedules.

Debt-to-Equity Ratio: A Clear Benchmark

The Debt-to-Equity (D/E) ratio is your key metric here. It tells you how much debt the company is using to finance its assets relative to the value of shareholders' equity. N-able, Inc.'s D/E ratio is approximately 0.45.

Here's the quick math: With a total debt of roughly $331.661 million and a D/E ratio of 0.45, the implied total shareholder equity is around $737.02 million. That's a healthy cushion, meaning for every dollar of shareholder capital, the company has only 45 cents of debt.

To be fair, the D/E ratio for the Software-Infrastructure industry averages around 0.36. N-able, Inc. is slightly above this specific benchmark, but still well below the broader Information Technology sector average of about 0.48. This indicates a moderate and acceptable level of leverage for a growth-focused software company.

Metric N-able, Inc. (NABL) Value (Q3 2025) Industry Benchmark (Software-Infrastructure)
Total Debt (Approx.) $331.661 million N/A
Debt-to-Equity Ratio 0.45 0.36
Long-Term Debt % of Total Debt 99% N/A

Financing Strategy: Debt Stability and Equity for Growth

N-able, Inc.'s financing strategy balances the low cost of debt with the flexibility of equity. The total debt figure of roughly $332.6 million in March 2025 was stable compared to the prior year, indicating that the company has not pursued major new debt issuances or refinancing activities in the first half of the year. This stability suggests they are using operating cash flow and their existing capital structure to fund organic growth and targeted acquisitions.

The company's capital allocation is focused on using its existing debt facility, which is primarily a term loan, to support its platform expansion and strategic initiatives, rather than constantly tapping the debt markets. This approach aligns with a business model focused on recurring subscription revenue and high margins, which you can read more about in their Mission Statement, Vision, & Core Values of N-able, Inc. (NABL).

What this estimate hides is the potential for a strategic, large-scale acquisition that might necessitate a new debt issuance, but based on the 2025 data, the current structure is sound. The balance is clear: use debt conservatively for capital efficiency, but rely on retained earnings and the existing equity base to drive their cyber-resilience platform strategy.

Liquidity and Solvency

You need to know if N-able, Inc. (NABL) can cover its short-term bills, especially as they continue to invest heavily in cybersecurity and AI-driven solutions. The quick answer is yes, N-able, Inc. shows a healthy, albeit tightening, liquidity position, backed by strong cash flow from operations and a positive working capital balance.

For the most recent reporting period, the company's liquidity ratios are solid. The Current Ratio is approximately 1.27, which means N-able, Inc. has $1.27 in current assets (cash, receivables, etc.) for every dollar of current liabilities (bills due within a year). Its Quick Ratio (or acid-test ratio), which excludes less-liquid assets like inventory, is also high at around 1.27. For a software company with minimal inventory, the quick ratio is defintely the better measure. A ratio above 1.0 is generally good; N-able, Inc. clears that bar easily.

Here's the quick math on their short-term health:

  • Current Ratio (MRQ): 1.27
  • Quick Ratio (MRQ): 1.27
  • Cash and Cash Equivalents (Q3 2025): $101.4 million

What this estimate hides is the trend. The Current Ratio was reported at 2.75 in December 2023 but dropped to 1.23 by December 2024. This significant drop, a 55.5% year-over-year decrease, shows a tightening of the working capital (Current Assets minus Current Liabilities). While the current level is still healthy, it signals that the company is either paying down short-term debt, converting assets, or, more likely, managing its cash more aggressively, which is something to monitor closely. You can read more about their long-term strategy here: Mission Statement, Vision, & Core Values of N-able, Inc. (NABL).

Cash Flow Statements Overview

Looking at the cash flow statement (CFS) for the trailing twelve months (TTM) through Q3 2025 gives a clearer picture of how N-able, Inc. is funding its operations and growth.

Cash Flow Component (TTM) Amount (Millions) Analysis
Operating Cash Flow (OCF) $93.85 Strong positive cash generation from core business.
Investing Cash Flow (ICF) -$128.83 Significant net cash used, indicating heavy investment.
Financing Cash Flow (FCF) N/A Not explicitly provided, but relates to debt/equity.

The $93.85 million in Cash from Operations (OCF) is the primary strength. This positive cash flow from its core software business is the engine that drives its financial stability. It confirms that the company's recurring revenue model is highly effective at generating cash. Management also expects a healthy unlevered free cash flow (FCF) for the full year 2025 in the range of $96 million to $98 million.

However, the -$128.83 million in Cash from Investing (ICF) is a substantial outflow. This is a classic sign of a growth-focused technology company. They are spending significantly on capital expenditures (CapEx) and possibly acquisitions, which aligns with their focus on expanding cybersecurity and AI capabilities. Their total debt, net of debt issuance costs, stood at $331.7 million as of September 30, 2025. While the debt-to-equity ratio is manageable, the negative GAAP net income of $9.8 million for the first nine months of 2025, despite the strong cash flow, suggests that non-cash charges like depreciation and stock-based compensation are still weighing on the bottom line. This is a common trade-off for high-growth software firms.

