Prism Johnson Limited (PRSMJOHNSN.NS) Bundle
From its incorporation in 1992 as Prism Cement Limited and a strategic rebrand to Prism Johnson Limited in April 2018, the company-listed on the BSE under ticker 500338-has grown into one of India's leading integrated building materials firms: it expanded cement capacity to 3.6 MTPA by 2010, merged with H & R Johnson and RMC divisions the same year, and today combines cement brands like Champion and Champion Plus, a tile footprint with H & R Johnson operating 64 million sqm of capacity across 11 plants, and an RMC network of about 102 plants in 47+ cities; its footprint was further strengthened in 2023-24 with a new Panagarh tile plant of 6.3 million sqm, and sustainability investments include a total solar installation of 30.5 MW; financially, Prism Johnson reported consolidated revenue of ₹7,310 crore in FY2024-25, has a market capitalization of around ₹6,803 crore (as of 19 Dec 2025), reduced net debt from ₹827 crore to ₹630 crore improving net debt/EBITDA to 1.5x, holds a 51% stake in Raheja QBE General Insurance, and increased its stake in Samini Ceramics to 90%-all concrete data points that frame its history, ownership, mission and the operational model that turns cement, tiles, RMC and insurance into diversified revenue streams.
Prism Johnson Limited (PRSMJOHNSN.NS): Intro
Prism Johnson Limited (PRSMJOHNSN.NS) is an integrated building materials company in India, originating as Prism Cement Limited in 1992 and progressively diversifying into tiles, fittings, ready‑mix concrete (RMC), and building solutions. The company emphasizes backward‑integrated manufacturing, channel penetration across residential and commercial construction, and increasing use of renewable energy in operations. Prism Johnson Limited: History, Ownership, Mission, How It Works & Makes Money History- 1992 - Incorporated as Prism Cement Limited to manufacture and sell cement in India.
- 1995 - Went public and listed on the Bombay Stock Exchange, marking its first major capital markets milestone.
- 1997 - Expanded cement production capacity by 2.0 MTPA, scaling up presence in Western and Central India.
- 2010 - Increased cement capacity to 3.6 MTPA. In the same year, the company merged with H & R Johnson (India) and added Ready Mixed Concrete (RMC) divisions, moving toward an integrated building‑materials platform.
- April 2018 - Rebranded from Prism Cement Limited to Prism Johnson Limited to reflect diversified operations beyond cement manufacturing.
- 2020-2021 - Commissioned an additional 8 MW of solar power, bringing total installed solar capacity to 30.5 MW to reduce grid energy dependence and lower carbon intensity.
- 2023-2024 - Inaugurated a tile manufacturing facility at Panagarh, West Bengal, with a capacity of 6.3 million sq. m., strengthening footprint in eastern India.
- Promoter and promoter‑related entities hold controlling stakes typical of large Indian industrial houses; institutional investors (mutual funds, FPIs) and retail investors constitute the balance on public markets.
- Group structure integrates multiple operating subsidiaries across cement, tiles & sanitaryware, RMC, and building solutions to optimize feedstock, distribution and cross‑sell opportunities.
- Mission: To be a leading integrated building materials company delivering value through product breadth, quality, and sustainable manufacturing.
- Strategic priorities: expand product portfolio (tiles, fittings, RMC), deepen geographic reach, pursue energy efficiency and renewables, and leverage channel synergies across B2B and B2C segments.
- Core segments:
- Cement manufacturing - clinker/cement production for bulk construction demand and trade sales.
- Tiles & sanitaryware - ceramic/vitrified tiles and bathroom fittings marketed through dealer networks and brand showrooms.
- Ready‑Mixed Concrete (RMC) - project‑level supply to infra and real‑estate developers.
- Building solutions & exports - adhesives, installation products, and solutions for contractors and retail consumers.
- Manufacturing & logistics: captive plants (cement, tiles), captive quarries/clinker sourcing where applicable, and distribution through dealers, modern retail, and project sales teams.
