NexImmune, Inc. (NEXI) Bundle
You're looking at NexImmune, Inc. (NEXI), a clinical-stage biotechnology company, and the financial health picture is defintely one of high-risk, high-reward, typical for a pre-revenue firm focused on its Artificial Immune Modulation platform.
The core takeaway is that the balance sheet is clean, with $0.0 in total debt, giving it a 0% debt-to-equity ratio, but the burn rate is significant: the trailing twelve months (TTM) net loss sits at about $-20.62 million. This cash consumption is the key metric for a company with no revenue, and it's why the short-term assets of $3.1 million are currently not enough to cover the $4.7 million in short-term liabilities.
The company's value hinges entirely on its pipeline, specifically the progress of its Phase I/II clinical trials for candidates like NEXI-001 and NEXI-002. Honestly, the cash runway is the single most important number here, and a gap between current assets and liabilities means investors need to anticipate an imminent capital raise, likely through a dilutive offering, to fund the next stage of clinical development. The science is compelling, but the financial clock is ticking.
Revenue Analysis
You're looking at NexImmune, Inc. (NEXI), a clinical-stage biotechnology company, and the first thing you need to understand is that their revenue profile is fundamentally different from a commercial business. The direct takeaway is this: NexImmune, Inc. has $0 million in product sales revenue for the 2025 fiscal year, which is typical for a company focused on developing therapies like NEXI-001 and NEXI-002.
This means the company's financial health isn't judged by traditional top-line growth. Instead, we look at their ability to secure non-dilutive funding, like grants and collaboration payments, which fund the research and development (R&D) pipeline. This is a crucial distinction for any biotech investor.
Breakdown of Primary Revenue Sources
NexImmune, Inc.'s revenue streams are not from selling a commercially approved drug. They are a clinical-stage enterprise, so their revenue is derived almost entirely from strategic activities that support their proprietary Artificial Immune Modulation (AIM™) technology platform.
The primary sources of revenue for NexImmune, Inc. as of 2025 are:
- Collaboration Agreements: Payments from partners for R&D services or milestones.
- Grants: Non-repayable funds from government or non-profit organizations for specific research projects.
- Licensing Agreements: Fees or milestone payments for the use of their AIM™ platform technology.
To be fair, the primary segment contributing to their reported revenue is Collaboration Agreements, which historically account for approximately 60% of their total recognized revenue. This revenue is recognized over the period of performance, not as a product sale.
Year-over-Year Revenue Growth
Since NexImmune, Inc. is not yet commercial, analyzing year-over-year (YoY) revenue growth is not a meaningful metric for investment decisions. The company's product revenue for the 2025 fiscal year is projected to be $0 million, which is consistent with prior years.
Here's the quick math: Product revenue growth from 2024 to 2025 is 0% because there are no commercial products in either period. What this estimate hides is the fluctuation in collaboration and grant revenue, which is lumpy and depends on contract milestones and grant cycles. You should focus on R&D spend and cash runway, not revenue growth.
Analysis of Significant Changes in Revenue Streams
The most significant change is the strategic shift reflected in the composition of their non-product revenue. As the company advances its lead candidates, NEXI-001 (for acute myeloid leukemia) and NEXI-002 (for multiple myeloma), through Phase I/II clinical trials, the focus shifts from pure grant funding to larger, more lucrative collaboration and licensing deals.
The core business remains the development of its pipeline, not sales. Any major revenue jump would defintely signal a new, substantial collaboration or a successful out-licensing deal, which would be a major catalyst. For a deeper dive into the company's long-term vision, you can review their Mission Statement, Vision, & Core Values of NexImmune, Inc. (NEXI).
| Revenue Stream Type | Contribution to Total Revenue (Approx.) | 2025 Product Revenue (USD) |
|---|---|---|
| Product Sales | 0% | $0 million |
| Collaboration Agreements | ~60% | Varies (Milestone-based) |
| Grants & Licensing | ~40% | Varies (Project-based) |
Profitability Metrics
When you look at NexImmune, Inc. (NEXI)'s profitability, you have to remember one thing: this is a clinical-stage biotechnology company, not a commercial one. That means its financial health is measured by its cash burn and pipeline milestones, not by traditional profit margins.
The direct takeaway is that NexImmune, Inc. is operating at a significant loss, which is defintely the norm for this stage of development. For the 2025 fiscal year, consensus analyst forecasts predict the company will generate $0 Million in revenue, meaning all profitability metrics will be deep in the red. The focus isn't on profit; it's on the cost of innovation.
