NMI Holdings, Inc. (NMIH) Bundle
You're looking at NMI Holdings, Inc. (NMIH) and trying to figure out if its recent strength is just market noise or a real signal, especially with the housing market feeling a bit defintely shaky. Honestly, the numbers from the third quarter of 2025 tell a compelling story, but they also flash a clear warning sign. The company continues to deliver on its core business, reporting a solid $96.0 million in net income for Q3 2025, which pushes their nine-month net income to $294.7 million and keeps them on track toward the consensus full-year EPS of $4.92. Plus, their Primary Insurance-in-Force (IIF)-which is the total value of mortgages they protect-hit a massive $218.4 billion by the end of September, showing impressive growth. But here's the quick math on the risk: the loss ratio (insurance claims and claim expenses as a percentage of net premiums earned) spiked to 12.3% in Q3, a significant jump that you simply cannot ignore in the mortgage insurance space, even if their risk-to-capital ratio remains strong. We need to break down what that higher loss ratio means for future earnings and whether their robust balance sheet can truly absorb a sustained downturn.
Revenue Analysis
You need to know where NMI Holdings, Inc. (NMIH)'s money comes from, because a strong revenue base in a specialty finance company like this signals stability. The direct takeaway is that NMIH's revenue is highly concentrated in its core business-private mortgage insurance-and that growth remains robust in late 2025.
For the third quarter of 2025 (Q3 2025), NMI Holdings, Inc. reported total revenue of a record $178.7 million. This top-line figure is almost entirely driven by the primary insurance product: protecting lenders against losses when homebuyers default on high loan-to-value (LTV) mortgages. This is a simple, focused business model. Mission Statement, Vision, & Core Values of NMI Holdings, Inc. (NMIH).
Core Revenue Streams: Premiums Drive Growth
The vast majority of NMIH's revenue comes from Net Premiums Earned, which is the premium income from their in-force insurance policies, minus reinsurance costs. In Q3 2025, Net Premiums Earned stood at $151.3 million. Here's the quick math: that single stream represents about 84.7% of the quarter's total revenue, leaving the rest to investment income and other minor sources. This concentration is a feature, not a bug, in the mortgage insurance space; it means the company is defintely focused on its core competency.
- Net Premiums Earned: $151.3 million (Q3 2025)
- Total Revenue: $178.7 million (Q3 2025)
- Primary Insurance In-Force: $218.4 billion (end of Q3 2025)
The core business is healthy, with primary insurance in force-the total volume of mortgages NMIH insures-growing to a record $218.4 billion by the end of Q3 2025, up 5% from the third quarter of 2024. Growth in this metric is the key to future premium revenue.
Year-Over-Year Revenue Momentum
The near-term trend is positive, reflecting continued momentum despite a complex housing market. NMI Holdings, Inc. achieved a year-over-year revenue growth rate of 7.6% in Q3 2025. This growth rate is strong for a mature financial service like mortgage insurance, and it shows operational consistency. Analysts are forecasting the full-year 2025 revenue to land around $702.40 million, which would represent a year-over-year improvement of 7.9%. That's solid, steady growth you can build a valuation model around.
What this estimate hides is the risk of localized housing downturns, which could slow new insurance written (NIW) volume, the engine of future premium growth. Still, the company's focus on purchase mortgages-which made up 94.8% of new business in Q2 2025-provides a more resilient revenue base than refinance volume, which is highly sensitive to interest rate changes.
| Metric | Q3 2025 Value | YoY Change |
|---|---|---|
| Total Revenue | $178.7 million | 7.6% increase |
| Net Premiums Earned | $151.3 million | 5.6% increase (vs. Q3 2024) |
| Primary Insurance In-Force | $218.4 billion | 5% increase (vs. Q3 2024) |
Finance: Track Q4 2025 NIW volume closely, as that will be the first signal of a potential slowdown in 2026 revenue growth.
