RLJ Lodging Trust (RLJ) Bundle
You're looking at RLJ Lodging Trust (RLJ) and seeing a mixed signal: a strong balance sheet but a contracting top-line, and honestly, that's the real story right now. The latest Q3 2025 results show total revenues at $330.0 million, which beat forecasts, but comparable Revenue Per Available Room (RevPAR) still contracted by 5.1% year-over-year, driven by a 3.1% drop in occupancy. This is a classic hospitality challenge-managing costs while demand lags, but the full-year guidance for Adjusted Funds From Operations (FFO) per diluted share is a tight range of $1.31 to $1.37, showing the pressure is real. Still, the firm has fortified its position, ending the quarter with approximately $1 billion in liquidity and having addressed all 2025 debt maturities. So, the question isn't about survival; it's about how quickly their strategic renovations in places like Waikiki and Key West start to meaningfully offset the broader RevPAR decline and turn that full-year net income guidance of $21.4 million to $28.4 million into a clear growth trajectory.
Revenue Analysis
You need to know where RLJ Lodging Trust (RLJ)'s money is actually coming from, especially with the recent market choppiness. The direct takeaway is that while total revenue is down year-over-year, the core business is still rooms, but the small growth in non-room revenue is a key operational success story.
For the third quarter (Q3) of 2025, RLJ Lodging Trust reported total revenues of $330.0 million, a decline of 4.5% from the same quarter last year. This near-term contraction reflects broader hospitality sector headwinds, including lower occupancy and the impact of ongoing renovations across the portfolio. For the nine months ended September 30, 2025, the total revenue was $1,021.3 million, which is a 1.75% decrease from the prior year's $1,039.5 million.
Breakdown of Primary Revenue Sources (Q3 2025)
RLJ Lodging Trust operates as a real estate investment trust (REIT) with a single reportable segment: Hotels. This means the revenue comes from three main sources, but the lion's share is always room rentals. Honestly, if the room revenue dips, the whole quarter feels it.
The revenue streams break down clearly for Q3 2025, showing just how rooms-centric the model is. The company's focus on premium-branded, rooms-oriented hotels under brands like Marriott, Hilton, and Hyatt means room revenue is the primary driver and the main risk factor.
| Revenue Source | Q3 2025 Amount (in millions) | Contribution to Total Revenue | Year-over-Year Change |
|---|---|---|---|
| Room Revenue | $267.4 | 81.01% | -5.7% |
| Food and Beverage Revenue | $36.9 | 11.18% | -0.3% |
| Other Revenue (Parking, Resort Fees, etc.) | $25.8 | 7.82% | +2.6% |
| Total Revenue | $330.0 | 100.0% | -4.5% |
Near-Term Trends and Revenue Shifts
The most important trend to note is the divergence in growth rates. While room revenue saw a significant YOY decline of 5.7% in Q3 2025, the 'out-of-room' spend-which includes Food and Beverage and Other Revenue-showed resilience. Management specifically called out achieving a 1.3% growth in out-of-room revenues during the quarter, which is a defintely positive sign for their Return on Investment (ROI) initiatives.
- Room Revenue contraction: The -5.7% drop in room revenue is the core problem, driven by a 5.1% decline in Comparable RevPAR (Revenue Per Available Room).
- Non-Room Revenue stability: Food and Beverage revenue was nearly flat, down only 0.3%, but Other Revenue actually grew by 2.6%.
- Strategic Shift: This minor growth in non-room revenue, though small in total dollars, shows the portfolio's ability to capture more guest spending beyond the room rate, which is critical when occupancy is soft.
What this estimate hides is the impact of renovations; as key assets complete their transformative renovations, those properties should start ramping up and providing a tailwind for room revenue into 2026. For a deeper dive into the ownership structure and market sentiment, check out Exploring RLJ Lodging Trust (RLJ) Investor Profile: Who's Buying and Why?
Profitability Metrics
You need to know if RLJ Lodging Trust (RLJ) is making money, and more importantly, how efficiently. For a real estate investment trust (REIT) focused on hotels, we look past just the top line-revenue-to see what's left after costs. The quick takeaway is that RLJ's profitability is under significant pressure in 2025, falling below key industry benchmarks and swinging into a net loss recently.
