Playa Hotels & Resorts N.V. (PLYA) Bundle
You're looking at Playa Hotels & Resorts N.V. (PLYA) in late 2025, and honestly, the biggest headline isn't their Q1 performance-it's the fact that they were expected to be acquired by Hyatt Hotels Corporation for $13.50 per share, a deal anticipated to close back in Q2 2025. Still, any serious investor needs to see the underlying fundamentals, especially since the all-inclusive model faces unique pressures. The company's last major independent report, Q1 2025, showed Net Income dropping to $43.1 million, a 20.6% decline year-over-year, despite Total Revenue hitting $267.3 million. This margin pressure is real; while Net Package Revenue Per Available Room (RevPAR) saw a slight 1.4% bump to $433.20, occupancy fell by 2.6 percentage points, showing that they had to push pricing to offset fewer guests. We need to break down what this means for the stock's final valuation and what the integration into Hyatt's portfolio defintely means for the long-term outlook of those 22 resorts.
Revenue Analysis
You're looking at Playa Hotels & Resorts N.V. (PLYA) because you want to know if the all-inclusive resort model is defintely working, especially with recent market headwinds. The direct takeaway is that while the Trailing Twelve Months (TTM) revenue is substantial, the near-term trend shows a clear contraction, which demands investor attention.
For the TTM period ending around the first quarter of 2025, Playa Hotels & Resorts N.V. reported revenue of approximately $0.90 Billion USD. This figure, however, represents a year-over-year decline of about -3.55%, showing that the post-pandemic travel surge is moderating. That's a slowdown you can't ignore.
Breaking Down the Primary Revenue Streams
The company's revenue is fundamentally tied to its all-inclusive model, which bundles accommodation, food, and beverages. The revenue streams are categorized into Total Net Revenue, which includes a few key components:
- Net Package Revenue: This is the core, combining room revenue and food and beverage sales.
- Net Non-package Revenue: Income from ancillary services like spa treatments, premium liquor, and excursions.
- Management Fee Revenue: A smaller but important stream from managing third-party owned properties.
The health of the business is best measured by Net Package Revenue per Available Room (Net Package RevPAR), which saw a 1.4% increase over 2024 to $433.20 in Q1 2025, driven by a 4.6% increase in Net Package Average Daily Rate (ADR). Here's the quick math: guests are paying more for their stay, but occupancy is down, which is why total revenue is falling.
Segment Contribution and Near-Term Risks
Playa Hotels & Resorts N.V. operates across four primary geographic segments. The Q1 2025 results clearly map where the risks are concentrated, showing a total revenue of $267.3 million, which was an 11.1% decline year-over-year. This drop wasn't uniform across the portfolio.
The most significant changes in segment performance for Q1 2025 compared to the prior year period highlight the vulnerability to external events and CapEx (capital expenditure) projects:
- Jamaica segment saw a substantial 12.5% decrease in Comparable Owned Net Revenue, largely due to a U.S. government travel advisory.
- The Pacific Coast segment also experienced a sharp 20.9% decrease in Owned Net Revenue, partially driven by renovation work at the Hyatt Ziva Los Cabos resort.
- Even the Yucatán Peninsula, a key region, showed a 2.9% decrease in Owned Net Revenue.
Also, the company's Net Non-package Revenue took a hit from the strategic decision to sell two properties, the Jewel Paradise Cove Beach Resort & Spa and Jewel Palm Beach resorts, which is a structural change in the revenue base. If you want a deeper dive on the whole picture, check out Breaking Down Playa Hotels & Resorts N.V. (PLYA) Financial Health: Key Insights for Investors.
| Metric | Value (Q1 2025) | YoY Change |
|---|---|---|
| Total Revenue | $267.3 million | -11.1% |
| TTM Revenue (approx.) | $0.90 Billion | -3.55% |
| Net Package RevPAR | $433.20 | +1.4% |
| Jamaica Net Revenue | N/A | -12.5% |
The core issue is that while the average rate per room is holding up, external factors and renovations are crushing occupancy and, therefore, total top-line growth. Investor action: Monitor the impact of the Jamaica travel advisory's lifting and the completion of the Los Cabos renovation; these are clear catalysts for a revenue rebound.