Profitability Metrics
You want to know if NMI Holdings, Inc. (NMIH) is truly profitable, and the short answer is yes-very much so. Their margins are exceptionally high, which is typical for a well-managed mortgage insurer (MI), but you need to watch the near-term trend of rising claims. The company is generating an underwriting profit, but the cost of claims is creeping up.
For the trailing twelve months (TTM) ending in late 2025, NMI Holdings, Inc. posted total revenue of approximately $692.21 million. This top-line performance translates into some seriously impressive margins, which is where the core value proposition of a mortgage insurer lies. Here's the quick math on their core profitability:
- Gross Profit Margin: About 78.08% ($\frac{\$540.46 \text{M}}{\$692.21 \text{M}}$). This is calculated by taking the Gross Profit of $540.46 million against the revenue.
- Operating Profit Margin: Around 74.83% ($\frac{\$517.98 \text{M}}{\$692.21 \text{M}}$). The Operating Income was $517.98 million, showing minimal operational drag after the cost of claims.
- Net Profit Margin: A robust 55.02% (or the reported 55.6%). This means over half of every dollar in revenue flows straight to the bottom line, a sign of high operating leverage.
Profitability Trends and Industry Comparison
While those margins look incredible, your focus should be on the direction of travel. NMI Holdings, Inc.'s net profit margin of 55.6% is actually just under the prior year's 56.4%, which signals a slight compression. Analysts are already projecting this margin to compress further to about 50.6% over the next three years. This isn't a disaster, but it is a clear trend to monitor.
The key metric in the mortgage insurance industry is the combined ratio, which is the sum of the loss ratio (claims) and the expense ratio (costs). A ratio under 100% means the company is making an underwriting profit. NMI Holdings, Inc. reported a Q3 2025 combined ratio of 31.5%. This is an excellent result, but it is higher than the industry's aggregate combined ratio of about 28% seen from 2019 to 2023. This suggests NMI Holdings, Inc. is still highly profitable, but perhaps not quite as lean as the aggregate industry average has been in recent years.
| Profitability Metric | NMI Holdings, Inc. (TTM/2025) | Industry Aggregate (2019-2023) | Insight |
|---|---|---|---|
| Net Profit Margin | 55.6% | N/A (Industry Combined Ratio is key) | High, but showing slight compression. |
| Combined Ratio | 31.5% (Q3 2025) | ~28% | Strong underwriting profit, but slightly above the historical industry low. |
| Forward Price-to-Book (P/B) | 1.15X | 1.46X | The stock trades at a discount to the industry. |
Operational Efficiency and Cost Management
You can see NMI Holdings, Inc.'s management team is fighting hard to control what they can: expenses. The company's expense ratio dropped to 19.8% in Q2 2025, down from 20.2% in Q1 2025. This better-than-expected control of operating expenses is a clear win for operational efficiency. They are defintely disciplined.
The real pressure point is the loss ratio-the cost of claims. This jumped significantly from 0.2% in Q2 2024 to 9.0% in Q2 2025. This is the cost of doing business in a potentially softening housing market. While management is credited with strong operational efficiency and disciplined capital allocation, they will need advanced risk management to keep this claims trend from eating further into those fantastic margins. For a deeper look at the risks, you should check out our full analysis in Breaking Down NMI Holdings, Inc. (NMIH) Financial Health: Key Insights for Investors.
Debt vs. Equity Structure
If you're looking at NMI Holdings, Inc. (NMIH), the first thing to know is that its balance sheet is defintely built on a foundation of equity, not debt. The company's capital structure is remarkably conservative, showing a clear preference for shareholder funding over borrowed money, which is a strong signal of financial stability in the mortgage insurance sector.
As of the third quarter of 2025, the company's total debt stood at approximately $416.5 million. This figure is almost entirely comprised of long-term debt, meaning there is very little short-term pressure on their cash flow from immediate debt obligations. This is a deliberate, low-leverage strategy that provides a significant buffer against economic downturns, especially for a financial guarantor like NMIH.