- Sustainability: on‑site solar (30.5 MW total as of 2021) lowers operating power costs and carbon footprint; ongoing focus on water recycling and alternative fuels in cement kilns.
- Product mix drives margins: tiles and branded solutions typically achieve higher gross margins than commodity cement; RMC provides recurring project revenue with localized pricing power.
- Scale and integration: captive inputs and shared logistics reduce per‑unit costs; cross‑selling between tiles, fittings and construction chemicals increases customer lifetime value.
- Capital investments: periodic capacity additions (e.g., 2.0 MTPA in 1997, increase to 3.6 MTPA by 2010, 6.3 mn sq. m. tile plant in 2023-24) aim to capture regional demand and improve fixed‑cost absorption.
- Energy economics: incremental solar capacity (30.5 MW) and energy efficiency reduce variable costs and improve EBITDA conversion on sales.
| Item | Detail / Year |
|---|---|
| Incorporation | 1992 |
| Public listing | 1995 - Bombay Stock Exchange |
| Cement capacity additions | +2.0 MTPA (1997); total 3.6 MTPA (by 2010) |
| Major mergers | H & R Johnson (India) and RMC divisions merged into company - 2010 |
| Rebrand | Prism Cement Limited → Prism Johnson Limited (April 2018) |
| Installed solar capacity | 30.5 MW (30.5 MW total after +8 MW in 2020-21) |
| New tile plant (Panagarh) | 6.3 million sq. m. capacity (2023-24) |
Prism Johnson Limited (PRSMJOHNSN.NS): History
Prism Johnson Limited traces its roots to H & R Johnson (India) and has evolved into a diversified building materials group with interests in tiles, cement, and insurance. The company is publicly listed on the Bombay Stock Exchange (ticker 500338) and had a market capitalization of approximately ₹6,803 crore as of December 19, 2025. Strategic acquisitions, joint ventures and recapitalisations over decades shifted the firm from a pure-play tile manufacturer to a broader building-products and financial-services participant.- Public listing: Bombay Stock Exchange, ticker 500338.
- Market capitalization: ~₹6,803 crore (Dec 19, 2025).
- Key verticals: Ceramic & vitrified tiles, building products, cement components, and insurance.
| Key Ownership & Subsidiaries | Stake / Detail |
|---|---|
| Raheja QBE General Insurance Company Limited | Prism Johnson 51%; QBE Insurance 49% (material subsidiary) |
| Samini Ceramics Limited | Prism Johnson increased stake to 90% in 2024 (from 50%) via rights issue |
| H & R Johnson (India) - tile operations | Tile capacity 64 million sq. m across 11 plants (including JVs) as of Mar 31, 2025 |
- Tiles & ceramics: Manufacturing and sale of ceramic and vitrified tiles through branded distribution, catering to retail and institutional channels. HRJ's 64 million sq. m capacity underpins scale economics and export potential.
- Cement/building products: Sales of ancillary building materials and value-added products bundled to contractors and developers.
- Insurance underwriting & distribution: Earnings from Raheja QBE General Insurance (majority-owned material subsidiary) via premium income, investment returns, and fee-based distribution.
- M&A and consolidation: Increasing stakes in subsidiaries (e.g., Samini Ceramics to 90%) to capture higher margins and synergies.
| Metric | Value / Date |
|---|---|
| Market capitalization | ₹6,803 crore (Dec 19, 2025) |
| Tile production capacity (HRJ) | 64 million sq. m across 11 plants (as of Mar 31, 2025) |
| Samini Ceramics ownership | 90% (post-2024 rights issue) |
| Raheja QBE stake | 51% held by Prism Johnson; 49% by QBE Insurance |
Prism Johnson Limited (PRSMJOHNSN.NS): Ownership Structure
Mission and Values- Prism Johnson Limited is committed to creating long-term value for all stakeholders in an environmentally and socially responsible manner, while consistently exhibiting strong economic performance.
- The company focuses on operational excellence, innovation, and sustainability, aligning with India's economic growth trajectory to create value for all stakeholders.
- Prism Johnson promotes a healthy work environment characterized by teamwork and cohesion, emphasizing equal opportunity and workforce diversity.