Profitability Metrics
You're looking at Playa Hotels & Resorts N.V. (PLYA) to understand if their all-inclusive model is delivering real bottom-line results, and you're right to focus on the margins. Profitability is the ultimate measure of operational discipline. For the trailing twelve months (TTM) ending in mid-2025, the picture is one of strong gross performance but noticeable pressure further down the income statement, especially when considering recent quarterly trends.
Here's the quick math on their core margins, based on TTM revenue of $896.46 million:
- Gross Profit Margin: 46.34%
- Operating Profit Margin: 14.49%
- Net Profit Margin: 6.98%
That 46.34% Gross Margin is solid, reflecting effective pricing (Average Daily Rate or ADR) and cost management at the resort level, but the drop to a 6.98% Net Margin highlights the drag from non-operating expenses like interest and taxes. That's the cost of their debt structure showing up.
Trends and Operational Efficiency
The near-term trend shows profitability is softening, which is a key risk for investors. For the first quarter of 2025 (Q1 2025), Playa Hotels & Resorts N.V. reported Net Income of $43.1 million. That's a significant 20.6% decline compared to the $54.3 million net income in the same quarter of 2024.
This margin contraction points directly to operational efficiency challenges. The Q1 2025 Operating Margin was 24.5%, a drop from 30% in Q1 2024. This 5.5 percentage point contraction indicates that expenses-like labor, food, and utilities-are increasing at a faster rate than revenue. Management has been dealing with a U.S. travel advisory for Jamaica and key property renovations, which defintely impacted both occupancy and costs.
To be fair, the company's cost management in the face of these headwinds is still notable, even if the margins are shrinking:
- Revenue fell by 11.1% in Q1 2025, but Adjusted EBITDA only fell by 11.9%.
- A favorable currency effect from the Mexican Peso depreciation helped the Adjusted EBITDA Margin by approximately 300 basis points.
Industry Comparison: A Nuanced View
Comparing Playa Hotels & Resorts N.V.'s profitability to the broader hotel industry requires a careful look at the all-inclusive model. Traditional U.S. hotels, year-to-date to September 30, 2025, have an average Gross Operating Profit (GOP) Margin of 37.7%. GOP is a good proxy for core operational health before corporate overhead.
Playa Hotels & Resorts N.V.'s TTM Gross Margin of 46.34% looks strong against this, but remember, the all-inclusive model includes the cost of food and beverage (F&B) in the Cost of Revenue, which is why their Gross Margin is lower than the theoretical 80% for a room-only hotel. The industry benchmark for a healthy Net Profit Margin is often cited around 10%.
Here is how the TTM ratios stack up against general benchmarks:
| Profitability Metric | Playa Hotels & Resorts N.V. (TTM 2025) | General Hotel Industry Benchmark |
|---|---|---|
| Gross Margin | 46.34% | ~80% (for room-only) |
| Operating Margin | 14.49% | Not standard, but GOP is 37.7% |
| Net Profit Margin | 6.98% | ~10% |
The 6.98% Net Profit Margin is below the 10% benchmark, but the operational efficiency is better reflected in the higher Gross Margin. The lower Net Margin is a clear signal that the company's high debt load and corresponding interest expense are eating into the final profit. This is less about running the resorts and more about the capital structure.
For a full picture of the company's financial standing, you should review the entire analysis in the post: Breaking Down Playa Hotels & Resorts N.V. (PLYA) Financial Health: Key Insights for Investors. Your next step should be to compare this margin performance to direct all-inclusive resort competitors.
Debt vs. Equity Structure
You're looking at Playa Hotels & Resorts N.V. (PLYA) to understand its financial foundation, and the first place to check is how the company pays for its growth: debt versus equity. The short answer is that Playa Hotels & Resorts N.V. (PLYA) has historically relied on a significant, but manageable, amount of debt, especially for a capital-intensive business like all-inclusive resorts. The core of your analysis, however, must be framed by the pending acquisition by Hyatt Hotels Corporation, which fundamentally re-writes the capital structure story.