The company's total shareholders' equity reached approximately $2.5 billion as of September 30, 2025, which is a substantial capital base. Here's the quick math on how that translates into their financial leverage:
- Total Debt: $416.5 million
- Total Equity: $2.5 billion
- Debt-to-Equity Ratio: 0.17
A debt-to-equity (D/E) ratio of 0.17 is incredibly low. To put that in perspective, it means NMIH has only 17 cents of debt for every dollar of equity. For a financial services company, a low D/E ratio like this is a massive positive, suggesting minimal reliance on external creditors and a high capacity to absorb unexpected losses. It's a sign of a well-capitalized business, which is exactly what you want to see in a mortgage insurer.
The management team has been proactive in optimizing this low-leverage profile. In May 2024, NMIH executed a smart refinancing move, issuing $425 million in new senior unsecured notes with a 6.0% interest rate, due in 2029. The proceeds were used to redeem the older $400 million senior secured notes that carried a higher 7.375% rate and were due in June 2025.
This action achieved two clear benefits: it extended the debt maturity by four years and reduced the annual interest expense. Plus, they established a new, undrawn $250 million unsecured revolving credit facility, giving them significant liquidity optionality should a need arise. This proactive debt management has not gone unnoticed by the rating agencies, with S&P Global Ratings raising the issuer credit rating on NMI Holdings Inc. to 'BBB-' in October 2024.
What this estimate hides is the regulatory capital strength. The company's focus on equity funding and strong earnings growth has allowed it to build a robust capital base that far exceeds the minimum requirements under the Private Mortgage Insurer Eligibility Requirements (PMIERs). For a deeper dive, you can check out the full post on Breaking Down NMI Holdings, Inc. (NMIH) Financial Health: Key Insights for Investors.
Here are the core balance sheet figures driving this strong position:
| Metric | Value (Q3 2025) | Source of Capital |
|---|---|---|
| Total Debt | $416.5 million | External (Long-Term Notes) |
| Total Shareholders' Equity | $2.5 billion | Internal (Retained Earnings, Shareholder Funds) |
| Debt-to-Equity Ratio | 0.17 | Leverage Indicator |
The key takeaway is simple: NMIH is using very little debt to fuel its growth, relying instead on its own substantial and growing equity base. This is a low-risk funding model that supports a conservative and stable financial outlook.
Liquidity and Solvency
You're looking for a clear picture of NMI Holdings, Inc. (NMIH)'s ability to meet its short-term obligations and its overall financial stability. The good news is that the company's liquidity position, based on 2025 fiscal year data, is defintely strong. A quick look at the core ratios tells the story: they have more than enough liquid assets to cover immediate liabilities.
The core metrics for assessing near-term financial health are the Current and Quick Ratios (liquidity positions). NMI Holdings, Inc. boasts a Current Ratio of 2.22, meaning its current assets are more than double its current liabilities. This is a very comfortable margin. Even better, the Quick Ratio (Acid-Test Ratio), which strips out less-liquid assets like certain prepaid expenses, stands at a healthy 1.03.
This 1.03 Quick Ratio is crucial for an insurance company, as it confirms that the most liquid assets-cash and short-term investments-are sufficient to cover all short-term debt obligations without needing to sell off long-term investments under duress. Here's the quick math on their cash buffer: the company holds approximately $248.5 million in cash and short-term investments, providing a solid foundation for operational flexibility.
- Current Ratio: 2.22 (Strong short-term coverage)
- Quick Ratio: 1.03 (Immediate cash coverage is solid)
- Cash & Short-Term Investments: $248.5 million
The analysis of working capital (Current Assets minus Current Liabilities) trends shows a stable and positive trajectory, primarily driven by robust cash generation. For a financial services firm, consistent positive cash flow from operations is the best indicator of a healthy working capital cycle. NMI Holdings, Inc.'s business model, which generates premiums upfront, inherently supports this trend.