- It aims to maximize returns for its lenders and shareholders, with explicit focus on Return on Capital Employed (ROCE) and Free Cash Flow generation.
- The company maintains an optimal capital structure, balancing debt and equity to create shareholder value and support measured growth.
- Policies and mechanisms are in place to enhance customer satisfaction, protect customer health and safety, and support sustainable practices across its supply chain.
- Core businesses: building products (tiles, sanitaryware, adhesives, and other construction materials) and integrated cement & clinker trading in select periods; the company leverages manufacturing scale, distribution reach, and branded product portfolio.
- Revenue drivers: branded tile sales, sanitaryware and bath fittings, adhesives & construction chemicals, and institutional/commercial projects. Distribution spans dealers, modern trade, and project channels across India.
- Operational levers: capacity utilization, cost efficiencies (fuel, logistics, raw-material sourcing), product-mix optimization toward premium tiles and value-added offerings, and digital & dealer-led penetration in urban and semi-urban markets.
- Sustainability & innovation: energy efficiency in plants, water recycling, green product lines, and adoption of process automation to reduce unit costs and environmental footprint.
- Top-line: sales of manufactured building products realized through retail and project channels; pricing power in premium segments improves gross margins.
- Margins: gross margin expansion driven by higher share of value-added products (glazed porcelain tiles, advanced sanitaryware), cost control and scale benefits.
- Cash generation: working-capital management (inventory turns and receivables), steady operating cash flow from core operations, and disciplined capex to maintain ROCE.
- Capital allocation: prioritized maintenance and selective expansion capex, debt reduction when free cash flow allows, and shareholder returns (dividends) aligned with surplus cash generation.
| Shareholder Category | Approx. Holding (%) |
|---|---|
| Promoter & Promoter Group | ~48.0 |
| Public (including Retail) | ~44.0 |
| Foreign Institutional Investors (FIIs) | ~6.0 |
| Mutual Funds / Domestic Institutions | ~2.0 |
| Metric | Value |
|---|---|
| Revenue (FY / Trailing 12 months) | ₹3,200-3,800 crore (range indicative of recent years) |
| EBITDA Margin | ~12-16% |
| Net Profit | ₹200-350 crore (indicative) |
| Return on Capital Employed (ROCE) | ~10-14% |
| Net Debt / Equity | ~0.4-0.8x |
| Free Cash Flow (annual, indicative) | Positive, typically ₹100-250 crore after maintenance capex |
- Prism Johnson targets a balanced capital structure: conservative leverage to preserve financial flexibility while funding strategic investments.
- Financial priorities include sustaining ROCE above cost of capital, generating positive free cash flow, and ensuring timely servicing of lenders.
- Board oversight focuses on audit, sustainability, risk management and remuneration aligned to long-term performance metrics.
- Customer satisfaction is reinforced through warranty programs, standardized quality controls, certified processes, and dealer training.
- Health & safety protocols are embedded in manufacturing and logistics operations; supplier sustainability assessments encourage lower-carbon sourcing and compliance.
Prism Johnson Limited (PRSMJOHNSN.NS): Mission and Values
Prism Johnson Limited is a diversified building materials company operating across cement, tiles & sanitaryware, and ready-mixed concrete, with an insurance investment. Its stated mission emphasizes sustainable, customer-centric building solutions, product quality, and pan‑India service reach, while values include safety, innovation, integrity, and environmental responsibility.- Core businesses: Cement, H & R Johnson (HRJ) - tiles & sanitaryware, Ready Mixed Concrete (RMC).
- Strategic footprint: strong regional cement presence in Eastern & Central Uttar Pradesh, Madhya Pradesh and Bihar; HRJ and RMC operate pan‑India.
- Financial stake: holds 51% in Raheja QBE General Insurance Company Limited (health, motor, home, office insurance products).
- Cement segment: manufactures Portland Pozzolana Cement (PPC) and Ordinary Portland Cement (OPC) sold under brands such as Champion, Champion Plus, Champion Duratech, and Champion All Weather; serves construction, infrastructure and retail channels in key regional markets.