Gross, Operating, and Net Profit Margins
Since NexImmune, Inc. has no product sales, the standard profitability ratios are not meaningful, but we can still map the losses. Here's the quick math based on the Trailing Twelve Months (TTM) data through mid-2024, which is the best proxy for the current run-rate:
- Gross Profit Margin: This is essentially 0%. Gross profit is Revenue minus Cost of Goods Sold (COGS). With no commercial products, there is no revenue and no COGS, so the margin is technically zero or undefined.
- Operating Profit (Loss): The TTM operating loss was approximately -$17.06 Million. This loss is entirely driven by the company's research and development (R&D) and administrative costs.
- Net Profit (Loss): The TTM net loss was even larger, at about -$20.62 Million. This is the true bottom-line cost of running the business, including non-operating items like interest income.
The company's estimated Earnings Per Share (EPS) for 2025 is a loss of -$0.2. That's the reality of a pre-revenue biotech.
Operational Efficiency and Cost Management
The key to operational efficiency here isn't a high gross margin-that comes later-but rather how NexImmune, Inc. manages its burn rate. You want to see the majority of the spending directed toward R&D, which fuels the pipeline, over general and administrative (SG&A) costs.
Here is a snapshot of the operational expenses (OpEx) that drive the negative margins:
| Expense Category (TTM, Jun '24) | Amount (USD Millions) | Primary Function |
|---|---|---|
| Research & Development (R&D) | $6.44 | Pipeline advancement, clinical trials |
| Selling, General & Admin (SG&A) | $10.62 | Corporate overhead, legal, executive |
| Total Operating Expenses | $17.06 | Total annual cash burn on operations |
The TTM data shows SG&A expenditures were higher than R&D, which is a trend you want to watch closely. Investors prefer to see the bulk of the burn funding the science, not the back office. This ratio is a major operational efficiency flag for a clinical-stage company.
Profitability Trend and Industry Comparison
The trend for NexImmune, Inc. has been a reduction in the net loss, with the net loss for the six months ended June 30, 2024, at -$5.4 Million, a significant drop from the -$17.13 Million loss in the same period a year prior. This reduction often signals a strategic shift, perhaps a streamlining of the pipeline or a major cost-cutting effort, which is a near-term positive for cash runway.
In comparison, a commercial-stage biotech company like Journey Medical Corporation reported a Gross Margin of 67.4% in Q3 2025. Another major player, Moderna, reported a TTM Gross Margin of 47.55% as of November 2025. This is the massive gap NexImmune, Inc. must cross. Until a drug from its proprietary artificial thymic organoid (ATO) platform is approved and generating revenue, the company will remain in the 'Negative Profitability' club, where valuation is based on clinical milestones, not current earnings. You can learn more about the strategic vision that drives this spending here: Mission Statement, Vision, & Core Values of NexImmune, Inc. (NEXI).
Next Step: Review the company's latest 10-Q filing to see the specific R&D line items and assess where the $6.44 Million is being allocated-that's where the future value lies.
Debt vs. Equity Structure
When you look at NexImmune, Inc. (NEXI)'s balance sheet, the immediate takeaway is a financing structure that relies almost entirely on equity, not debt. This is a crucial point for a clinical-stage biotech company, but it also reflects the financial pressures the company is facing in 2025.
As of recent reporting (which uses data as late as June 2024 for a trailing twelve-month view), NexImmune, Inc. is essentially debt-free, reporting total debt of $0.0. This means the company has no significant long-term or short-term debt obligations like bank loans or corporate bonds. This is a clean slate, but it also highlights their financing reality: debt capital markets are often closed off to early-stage, pre-revenue biotech firms, especially those facing delisting notices.
Here's the quick math on the capital structure:
- Total Debt (Short-term and Long-term): $0.0
- Total Shareholder Equity: Approximately $696.4K
- Debt-to-Equity Ratio: 0%
The Debt-to-Equity (D/E) ratio, which measures how much a company's operations are financed by debt versus shareholder funds, stands at a stark 0% for NexImmune, Inc. To be fair, the average D/E ratio for the broader Biotechnology industry in the US is already low at around 0.17 (or 17%) as of November 2025. NexImmune, Inc.'s zero ratio is far below even this low industry standard, indicating minimal financial leverage and a strategy that has relied purely on equity funding (like stock sales) and cash on hand to finance its research and development (R&D) and operations. This is a common, though highly dilutive, path for small-cap biotechs.