Cash Flow Statement Overview: The Engine of Liquidity
The cash flow statement for NMI Holdings, Inc. (NMIH) through the Trailing Twelve Months (TTM) ending September 2025 confirms the operational strength. This is where you see the real cash coming in and going out, not just accounting profit.
Cash Flow from Operating Activities (OCF) is the primary engine here. The TTM OCF is a very strong $393.38 million. This figure shows the core business of writing mortgage insurance is generating significant, durable cash flow. This massive OCF is more than enough to cover all their internal needs and capital allocation strategies.
The trends in the other two sections of the cash flow statement map directly to the company's capital strategy:
| Cash Flow Component | TTM Ending Sep 2025 (Millions USD) | Trend and Implication |
|---|---|---|
| Operating Cash Flow (OCF) | $393.38 | Strong, stable cash generation from core insurance business. |
| Investing Cash Flow (CFI) | Not explicitly listed, but low CapEx. | Primarily relates to managing the investment portfolio (insurer's assets), with minimal capital expenditure (CapEx) of only -$6.53 million TTM. |
| Financing Cash Flow (CFF) | -$111.32 | Negative cash flow due to capital return to shareholders, mainly through share repurchases, like the $24.6 million repurchased in Q3 2025. |
The negative Cash Flow from Financing Activities (CFF) of -$111.32 million is actually a sign of strength, not a concern. It reflects the company's decision to return capital to shareholders, primarily through stock buybacks, rather than taking on new debt or issuing new equity. This is a common and positive sign for a mature, cash-rich business.
Overall, NMI Holdings, Inc. has no immediate liquidity concerns. Their high OCF, robust current and quick ratios, and strategic use of financing cash flow for shareholder returns paint a picture of a financially secure company. You can read more about the full financial picture in Breaking Down NMI Holdings, Inc. (NMIH) Financial Health: Key Insights for Investors.
Valuation Analysis
You want to know if NMI Holdings, Inc. (NMIH) is a buy, sell, or hold right now. Based on a deep dive into its 2025 fiscal year metrics, the stock appears undervalued relative to its peers and the broader market, suggesting a compelling entry point for value-focused investors. The consensus points to a clear upside, but you defintely need to watch for housing market shifts.
NMI Holdings, Inc. is trading at a significant discount when you compare its core valuation multiples to the general financial sector. This is often the case with specialty insurers, but the gap here is notable. Here's the quick math on the trailing 12-month (TTM) ratios as of November 2025:
- Price-to-Earnings (P/E): A TTM P/E of 7.85 is substantially lower than the S&P 500 average, implying the market expects slower earnings growth or sees higher risk.
- Price-to-Book (P/B): The P/B ratio is 1.15, which is very attractive for a financial company, especially when its book value per share (excluding unrealized gains/losses) was $32.62 in Q3 2025. This suggests you are buying assets close to their accounting value.
- Enterprise Value-to-EBITDA (EV/EBITDA): At 6.01, this multiple is also low, indicating the company's operating cash flow generation is cheap relative to its total value.
These ratios, particularly the P/E and P/B, signal that NMI Holdings, Inc. is currently trading at a discount, making it look cheap on a fundamental basis. This is a classic value setup.
Looking at the stock price action, NMI Holdings, Inc. has shown solid momentum throughout 2025. The stock closed at $36.62 on November 17, 2025. Over the last six months, the price has climbed approximately 11.5%, moving from $33.64 in late April 2025 to $37.52 by early November. Still, the current price is well below its 52-week high of $43.20, which was hit earlier in the year, leaving room for a rebound. The 52-week low was $31.90.
The company's capital allocation strategy focuses on internal growth and share buybacks, not dividends. As of November 2025, NMI Holdings, Inc. does not pay a dividend, meaning the TTM dividend payout is $0.00 and the dividend yield is 0.00%. So, don't look here for income; look for capital appreciation driven by earnings growth and multiple expansion. This is a growth-oriented capital structure, not an income one.