- H & R Johnson (HRJ): offers a broad portfolio of ceramic, industrial and vitrified tiles; sanitaryware, bath fittings, faucets and accessories; engineered marble and quartz - sold through retail showrooms, dealer networks and project channels across India.
- Ready Mixed Concrete (RMC): operates approximately 102 RMC plants across over 47 cities, supplying ready‑mixed concrete to infrastructure, commercial and residential projects with in‑house batching, logistics and technical support.
- Insurance investment: through a 51% stake in Raheja QBE, Prism Johnson participates in the insurance value chain, providing product diversification and fee/dividend income potential.
| Segment | Primary Products / Services | Distribution / Reach | Strategic Strength |
|---|---|---|---|
| Cement | Portland Pozzolana Cement (PPC), Ordinary Portland Cement (OPC); brands: Champion, Champion Plus, Champion Duratech, Champion All Weather | Regional stronghold: Eastern & Central UP, Madhya Pradesh, Bihar; dealer & bulk channels | Established regional market share and brand recognition in targeted states |
| H & R Johnson (HRJ) | Ceramic, vitrified & industrial tiles; sanitaryware; faucets; engineered marble & quartz | Pan‑India showroom network, dealers, project sales | Broad product portfolio catering to retail and institutional projects |
| Ready Mixed Concrete (RMC) | Ready‑mixed concrete solutions, technical batching & logistics | ~102 plants across 47+ cities | Local on‑site supply capability for infrastructure and real estate projects |
| Insurance (Associate) | Health, motor, home, office insurance (via Raheja QBE) | National (insurance distribution channels) | Diversifies revenue streams and offers non‑cyclical earnings potential |
- Cement: direct sales of branded cement to bulk consumers (projects, contractors) and retail/wholesale dealers; pricing tied to regional demand, input fuel and logistics costs.
- HRJ: product sales through showrooms, dealers and institutional contracts (projects, architects); margin influenced by product mix (premium tiles, engineered surfaces) and design/brand positioning.
- RMC: volume‑based contracts with developers and contractors; revenue per cubic meter depends on mix design, distance, and plant utilization.
- Insurance stake: share of profits, dividend income and potential fee income; provides capital allocation flexibility and non‑operational cash flows.
- RMC capacity and plant utilization - 102 plants across 47+ cities indicates scale and geographic diversification.
- Cement regional capacity utilization and freight-affected pricing in Eastern & Central UP, MP and Bihar.
- HRJ product mix shift toward premium tiles and engineered surfaces (higher gross margins).
- Performance of 51% stake in Raheja QBE - underwriting results, combined ratio and dividends.
Prism Johnson Limited (PRSMJOHNSN.NS): How It Works
Prism Johnson Limited (PRSMJOHNSN.NS) operates as a diversified building products and materials company whose business model monetizes manufacturing, brand distribution, services (RMC) and financial services. Its core cash-generating activities span cement, tiles, sanitaryware & bath fittings, ready-mixed concrete (RMC) and a strategic insurance stake.- Cement sales - branded cement (Champion, Champion Plus) sold through dealer and retail networks to developers, contractors and retail customers.
- Tiles & bath fittings - manufactured and marketed under multiple brands, sold via company-owned showrooms, distributors and ecommerce partners.
- Ready-mixed concrete (RMC) - delivered to project sites via an extensive plant and batching network, contracted to infrastructure and real-estate projects.
- Insurance income - attributable to a 51% stake in Raheja QBE General Insurance Company Limited (provides fee income, dividends and strategic cross-sell opportunities).
- Value-added services & innovation - technical support, product warranties, green/low-carbon product premiums and specialized project solutions.
- Cement: high-volume, relatively lower margin commodity business; economies of scale and brand premium (Champion / Champion Plus) drive market share and gross revenue contribution.
- Tiles & Sanitaryware: higher-margin, brand-driven sales with significant contribution from retail showrooms and project specification sales.
- RMC: subscription-like repeat demand from construction projects; pricing per cubic meter and plant utilization determine profitability.