As of the first quarter of 2025 (March 31, 2025), Playa Hotels & Resorts N.V. (PLYA) reported a total debt of approximately $1.07 Billion USD. Much of this debt is long-term, anchored by a Term Loan that is not due until 2029. The company's cash and cash equivalents stood at a healthy $265.4 million, putting the net debt at about $809.9 million. That's a solid cash cushion.
The company's Debt-to-Equity (D/E) ratio is a key measure of financial leverage, showing how much debt is used to finance assets relative to shareholder funding. Here's the quick math and comparison:
- Playa Hotels & Resorts N.V. (PLYA) D/E Ratio (2025): 2.03.
- Calculated Total Equity: Approximately $530 million ($1,075.3M Total Debt / 2.03 D/E Ratio).
- Hotels/Lodging Industry Median D/E Ratio (2024): 3.11.
A ratio of 2.03 means that for every dollar of shareholder equity, the company has about $2.03 in debt. While this is higher than the general 'ideal' of 1.0, it is defintely below the industry median of 3.11 for Hotels, Rooming Houses, Camps, and Other Lodging Places. For a business that owns and operates real estate, a capital-intensive model, this level of leverage is actually quite conservative compared to peers.
The big news in 2025 is the pending acquisition by Hyatt Hotels Corporation. This isn't a typical debt issuance or refinancing; it's a change of ownership that dictates the future of the capital structure. Hyatt's agreement to acquire Playa Hotels & Resorts N.V. (PLYA) for roughly $2.6 billion includes the assumption of approximately $900 million of Playa's net debt. This transaction, which was expected to close in Q2 2025, essentially shifts the management of this debt to a larger entity with a different balance sheet strategy.
The company had been actively managing its interest rate exposure, with one interest rate swap maturing in April 2025 and another set to mature in April 2026. This shows an ongoing effort to manage interest rate risk, but the acquisition is the dominant factor now. The balance between debt and equity was clearly tilted toward debt, a common strategy to boost returns on equity (ROE) in a low-interest environment, but the acquisition will now integrate the existing debt into Hyatt's own capital planning. For a deeper dive into the company's long-term vision, you can review its Mission Statement, Vision, & Core Values of Playa Hotels & Resorts N.V. (PLYA).
| Financial Metric | Value (Q1 2025) | Industry Context |
|---|---|---|
| Total Debt | $1.07 Billion USD | Largely long-term, tied to a Term Loan due 2029. |
| Net Debt | $809.9 million | The amount of debt Hyatt is effectively assuming is approximately $900 million, net of cash. |
| Debt-to-Equity Ratio | 2.03 | Below the industry median of 3.11, indicating less leverage than many peers. |
Liquidity and Solvency
You're looking for a clear picture of how well Playa Hotels & Resorts N.V. (PLYA) can meet its near-term obligations, and the quick answer is: their liquidity position is defintely robust, but the entire analysis is overshadowed by the pending acquisition by Hyatt Hotels Corporation.
The company's short-term financial health, measured by its ability to cover current debts with current assets, is exceptionally strong. For the trailing twelve months (TTM) leading up to the first half of 2025, Playa Hotels & Resorts N.V. (PLYA) reported a Current Ratio of 3.36. This means for every dollar of current liabilities (short-term debt), the company holds $3.36 in current assets. A ratio this high is not typical for a hotel operator, but it signals a massive liquidity buffer.
The Quick Ratio, which strips out less-liquid assets like inventory, sits at a healthy 2.95 for the same period. That's a strong indicator. It shows the company can cover nearly three times its immediate obligations using only cash, receivables, and short-term investments. For a service-heavy business like all-inclusive resorts, this is a very comfortable cushion.
Working capital-the raw difference between current assets and current liabilities-is substantial. With Total Current Assets at $392.42 million as of March 31, 2025, and a Current Ratio of 3.36, the implied working capital is very positive. This trend suggests the company has ample resources to manage its day-to-day operations and fund minor capital needs without stress.