Valuation Analysis

You're looking at N-able, Inc. (NABL) and wondering if the current price is a good entry point, which is defintely the right question to ask for a growth stock. The quick takeaway is that NABL appears reasonably valued on a forward earnings basis, but its enterprise valuation metrics suggest a premium compared to the broader market, which is typical for a software-as-a-service (SaaS) company focused on growth.

As of mid-November 2025, the stock closed at about $7.18. The consensus among analysts is a 'Hold' rating, with an average 12-month price target of $9.31. Here's the quick math: that target implies an upside of about 29.61% from the current price, suggesting analysts see significant room for recovery or growth realization. Still, the mixed ratings-three Buy, two Hold, one Sell-show a lack of strong conviction either way.

When we look at the core valuation ratios, the picture is complex because N-able is still navigating profitability. The trailing Price-to-Earnings (P/E) ratio is negative due to a small net loss in some recent periods, but the forward-looking P/E ratio is a more useful metric here.

  • The Forward P/E ratio sits at about 17.01. This is a reasonable multiple for a technology company growing its subscription revenue.
  • The Price-to-Book (P/B) ratio is approximately 1.73, which is not excessively high, indicating the stock isn't trading at an extreme premium to its book value.
  • The Enterprise Value-to-EBITDA (EV/EBITDA) ratio is around 20.19 as of November 2025. This metric, which accounts for debt and cash, is quite high and points to a valuation based heavily on future cash flow growth, not just current earnings.

The stock's recent movement shows it's been volatile, trading in a 52-week range between a low of $6.07 and a high of $10.60. The price has fallen by over 30% in the last 52 weeks, which is a clear near-term risk. This drop suggests the market is pricing in a slowdown or increased cost pressure, even as the company beats quarterly revenue expectations.

Also, N-able, Inc. does not currently pay a dividend, so the dividend yield and payout ratios are not applicable for this analysis. This is standard for a growth-focused tech firm that reinvests nearly all its cash flow back into the business for expansion. If you want to dive deeper into who is buying and selling, you should be Exploring N-able, Inc. (NABL) Investor Profile: Who's Buying and Why?

Your action here is to weigh the aggressive EV/EBITDA multiple against the promising forward P/E and the analyst-implied upside. If N-able hits its full-year 2025 guidance, the current price offers a decent margin of safety, but any miss on growth will make that 20.19x EV/EBITDA look very expensive.

Risk Factors

You're looking at N-able, Inc. (NABL) and seeing strong Annual Recurring Revenue (ARR) growth, but you need to know what could derail that momentum. The biggest near-term risks are not just external market forces, but also the internal financial pressure of scaling a cybersecurity business in a highly competitive, AI-driven threat landscape.

The core challenge is balancing aggressive investment in security-which is necessary-with maintaining profitability. Here's the quick math: while Q3 2025 revenue hit a solid $131.7 million, the company reported a GAAP net income of only $1.4 million, a sharp drop from the same quarter last year. This pressure is real, reflecting a significant rise in operating expenses to $90.46 million in Q3 2025 as they invest in growth. Honestly, that kind of margin compression is a key indicator to watch.

External and Operational Risks: The Cyber-Arms Race

The cybersecurity market is a treadmill; you have to run faster just to stay in place. For N-able, Inc., the most immediate external risk is the escalating sophistication of cyber threats, which is actually driving demand for their products, but also increasing their R&D burden. AI is turbocharging the speed and scale of attacks, and the data is stark: detected threats against small-to-medium businesses (SMBs) surged from about 48,749 in June 2024 to over 13.3 million by June 2025.

Also, the competitive landscape is fierce. Industry consolidation and the sheer number of players in the IT management software space mean N-able, Inc. faces constant pressure on pricing and the need for continuous innovation to differentiate itself from competitors like SentinelOne. Plus, you have to consider the risk of platform vulnerabilities. In August 2025, two critical zero-day flaws (CVE-2025-8875 and CVE-2025-8876) were exploited in a limited number of on-premises N-central environments, forcing a rapid patch release. That's a defintely a reputation risk.

  • AI-Enhanced Threats: Driving a 273x surge in detected threats against SMBs.
  • Competitive Pressure: Industry consolidation threatens margin stability.
  • FX Headwinds: Foreign exchange fluctuations are noted as weighing on financial results.
  • Regulatory Changes: Increasing cyber insurance standards and evolving regulations like CMMC 2.0 create compliance hurdles.

Financial and Strategic Risks

From a financial perspective, the company's debt load is a constant factor. While they have a solid cash position of $101.4 million as of Q3 2025, they are carrying significant long-term debt, last reported around $355 million. Managing that debt service while investing heavily in growth is a delicate balancing act. What this estimate hides, though, is the cost of integrating acquisitions like Adlumin, which can strain resources and slow sequential growth rates as the benefits are lapped.