The company's trailing twelve-month (TTM) margins, which smooth out quarterly volatility, show a clear picture of operational efficiency versus bottom-line results. Here's the quick math on where RLJ stands:
- Gross Margin: 26.79%
- Operating Margin: 9.54%
- Net Margin: 2.48%
These margins reflect the percentage of revenue remaining at each stage of the income statement. The significant drop from the Gross Margin to the Operating Margin, a difference of over 17 percentage points, shows where the bulk of the company's non-room operating costs are hitting. That's a massive headwind. You can find more details on the full financial picture in Breaking Down RLJ Lodging Trust (RLJ) Financial Health: Key Insights for Investors.
Operational Efficiency and Industry Comparison
The best way to judge RLJ's operational efficiency is by comparing its margins to the broader industry. The industry standard for Gross Operating Profit (GOP) Margin-a measure of a hotel's profitability before corporate expenses, debt, and taxes-averaged around 37.7% year-to-date through Q3 2025 for U.S. hotels.
RLJ's TTM Operating Margin of 9.54% is substantially lower than this industry GOP benchmark. While REITs have different corporate structures, this gap signals that RLJ is struggling to translate its revenue into core operating profit compared to its peers. For the third quarter of 2025 alone, RLJ reported Comparable Hotel EBITDA of $80.8 million on $330.0 million in total revenues.
This efficiency gap is a clear call to action on cost management. You have to ask: is the portfolio mix (urban-centric hotels) facing higher fixed costs, or are rising labor and utility expenses simply outpacing revenue growth? Honestly, it's probably a bit of both.
Profitability Trends and Near-Term Risk
The trend in RLJ's profitability is defintely a concern, moving from a modest profit to a loss in the most recent quarter. The TTM Net Margin of 2.48% is already low compared to the general hotel industry average, which typically sits in the 5% to 10% range.
The near-term risk is clearly visible in the Q3 2025 results. For the three months ended September 30, 2025, RLJ Lodging Trust reported a Net Loss of $3.8 million on revenue of $330.0 million. This translates to a negative Net Margin of approximately -1.15% for the quarter. This is a sharp reversal from the Net Income of $3.2 million reported in Q1 2025.
Here's a snapshot of the recent trend:
| Metric | Q1 2025 (in millions) | Q3 2025 (in millions) | Trend |
|---|---|---|---|
| Total Revenues | $328.1 | $330.0 | Slightly Up |
| Net Income (Loss) | $3.2 (Income) | ($3.8) (Loss) | Down 118.8% |
| Adjusted EBITDA | $77.6 | $72.6 | Down 6.5% |
What this estimate hides is the one-year earnings decline, which has plummeted by 80.9%. The company's strategic focus on cost control and asset sales is trying to counteract falling revenue per available room (RevPAR) and rising costs, but the Q3 net loss shows they haven't stabilized the bottom line yet. The market is punishing this: Hotel REITs significantly underperformed over the first four months of 2025.
Debt vs. Equity Structure
You need to know if RLJ Lodging Trust (RLJ) is leaning too hard on borrowed money, especially in a choppy market. The direct takeaway is that RLJ's leverage is moderate and well-managed, sitting slightly above the industry average, but they have taken clear steps in 2025 to de-risk their near-term debt profile.
As of the third quarter of 2025, RLJ Lodging Trust reports total debt of approximately $2.2 billion. This debt is almost entirely long-term, which is typical for a real estate investment trust (REIT) that finances large, long-lived assets like hotels. Specifically, their Long-Term Debt and Capital Lease Obligation stood at $2,341 million as of September 2025, with Short-Term Debt and Capital Lease Obligation at essentially $0 million. That zero short-term debt is a defintely strong sign of liquidity management.
Here's the quick math on their leverage:
- Total Debt (Q3 2025): $2,341 million
- Total Stockholders Equity (Q3 2025): $2,195 million
This brings the Debt-to-Equity (D/E) ratio to 1.07. For a hotel REIT, which is a capital-intensive business, a D/E ratio in this range is considered moderate leverage. For comparison, the average D/E ratio for the REIT - Hotel & Motel subindustry is 0.94 as of November 2025. RLJ's ratio is slightly higher, indicating a bit more reliance on debt financing than its peers, but still within a manageable zone for the real estate sector, which can see D/E ratios range up to 8.0:1.
The company has been proactive in managing its debt maturity schedule this year. In a key move in April 2025, RLJ refinanced a term loan, upsizing it from $200.0 million to $300.0 million and extending the maturity out to April 2030. They used the incremental $100.0 million to fully repay the outstanding balance on their corporate revolving credit facility (Revolver). This action addressed all their current 2025 maturities, which is a critical risk-reduction step in a high-interest-rate environment.