Here's the quick math on the key liquidity metrics:
- Current Ratio: 3.36 (Strong liquidity buffer)
- Quick Ratio: 2.95 (Excellent ability to meet immediate obligations)
- Cash and Equivalents (Q1 2025): $265.4 million
Looking at the cash flow statement for the first quarter of 2025, the operating cash flow is a major strength. Net cash from operating activities was $78.1 million for the three months ended March 31, 2025, a significant increase from the prior year. This shows the core business is highly cash-generative. The TTM operating cash flow was $134.43 million.
The cash flow breakdown reveals a focused capital strategy:
| Cash Flow Activity (TTM) | Amount (Millions USD) | Trend/Implication |
|---|---|---|
| Operating Cash Flow | $134.43 | Strong core business cash generation. |
| Investing Cash Flow (Capital Expenditures) | -$110.30 | Funding for maintenance and strategic resort improvements. |
| Free Cash Flow (FCF) | $24.13 | Positive cash remaining after core investments. |
On the financing side, while the company maintains a total interest-bearing debt of $1,075.3 million as of March 31, 2025, the liquidity picture is still excellent because there was no balance outstanding on their $225.0 million Revolving Credit Facility. This unused credit line acts as an additional, readily available liquidity source.
The only near-term risk isn't a liquidity concern, but a strategic one: the transaction with Hyatt is expected to close in the second quarter of 2025, which means the stock will cease to be publicly traded. This changes the investment thesis from long-term growth to a short-term merger arbitrage play. You can review the company's strategic focus in depth here: Mission Statement, Vision, & Core Values of Playa Hotels & Resorts N.V. (PLYA).
The bottom line is that the company has more than enough cash and short-term assets to manage its operations and debt service, especially with the strong $78.1 million in Q1 2025 operating cash flow. The liquidity is not a concern; the acquisition timeline is the critical factor for any investment decision.
Valuation Analysis
You're looking at Playa Hotels & Resorts N.V. (PLYA) and asking the core question: is it a buy, hold, or sell right now? The direct takeaway is that the stock is currently fairly valued relative to its near-term ceiling, but this is driven by a corporate action, not pure operational metrics.
The stock's current price of around $13.48 is essentially pinned to the proposed acquisition price by Hyatt Hotels Corporation, which is set at $13.50 per share. This acquisition, which was progressing as of mid-2025, means traditional valuation models take a backseat to the deal spread (the difference between the current price and the offer price). The consensus from four Wall Street analysts is a Hold rating, with an average 12-month price target of approximately $13.33 to $13.50, confirming the stock is trading right where the market expects it to be based on the deal terms.
Is Playa Hotels & Resorts N.V. (PLYA) Overvalued or Undervalued?
Honestly, the stock is neither significantly overvalued nor undervalued; it is deal-valued. The market sees the $0.02 difference between the current price and the $13.50 offer as a small premium for the time and risk until the deal closes. If the acquisition were not a factor, we'd be looking at a more complex picture using trailing-twelve-month (TTM) multiples from the 2025 fiscal year.
Here's the quick math on the operational valuation ratios as of November 2025, which are still useful for peer comparison (comparable company analysis, or CCA):
- Price-to-Earnings (P/E) Ratio: The TTM P/E is approximately 27.51x. This is higher than the 2024 P/E of 23.0x, suggesting investors were pricing in strong earnings growth or a premium before the deal news.
- Price-to-Book (P/B) Ratio: The P/B stands at 3.40x. This indicates the stock is trading at more than three times its book value, which is common for asset-heavy, high-demand real estate and hospitality companies.
- Enterprise Value-to-EBITDA (EV/EBITDA): The ratio is about 11.90x. This multiple is a good measure of operational value, as it's capital structure-neutral. For the lodging sector, this multiple is generally within a reasonable range, comparing favorably to some larger peers like Marriott International, Inc. or Hilton Worldwide Holdings Inc. which trade higher.
The operational ratios suggest a healthy, if slightly premium, valuation based on earnings and assets. But still, the acquisition price is the real anchor. What this estimate hides is that any delay or collapse of the deal would immediately send the stock price back down to a valuation based purely on these operational multiples and future earnings projections, which have been cautious for 2025 due to factors like renovation disruptions.