The other major strategic risk is a reliance on cross-selling to drive growth. The company is leaning on existing customers to expand their usage, which is efficient, but if customer preferences shift away from a unified platform, or if a major competitor offers a compelling point solution, their net revenue retention rate could suffer. You can read more about their strategic focus here: Mission Statement, Vision, & Core Values of N-able, Inc. (NABL).

Risk Category 2025 Financial/Operational Data Impact
Profitability Pressure Q3 2025 GAAP Net Income: $1.4 million Indicates difficulty in translating strong revenue into net earnings due to high operating expenses.
Cyber Threat Escalation Detected threats surged to over 13.3 million by June 2025 Increases R&D cost for N-able, Inc. to maintain product relevance and security.
Financial Leverage Long-term debt of approximately $355 million Requires consistent free cash flow generation to manage interest payments and fund growth.

Mitigation Strategies: Clear Actions

N-able, Inc. is not sitting still. Their strategy is clear: double down on cyber resilience and AI. They are actively mitigating the threat risk by heavily investing in AI capabilities, like the recent launch of Anomaly Detection as a Service (ADaaS), which aims to protect client data from backup compromises. This is a smart move because it directly addresses the evolving threat environment.

On the regulatory front, they are proactive, recently announcing a public preview of a CMMC 2.0-ready version of their N-central platform. This helps their customers meet complex compliance rules, turning a regulatory risk into a competitive advantage. Management is also focused on driving margin recovery to over 30% by 2026 through operational efficiencies and channel expansion.

Next step: Track their Q4 2025 guidance execution, specifically looking at whether the Adjusted EBITDA margin hits the projected 27% to see if their operational efficiency efforts are taking hold.

Growth Opportunities

You're looking at N-able, Inc. (NABL) and wondering where the next big revenue jump comes from. The short answer is: cyber resilience and artificial intelligence (AI). The company has successfully pivoted its core Managed Service Provider (MSP) platform business to capitalize on the non-stop demand for security and automation, and the numbers for the 2025 fiscal year reflect this strategic shift.

Management raised its full-year outlook, projecting total revenue to land between $507.7 million and $508.7 million, which is about a 9% year-over-year increase. More telling is the Annual Recurring Revenue (ARR) outlook, which is expected to hit $530 million to $531 million, showing a solid 10% year-over-year growth. That recurring revenue stream is defintely the quality indicator we want to see.

Key Growth Drivers: AI and Cyber Resilience

The core of N-able, Inc. (NABL)'s future growth isn't just selling more tools; it's about integrating them into a unified cyber resilience platform. They are embedding AI across their entire portfolio, leveraging proprietary data from over 11 million IT assets to build a competitive moat.

Here's the quick math: Cybersecurity is a non-negotiable expense for small and mid-market businesses, and N-able, Inc. (NABL) is positioning itself as the end-to-end solution provider for the MSPs who serve them.

  • Product Innovations: Launched Anomaly Detection as a Service to proactively spot threats in backups.
  • AI Framework: Introduced CANI, a shared AI language framework, to standardize how IT and security tools communicate, reducing integration headaches for partners.
  • Acquisition Synergy: The Adlumin acquisition continues to drive cross-sell success, expanding their security operations center (SOC) capabilities.

Strategic Moves and Competitive Edge

N-able, Inc. (NABL)'s long-standing channel-first model is a key competitive advantage, with nearly all revenue flowing through their Managed Service Provider (MSP) and reseller partners. This approach minimizes direct sales costs and scales their reach globally, including recent expansions into new geographies like the UK. They don't have to build a new sales force for every market; their partners do the heavy lifting.

A smart, near-term strategic move is the new Cyber Warranty Program, a partnership with Cysurance. This program offers a $100,000 cyber warranty for each protected entity using their Adlumin Managed Detection and Response (MDR) Advanced package. This provides a tangible, financial layer of assurance that differentiates their security offering in a crowded market.

The firm's focus on a comprehensive Mission Statement, Vision, & Core Values of N-able, Inc. (NABL). is centered on empowering the channel, which is why they earned a Premier 5-Star Rating in the 2025 CRN Partner Program Guide. This partner commitment is what keeps the flywheel spinning.

What this estimate hides is the potential for margin pressure. Even with an Adjusted EBITDA outlook of $148.2 million to $149.2 million for 2025, which represents a 29% margin, the company is investing heavily in AI and new development sites. Still, the long-term goal is to return margins to over 30% by 2026, which is a strong signal of confidence in their scalable, subscription-based model.

To give you a clear picture of the financial expectations that underpin these growth drivers, here are the core 2025 full-year projections:

Metric 2025 Full-Year Outlook YoY Growth (Approx.)
Total Revenue $507.7M to $508.7M 9%
Annual Recurring Revenue (ARR) $530M to $531M 10%
Adjusted EBITDA $148.2M to $149.2M N/A
Unlevered Free Cash Flow $96M to $98M N/A

Your next step should be to monitor the dollar-based net revenue retention (DBNRR) in the next quarter's report. If N-able, Inc. (NABL) can keep that number strong while landing new, larger customers-those contributing $50,000 or more in ARR-the growth story is very much on track.

DCF model

N-able, Inc. (NABL) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.