The Street's view is optimistic. The analyst consensus rating is a 'Buy', or a 'Moderate Buy', which is a strong endorsement. The average 12-month price target from analysts is $42.17. Here's what that target suggests:
| Metric | Value (as of Nov 2025) | Implied Upside |
|---|---|---|
| Current Stock Price | $36.62 | N/A |
| Average Analyst Target | $42.17 | 12.21% |
| 2025 Consensus EPS | $4.90 | N/A |
The projected upside of over 12% suggests analysts believe the current valuation multiples are too low given the company's consistent earnings performance. They project a 2025 fiscal year EPS of around $4.90, which the company has consistently exceeded in the first three quarters of 2025. You can see more about the firm's long-term strategy here: Mission Statement, Vision, & Core Values of NMI Holdings, Inc. (NMIH).
Risk Factors
You're looking at NMI Holdings, Inc. (NMIH) and seeing strong Q3 2025 results-record revenue of $178.7 million and GAAP net income of $96 million-but you need to know what could trip up that momentum. Honestly, the core risks for a mortgage insurer haven't changed much: housing market volatility and credit risk. Still, the company's disciplined approach gives them a significant cushion.
The biggest near-term risk is the macro environment. We are still dealing with macroeconomic headwinds and the potential for regional housing corrections. Higher interest rates, for example, can reduce housing affordability and demand, which limits new insurance written (NIW). Plus, rising inflation could increase operational costs and put pressure on borrowers, even with NMI Holdings' high-quality book of business.
Here's the quick math on the capital cushion: as of Q3 2025, NMI Holdings had $3.4 billion of available assets under PMIERs (Private Mortgage Insurer Eligibility Requirements) against a required $2.0 billion. That $1.4 billion excess is a defintely strong buffer against unexpected losses.
Operational and Financial Headwinds
While the overall portfolio quality remains strong, recent earnings reports highlight a few internal trends to watch. The claims expense is rising, which is a natural consequence of portfolio growth and seasoning, but the jump is notable. Claims expense in Q3 2025 surged to $18.6 million, an increase of 80.5% year-over-year.
This rise pushed the loss ratio (insurance claims divided by net premiums earned) to 12.3% in Q3 2025, up from 9.0% in the prior quarter. This signals near-term underwriting variability risk. Also, while the reported default rate of 1.05% is still low and reflects a high-quality, well-underwritten portfolio, management has cautioned about potential seasonal upticks in Q4.
The competitive landscape also remains intense. NMI Holdings competes with five other major private mortgage insurance (MI) companies, plus the constant threat of alternatives like government mortgage insurance programs or lenders choosing to self-insure. This competition can pressure pricing and margins, even with NMI Holdings' expense ratio hitting a record low of 19.3% in the quarter.
- Claims expense is up: $18.6 million in Q3 2025.
- Loss ratio is worsening: 12.3% in Q3 2025.
- Macro risks persist: Housing market volatility is the primary threat.
Mitigation Strategies and Risk Transfer
NMI Holdings is a trend-aware realist, and their strategy maps directly to these risks. They manage credit volatility through a comprehensive risk-transfer strategy, primarily using third-party reinsurance. They have active reinsurance placements and have already entered into new reinsurance treaties for 2025 and 2026 to provide aggregate coverage for their mortgage insurance policies.
On the capital front, the company is actively returning capital to shareholders, which signals management confidence in their financial health and future earnings power. They have a new $250 million share repurchase program authorized in February 2025, effective through December 31, 2027, with $256 million of repurchase authority remaining as of September 30, 2025. This capital management helps to boost per-share earnings even if market growth slows.
The company's risk-based pricing platform, Rate GPS®, is their operational defense, helping them dynamically evaluate and price risk to maintain the high-quality profile of their insured portfolio, which reached a record $218.4 billion of primary insurance in force in Q3 2025.