Stock Price Trend and Investor Payout
The stock has seen a defintely strong run over the last 12 months, with a 52-week price change of over +61.63% leading up to November 2025. This surge largely reflects the market's anticipation and reaction to the acquisition news, pushing the price from its 52-week low of $6.95 to the deal-related high of $13.51.
Regarding investor payouts, Playa Hotels & Resorts N.V. does not currently pay a dividend to shareholders. Therefore, the dividend yield and payout ratio are not applicable (n/a). The primary return for investors in the near term is the capital gain from the acquisition completion, not recurring income. If you're an income investor, this isn't the stock for you.
For a deeper dive into the company's full financial picture, including its balance sheet and cash flow, you can check out Breaking Down Playa Hotels & Resorts N.V. (PLYA) Financial Health: Key Insights for Investors.
| Metric (As of Nov 2025) | Value | Context |
|---|---|---|
| Current Stock Price | $13.48 | Near the acquisition offer price. |
| Analyst Consensus | Hold | Based on 4 analysts. |
| Average Price Target | $13.33 - $13.50 | Reflects the deal price. |
| Trailing P/E Ratio | 27.51x | Operational valuation; higher than 2024. |
| P/B Ratio | 3.40x | Indicates premium to book value. |
| EV/EBITDA Ratio | 11.90x | Operational valuation; competitive for the sector. |
| Dividend Yield | N/A (0.00%) | Company does not pay a dividend. |
Your action here is simple: if you own the stock, you hold it for the acquisition payout. If you don't, there is minimal upside, so you should look elsewhere for capital appreciation. Finance: Monitor the acquisition closing date and any regulatory updates.
Risk Factors
You're looking at Playa Hotels & Resorts N.V. (PLYA) to understand its 2025 risk profile, but the biggest strategic risk is now a closed chapter. The company was acquired by Hyatt Hotels Corporation for $13.50 per share in an all-cash deal, and the transaction closed in June 2025. This acquisition essentially capped the stock's upside and eliminated the long-term strategic risk of an independent operator in a competitive market. Still, the operational and external risks that drove the business in the first half of 2025 are crucial for understanding the valuation that led to that exit.
The near-term risks that impacted performance leading up to the acquisition were a mix of external market conditions and necessary operational disruptions. In the first quarter of 2025, the company's Total Revenue fell 11.1% year-over-year to $267.3 million, and Adjusted EBITDA dropped 11.9% to $99.9 million. That kind of drop in a peak quarter tells you exactly where the pressure points were.
Here are the key risks that were actively challenging Playa Hotels & Resorts N.V.'s financial health in 2025:
- Geopolitical/Travel Advisories: Reduced demand in the Jamaica segment due to a U.S. government travel advisory directly impacted bookings and revenue.
- Operational Disruption: Significant renovation work at key properties, like the Hyatt Ziva Los Cabos resort, temporarily reduced room inventory and occupancy, defintely hitting the top line.
- Macroeconomic Headwinds: Continued inflationary pressure on core operating expenses, specifically labor, food, and utilities, squeezed margins.
- Financial Leverage: As of March 31, 2025, the company's net debt stood at a substantial $809.9 million, which made it sensitive to interest rate movements.
The company did a few smart things to mitigate these financial and external risks. They actively managed their foreign currency exposure, which is a constant risk for a business operating in Mexico and the Caribbean. Specifically, they hedged approximately 75% of their Mexican peso exposure for 2025 at a favorable rate of roughly 19.5. Here's the quick math: the depreciation of the Mexican Peso still provided a positive impact of about $7.9 million to Adjusted EBITDA in Q1 2025, showing their hedging strategy was effective in managing volatility, but currency shifts still matter.
The operational risks are clear in the Q1 2025 performance data. While Net Package Revenue Per Available Room (RevPAR) still increased 1.4% to $433.20, this was entirely driven by a 4.6% increase in Net Package Average Daily Rate (ADR), which was partially offset by a 2.6 percentage point decrease in Occupancy. This tells you they were successfully raising prices, but the travel advisories and renovations were physically keeping rooms empty.