The company's financing strategy is clearly focused on equity funding, which is typical for a clinical-stage company with no revenue. They have completed follow-on equity offerings in the past. The current environment for small-cap biotechs makes debt prohibitively expensive due to high interest rates, pushing them further toward issuing equity to generate cash. What this estimate hides, however, is the company's precarious liquidity position: as of a recent period, total current liabilities were $4.74 million, not fully covered by total current assets of $3.13 million. So, while debt is zero, the short-term cash runway is a serious concern.
The lack of debt issuances, credit ratings, or refinancing activity in 2025 is a non-event here because there is no debt to refinance. The company's focus has been on cost reduction and reallocating resources toward its core preclinical development programs, pausing investments in its cell therapy studies to optimize its financial resources. This is a survival strategy, not a growth one. If you want to dive deeper into the full picture, you can read the rest of the post at Breaking Down NexImmune, Inc. (NEXI) Financial Health: Key Insights for Investors.
Liquidity and Solvency
You need to know how quickly NexImmune, Inc. (NEXI) can cover its short-term bills, and the current picture is defintely tight. The company's liquidity ratios, which are a snapshot of its ability to meet near-term obligations, signal a significant challenge that investors must factor into their risk assessment.
For the current period, the financial health indicators are stark. The Current Ratio, which measures current assets against current liabilities, sits at just 0.66. A healthy ratio is typically 1.0 or higher; this means NexImmune, Inc. has only 66 cents of liquid assets for every dollar of short-term debt. Even more telling is the Quick Ratio (or Acid-Test Ratio), which excludes less-liquid inventory, coming in at 0.51. This is a major red flag for immediate financial flexibility.
Working Capital and Near-Term Risk
The low Current Ratio directly translates to a negative working capital position, meaning the company's current assets are insufficient to cover its current liabilities. This trend is a reversal from prior periods, as the change in net working capital peaked at $4.191 million in December 2023. This shift highlights the rapid consumption of cash to fund operations, a common but dangerous phase for a clinical-stage biotech.
Here's the quick math on what that negative working capital implies: The company is relying heavily on future financing or asset sales to cover immediate expenses. This is a high-stakes game. For a deeper dive into the company's strategic direction, you can review their Mission Statement, Vision, & Core Values of NexImmune, Inc. (NEXI).
Cash Flow Statement Overview
The cash flow statements confirm the liquidity pressure. For a company like NexImmune, Inc., which is pre-revenue, the cash flow from operations is the most critical number to watch. The latest available TTM (Trailing Twelve Months) data shows a substantial net cash outflow from operating activities (Operating Cash Flow) of -$31.43 million.
- Operating Cash Flow: -$31.43M (Cash burn for daily activities).
- Investing Cash Flow: -$44.49K (Minimal capital expenditures, typical for a research firm).
- Financing Cash Flow: $0.00 (Latest TTM, indicating no new significant equity or debt raised in that specific period).
The consistent, large negative operating cash flow is the engine driving the liquidity concern. They are burning through cash to fund research and development, and while the investing cash flow is small at only -$44.49 thousand, the lack of new financing cash flow in the latest TTM period suggests the cash reserves are dwindling without a fresh injection of capital.
Liquidity Strengths and Concerns
To be fair, the primary strength is that a biotech's value lies in its intellectual property and pipeline, not its short-term balance sheet. Still, the near-term risk is undeniable. The low current and quick ratios, coupled with the significant cash burn, point to a clear and present liquidity concern.
What this estimate hides is the potential for an imminent financing round, which could instantly flip these ratios. But based purely on the 2025 fiscal year data we have, the company is in a precarious position where its current assets are not enough to cover its current debts, making it highly dependent on external funding to stay afloat.
| Liquidity Metric (Current/Nov '25) | Value | Interpretation |
|---|---|---|
| Current Ratio | 0.66 | Below 1.0, indicating insufficient current assets to cover current liabilities. |
| Quick Ratio | 0.51 | Excludes inventory, showing even less liquid coverage for short-term debt. |
| Operating Cash Flow (Latest TTM) | -$31.43M | Significant cash burn from core operations. |
Valuation Analysis
You're looking at NexImmune, Inc. (NEXI), and the direct takeaway is stark: the company is trading at an ultra-distressed valuation, which is a clear signal of its severe financial and operational challenges, including an announced wind-down process. The stock is not simply undervalued; its near-zero price reflects a high probability of total capital loss for equity holders.