- Insurance stake: non-core but recurring income via dividends and share of profits from Raheja QBE; also supports cross-selling of product warranties and construction risk products.
- Innovation & sustainability: premium pricing on eco-friendly products (low-carbon cement mixes, water-efficient sanitaryware) improves ASP (average selling price) and supports margin expansion.
| Segment | Primary Revenue Driver | Approx. Revenue Mix (Latest reported) | Key Margin Characteristics |
|---|---|---|---|
| Cement (Champion, Champion Plus) | Packaged cement sales to retail & trade | ~45-55% | Moderate gross margin; high fixed-cost leverage |
| Tiles & Sanitaryware | Retail & project sales of tiles, bath fittings | ~20-30% | Higher margin; brand & design premium |
| Ready-Mixed Concrete (RMC) | Supply of concrete to construction projects | ~10-20% | Variable margin tied to utilization & logistics |
| Insurance (Raheja QBE, 51% stake) | Dividends, share of underwriting & investment income | ~5-10% | Low operational margin but steady non-operating income |
| Other (services, exports) | Ancillary services, exports | ~<10% | Mixed |
- Manufacturing footprint: integrated cement plants, multiple tiles & sanitaryware plants and a nationwide RMC network (over 100+ RMC batching plants across key urban markets).
- Distribution: thousands of dealer/retailer touchpoints and branded showrooms supporting tile and sanitaryware sales.
- Pricing: cement priced per 50 kg bag; RMC priced per cubic meter with variance by city and logistics; tiles priced by per square metre ranges depending on segment.
- Balance sheet & capital allocation: capex focused on capacity expansion, RMC network densification and product innovation; strategic investment in insurance provides diversification of earnings.
- Volume growth in cement via expanded distribution and pricing stability in core markets.
- Premiumization of tile and bath portfolios through design, exports and showroom experience.
- RMC plant utilization improvements and geographic expansion to capture urban infrastructure demand.
- Cross-sell synergies and non-operating income from 51% stake in Raheja QBE General Insurance Company Limited.
- Cost efficiencies from integrated supply chain, backward integration and sustainability-led product differentiation.
Prism Johnson Limited (PRSMJOHNSN.NS): How It Makes Money
Prism Johnson Limited is one of India's largest integrated building materials companies, generating revenue across cement, ready-mix concrete (RMC), tiles, and building products. Its business model combines manufacturing, distribution, branded product sales, and services to capture value across the construction value chain.- Core revenue streams: cement (bulk & bagged), ready-mix concrete, tiles & sanitaryware, and building solutions (roofing, prefabricated systems).
- Channel & distribution: branded retail network, dealers, project sales to builders/contractors, and growth of physical touchpoints to increase market reach.
- Value-added services: technical support, customised RMC solutions, and product innovations that command premium pricing.
| Metric | FY2024-25 | FY2023-24 (for comparison) |
|---|---|---|
| Consolidated Revenue | ₹7,310 crore | ≈₹7,429 crore (1.6% higher) |
| Revenue change | Decline of 1.6% | - |
| Net Debt | ₹630 crore | ₹827 crore |
| Net Debt / EBITDA | 1.5x | 1.7x |
| Primary margin pressure drivers | Lower cement realizations, reduced RMC volumes | Higher realizations / volumes |
- Market standing: among the largest integrated building materials players in India with a diversified product portfolio and strong brand presence.
- Balance sheet improvement: net debt reduced from ₹827 crore to ₹630 crore, improving leverage to 1.5x net debt/EBITDA - an indicator of stronger financial flexibility for expansion and capex.
- Growth strategy: targeted marketing, expansion of physical touchpoints, and deeper dealer/project penetration to recover volumes and share.
- Innovation & product development: ongoing R&D to deliver new products/techniques tailored to evolving customer needs, supporting premiumization and margin resilience.
- Sustainability focus: increased solar power capacity and efficient resource utilisation to lower energy costs and meet regulatory/ESG expectations, enhancing long-term competitiveness.

Prism Johnson Limited (PRSMJOHNSN.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.