For a deeper dive into the shareholder landscape that ultimately accepted the Hyatt offer, you should check out Exploring Playa Hotels & Resorts N.V. (PLYA) Investor Profile: Who's Buying and Why?
The risks were real, but the Hyatt acquisition provided a clean, high-value exit, effectively mitigating all future independent operational and financial risks for the former shareholders.
Growth Opportunities
You're looking for the future growth path for Playa Hotels & Resorts N.V. (PLYA), but the most critical insight for any investor is that the company's independent growth story ended in 2025. The ultimate strategic move-and the final realization of shareholder value-was the acquisition by Hyatt Hotels Corporation, which closed on or about June 17, 2025.
This was an all-cash deal valued at approximately $2.6 billion, including about $900 million of debt, net of cash, with shareholders receiving $13.50 per share. The growth prospect for Playa Hotels & Resorts N.V. (PLYA) was not in its standalone future, but in the premium valuation of its platform, which Hyatt recognized as a crucial asset for its own expansion in the all-inclusive segment.
The Real Growth Driver: A Monetized Platform
The core value driving the 2025 acquisition was Playa Hotels & Resorts N.V. (PLYA)'s specialized operating expertise and prime real estate portfolio. This wasn't about a new product innovation; it was about mastering the all-inclusive model in high-demand markets like Mexico, Jamaica, and the Dominican Republic.
Hyatt's move was a clear strategic initiative to secure long-term management agreements and deepen its presence in the luxury all-inclusive space, where it already partnered with Playa Hotels & Resorts N.V. (PLYA) on its Hyatt Ziva and Hyatt Zilara brands. This acquisition expanded Hyatt's distribution channels, including ALG Vacations and Unlimited Vacation Club, to the entire Playa Hotels & Resorts N.V. (PLYA) portfolio, a defintely smart way to drive future guest acquisition.
- Market Expansion: The deal added 15 all-inclusive resorts to Hyatt's Inclusive Collection.
- Product Integration: It secured the management platform for eight existing Hyatt Ziva and Hyatt Zilara properties.
- Competitive Advantage: Playa Hotels & Resorts N.V. (PLYA) had a proven track record of building direct customer relationships to lower acquisition costs.
Near-Term Financial Snapshot (Q1 2025)
Before the deal closed in Q2 2025, the company's first-quarter performance showed some near-term headwinds, which is important context for the final valuation. The market was already pricing in the acquisition, but the operational numbers still tell a story of a premium asset facing temporary pressure.
Here's the quick math on Q1 2025 performance, which was impacted by factors like a U.S. travel advisory for Jamaica and property renovations:
| Metric | Q1 2025 Value | Year-over-Year Change (vs. Q1 2024) |
|---|---|---|
| Total Revenue | $267.3 million | Down 11.1% |
| Net Income | $43.1 million | Down 20.6% |
| Adjusted EBITDA | $99.9 million | Down 11.9% |
| Net Package RevPAR | $433.20 | Up 1.4% |
While revenue and net income were down, the increase in Net Package Revenue Per Available Room (RevPAR) to $433.20 suggests the company maintained pricing power (Average Daily Rate or ADR was up 4.6%) even with lower occupancy. The consensus analyst estimate for the full 2025 fiscal year EPS was a decrease to $0.49 per share from $0.56 the prior year, a -12.50% change, which speaks to the operational challenges the company was navigating before the sale.
The Post-Acquisition Future
For investors, the future growth of the assets is now tied directly to Hyatt's strategy. The value was realized, and the shares were delisted. The growth story shifted from an independent owner-operator to a critical component of a global hospitality giant's all-inclusive division. If you want to understand the foundational principles that built this valuable company, you can review its core values here: Mission Statement, Vision, & Core Values of Playa Hotels & Resorts N.V. (PLYA).
Your next step should be to analyze Hyatt's post-acquisition guidance on asset sales and integration, as that is where the future financial performance of these resorts will be reported. The key takeaway is that the growth opportunity was fully monetized at a $13.50 per share premium.

Playa Hotels & Resorts N.V. (PLYA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.