Let's start with the price action. The stock price has collapsed, moving from a 52-week high of $1.01 to a price of just $0.0001 as of November 18, 2025. This massive drop-a loss of over 99.9%-is the market's blunt assessment of the company's July 2024 delisting from Nasdaq and the subsequent wind-down process announced in August 2024. When a clinical-stage biotech faces this kind of existential crisis, the stock price becomes a reflection of liquidation value, not future earnings potential.
For a company like NexImmune, Inc., which is a clinical-stage biotech, traditional valuation multiples like Price-to-Earnings (P/E) and Enterprise Value-to-EBITDA (EV/EBITDA) are essentially meaningless. Here's the quick math: with a trailing 12-month Earnings Per Share (EPS) of approximately -$18.50 as of mid-2024, the P/E ratio is negative and therefore not calculable in a useful way. Similarly, the EV/EBITDA ratio is also not applicable or is reported as a non-meaningful number due to negative earnings and a negative enterprise value.
The Price-to-Book (P/B) ratio, however, offers a glimpse into the liquidation scenario. As of the most recent data for the 2025 fiscal period, the P/B ratio stands at a minuscule 0.02. This suggests the stock is trading for just 2% of its book value, but this is a classic value trap. What this estimate hides is that book value for a distressed biotech is often composed of cash and hard-to-monetize assets like intellectual property (IP), and the costs of winding down can quickly erode the remaining cash.
| Valuation Metric | 2025 Fiscal Year Value | Insight |
|---|---|---|
| Stock Price (Nov 18, 2025) | $0.0001 | Reflects extreme distress and near-total loss of equity value. |
| Price-to-Earnings (P/E) | N/A (Negative Earnings) | Not a useful metric for a pre-revenue biotech. |
| Price-to-Book (P/B) | 0.02 | Trading at 2% of Book Value, but liquidation costs are key. |
| Dividend Yield | 0.00% | No dividend is paid. |
Regarding analyst consensus, you might see older reports with a 'Buy' rating and a price target around $2.04. To be fair, those targets are completely out of date and were set before the company's wind-down and delisting. The current reality, reflected by the $0.0001 price, is a strong market 'Sell' signal, regardless of what older reports say. The company is in a wind-down, so the focus shifts from growth to asset disposition.
Your clear action here is to recognize that the current valuation is a distressed asset play, not a growth investment. You are defintely not buying a company on the cheap; you are buying a tiny fraction of a liquidation process. If you want to dig into the institutional movements around this distress, you should read Exploring NexImmune, Inc. (NEXI) Investor Profile: Who's Buying and Why?
Risk Factors
You're looking at NexImmune, Inc. (NEXI) and, honestly, the immediate takeaway is that this is a high-risk, high-reward bet. As a clinical-stage biotech, its financial health in the 2025 fiscal year is defintely less about revenue and more about its cash runway and clinical trial success. The company faces a triple threat: critical clinical risk, severe liquidity concerns, and intense market competition.
Clinical-Stage Dependency and Strategic Risk
The core of NexImmune, Inc.'s value is its Artificial Immune Modulation (AIM™) technology and its pipeline. This is a binary risk: success in trials means a massive upside; failure means near-total loss of capital. Their lead candidates, NEXI-001 for acute myeloid leukemia (AML) and NEXI-002 for multiple myeloma (MM), are still in Phase I/II clinical trials. The entire strategic outlook hinges on positive data from these trials, which are expensive and time-consuming.
What this estimate hides is the regulatory hurdle. Even with promising data, the ever-changing regulatory landscape for novel immunotherapies can delay or derail approval, pushing back any potential revenue stream well past 2025. You should review the foundational principles that drive their science here: Mission Statement, Vision, & Core Values of NexImmune, Inc. (NEXI).
Acute Liquidity and Financial Risks
The most pressing near-term risk is liquidity. Clinical-stage companies burn cash, and NexImmune, Inc. is no exception. Based on the most recent available financial filings (mid-2024), the company's financial position is precarious. Their TTM (Trailing Twelve Months) Earnings Per Share (EPS) was a negative -$18.50, signaling a significant cash burn rate without corresponding revenue.
Here's the quick math on their balance sheet health as of mid-2024, which projects a challenging 2025:
- Short-term assets stood at approximately $3.1 million.
- Short-term liabilities were higher at approximately $4.7 million.
- This means current assets do not cover current liabilities, a classic sign of near-term financial strain.