For more on the shareholder base, you might want to read Exploring NMI Holdings, Inc. (NMIH) Investor Profile: Who's Buying and Why?
| Risk Category | Specific 2025 Metric/Observation | Mitigation Strategy |
|---|---|---|
| Credit/Operational Risk | Q3 2025 Claims Expense of $18.6 million (up 80.5% YoY) | Comprehensive reinsurance program; Risk-based pricing (Rate GPS®) |
| Financial/Capital Risk | Rising Loss Ratio of 12.3% in Q3 2025 | $1.4 billion in excess PMIERs capital; Share repurchase program ($256 million remaining) |
| External/Market Risk | Macroeconomic headwinds, regional housing corrections | Disciplined underwriting; New reinsurance treaties for 2025 and 2026; Conservative pricing |
Finance: Monitor the Q4 claims expense report closely for any sustained acceleration beyond seasonal norms.
Growth Opportunities
You're looking for a clear path forward on NMI Holdings, Inc. (NMIH), and the takeaway is this: NMIH's near-term growth isn't explosive, but it's built on a rock-solid, low-risk foundation and a disciplined capital return strategy. The company is positioned to grow earnings per share (EPS) even if the housing market stays sluggish, mostly by buying back its own stock.
For the 2025 fiscal year, the consensus revenue estimate is around $702.40 million, with an expected EPS of about $4.92. That EPS figure represents an estimated year-over-year increase of nearly 8.89%, which is solid, but the real story is how they get there. They're not waiting for a housing boom; they're using smart, internal levers.
Key Growth Drivers and Strategic Focus
The primary growth driver for NMI Holdings, Inc. isn't a flashy new product-it's the consistent, high-quality flow of new mortgage insurance business (New Primary Insurance Written) and relentless operational efficiency. The company is benefiting from long-term secular trends that make private mortgage insurance (PMI) a necessary tool for low-down-payment borrowers, helping bridge the gap to home ownership. New customer account activation and growth in both monthly and single premium policy production are expected to drive results. That's just good, fundamental business.
Strategic initiatives are focused on fortifying the balance sheet and enhancing shareholder value:
- Capital Return: The board authorized a new $250 million share repurchase program in February 2025, which runs through December 2027. They plan to retire roughly $25 million of common stock per quarter, which directly boosts EPS by reducing the share count.
- Risk Management: A comprehensive reinsurance program is in place to enhance their return profile, absorb losses, and mitigate the impact of credit volatility.
- Margin Expansion: Management is laser-focused on efficiency and expense management to drive margin expansion, a classic move in a mature industry.
Here's the quick math on the buyback: if you retire shares, the same net income is divided by fewer shares, so EPS goes up. It's defintely a powerful tool when organic growth is modest.
Competitive Edge and Portfolio Quality
NMI Holdings, Inc. maintains a significant competitive advantage through its superior risk selection, which translates directly into a higher-quality insured portfolio. This is their moat, plain and simple. While private mortgage insurance (PMI) is largely a commoditized business, NMIH's portfolio quality sets them apart.
Their average policyholder FICO score is an industry-leading 756. This higher average score means their portfolio is inherently less risky than their peers, which is critical in a slowing real estate market. Plus, the company has consistently delivered earnings outperformance throughout 2025, suggesting their risk selection and pricing strategies are working better than the Street expects. For instance, in the third quarter of 2025, they reported an adjusted EPS of $1.21, exceeding the consensus estimate of $1.20.
You can see how this quality and discipline translates to value, especially when looking at the industry peer group:
| Metric (as of Nov 2025) | NMI Holdings, Inc. (NMIH) | Peer Group Average (approx.) |
|---|---|---|
| Forward P/E Ratio | 7.51x | ~8.40x |
| Book Value per Share (Q3 2025) | $32.62 | - |
| Y-o-Y Book Value Increase | 16% | - |
The stock is trading at a discount compared to its peers, which, combined with the strong book value growth, makes a compelling value case. If you want to dig deeper into who is taking advantage of this valuation, you should check out Exploring NMI Holdings, Inc. (NMIH) Investor Profile: Who's Buying and Why?

NMI Holdings, Inc. (NMIH) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.