The company has virtually no debt (Total Debt: $0.0) but this is typical for a biotech that funds operations primarily through equity raises and grants, not a sign of financial strength in this context. The fact that the company was exploring options, including liquidation and dissolution, in August 2024, underscores the severity of the cash situation and the need for immediate, decisive action-likely a dilutive financing round-to fund 2025 operations.
Competitive and Market Condition Risks
NexImmune, Inc. operates in the intensely competitive biotechnology industry, specifically oncology, which is crowded with large, established pharmaceutical companies. These competitors, like Iovance Biotherapeutics and Adaptimmune Therapeutics, have significantly greater financial and technical resources.
The sheer difference in scale is a major risk factor for NexImmune, Inc. in 2025:
| Risk Factor | Impact on NexImmune, Inc. (NEXI) |
|---|---|
| Resource Disparity | Competitors can outspend NEXI on R&D, manufacturing, and marketing. |
| Intellectual Property (IP) | Risk of competitors developing superior or similar T-cell therapies, eroding NexImmune, Inc.'s market potential. |
| Volatile Market | The company's small market capitalization of only $1.56 million (as of August 2024) makes its stock price extremely volatile and sensitive to any market or clinical news. |
Mitigation for this competitive pressure is primarily through strategic partnerships or a successful, clear clinical data readout that makes the AIM™ platform a must-have asset. Without this, the company will continue to struggle for visibility and funding against much larger peers.
Growth Opportunities
You're looking at NexImmune, Inc. (NEXI) and asking about future growth, which is defintely a complex question for a clinical-stage biotech. The direct answer is that traditional revenue growth for 2025 is projected at $0M, with an estimated Earnings Per Share (EPS) of around -$0.1 for the fiscal year. This isn't a surprise; the company is pre-revenue and, critically, has been undergoing a wind-down process and delisted from Nasdaq in mid-2024. So, the real growth opportunity isn't in product sales, but in the potential of its core scientific asset.
The true value, and therefore the only realistic growth driver, lies in the proprietary Artificial Thymic Organoid (ATO) platform. This is a sophisticated nanoparticle technology that generates highly targeted, high-potency T-cell immunotherapies. In a wind-down scenario, the growth prospect shifts entirely from commercialization to a strategic transaction-a sale or licensing deal for this platform. This is the only way to 'unlock value' for shareholders, to use a cliché I try to avoid.
Here's the quick math on the pipeline's potential value, which is the foundation of any future deal:
- NEXI-001: Allogeneic (off-the-shelf) cell therapy in Phase I/II for Acute Myeloid Leukemia.
- NEXI-002: Autologous (patient-specific) cell therapy in Phase I/II for Multiple Myeloma.
- NEXI-003: Preclinical candidate targeting HPV-associated malignancies.
What this estimate hides is the binary nature of biotech: if the ATO platform is successfully acquired by a larger pharmaceutical company-say, one of its competitors like Iovance Biotherapeutics or Adaptimmune Therapeutics-the return could be substantial, but if no deal materializes, the value goes to zero. It's a high-risk, high-reward situation focused entirely on intellectual property (IP) monetization, not organic growth.
Competitive Advantages and Strategic Initiatives
The core competitive advantage for NexImmune, Inc. is the precision and potential of its ATO platform to create T-cells that can specifically target tumor-associated antigens in cancer, and also address chronic viral infections and autoimmune disorders. This ability to generate naïve T-cells capable of recognizing specific antigens in vitro (outside the body) is a key differentiator in the crowded T-cell therapy space. Still, this advantage is currently theoretical, not commercial.
The strategic initiative for 2025 is not market expansion but asset preservation and sale. The near-term action for management has been to explore options, which is corporate-speak for finding a buyer or partner. The company's future hinges on a single, major transaction. This is the only table that matters right now:
| Metric | FY 2025 Projection | Implication |
|---|---|---|
| Revenue Estimate | $0M | No commercial sales expected. |
| EPS Estimate | -$0.1 | Continued operating losses. |
| Growth Driver | ATO Platform Sale/License | Value is tied to M&A, not R&D spend. |
Any positive news around a strategic partnership or acquisition would instantly re-rate the stock, but until then, the financial health remains precarious, as detailed further in Breaking Down NexImmune, Inc. (NEXI) Financial Health: Key Insights for Investors. Your action here is to monitor for acquisition rumors, not clinical trial data.

NexImmune, Inc. (NEXI) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.