RLJ Lodging Trust balances debt financing with equity funding through a mix of strategic capital allocation decisions. The balance sheet remains strong with approximately $1 billion of total liquidity, composed of $375 million in unrestricted cash and $600 million available on the corporate revolver.
The company's debt management strategy is focused on stability, with 74% of its total debt either fixed or hedged, including $200 million of new interest rate swaps executed during Q3 2025. This hedging minimizes exposure to interest rate volatility. The weighted-average maturity for their debt is a comfortable 3 years, with an attractive weighted-average interest rate of 4.7%.
The use of equity funding is also evident in their capital return program. RLJ repurchased 3.3 million common shares for $28.6 million in 2025, recycling capital from asset sales into accretive share repurchases. This demonstrates a commitment to returning capital to shareholders, which is a key part of the equity side of the financing equation. For a deeper look into the company's long-term vision, review their Mission Statement, Vision, & Core Values of RLJ Lodging Trust (RLJ).
| Metric | Value (Q3 2025) | Industry Average (Nov 2025) |
|---|---|---|
| Total Debt | ~$2.2 billion | N/A |
| Short-Term Debt | $0 million | N/A |
| Total Stockholders Equity | $2,195 million | N/A |
| Debt-to-Equity Ratio | 1.07 | 0.94 (REIT - Hotel & Motel) |
| Debt Fixed/Hedged | 74% | N/A |
Liquidity and Solvency
You want to know if RLJ Lodging Trust (RLJ) can cover its near-term obligations, and the answer is that while their cash flow is strong, the technical liquidity ratios show a tight position due to substantial short-term debt. The company is managing this with a large credit facility, but it's a situation that requires close monitoring.
As of the most recent data, the financial picture for RLJ Lodging Trust (RLJ) shows a Current Ratio of approximately 0.73, with the Quick Ratio sitting at about 0.7x. This is a critical point: a ratio below 1.0 means that current assets (cash, receivables, etc.) are not enough to cover current liabilities (bills due within one year). For a seasoned analyst, this immediately flags a reliance on other sources for short-term funding.
Here's the quick math for the tight liquidity position:
- Current Assets (Q2 2025): Around $475.54 million.
- Current Liabilities (Q2 2025, including current debt portion): Approximately $649.64 million.
- Current Ratio: 0.73.
What this estimate hides is the nature of the liabilities. The lower ratio is largely driven by the current portion of long-term debt, which was around $406.44 million in the trailing twelve months. This is a structural issue for many Real Estate Investment Trusts (REITs) as they constantly manage debt maturities, but it defintely puts pressure on working capital.
The good news is that the company has a solid backstop. RLJ Lodging Trust (RLJ) reported total liquidity of approximately $974 million as of June 30, 2025, which includes roughly $374 million of unrestricted cash and a substantial $600 million available under its revolving credit facility (the Revolver). This is what makes the low ratio a manageable risk, not a crisis. They have the ability to draw on the Revolver to bridge any working capital gaps or refinance maturities.
Looking at the cash flow statement for the nine months ended September 30, 2025, provides a clearer view of the company's ability to generate cash internally:
| Cash Flow Activity (9M Ended 9/30/2025) | Amount (in millions) | Trend Analysis |
|---|---|---|
| Operating Activities (CFO) | $180.9 million (Provided by) | Strong, core business is cash-generative. |
| Investing Activities (CFI) | -$88.1 million (Used in) | Primarily for capital improvements (CapEx) of $111.7 million, which is necessary to maintain asset quality. |
| Financing Activities (CFF) | -$122.1 million (Used in) | Repaying debt ($100.0 million on the Revolver) and returning capital ($87.9 million in distributions). |
The trend shows that cash flow from operating activities is robust enough to cover capital expenditures and distributions, plus contribute to debt repayment. The net cash flow provided by operating activities of $180.9 million for the first nine months of 2025 is the real engine here. They are generating cash from their hotels, so they don't have to rely only on external financing for day-to-day operations. This operational strength is key to their liquidity story, even with the technical ratio being below 1.0. For a deeper dive into who is betting on this strategy, you should read Exploring RLJ Lodging Trust (RLJ) Investor Profile: Who's Buying and Why?
The near-term risk remains the current portion of debt, but the opportunity lies in their balance sheet strength-specifically, the available Revolver capacity. The core business is working, but management needs to continue executing on their debt maturity schedule and CapEx plan of $80.0 million to $100.0 million for the full year 2025.
Valuation Analysis
You're looking for a clear signal on RLJ Lodging Trust (RLJ) after a volatile year, and the core takeaway is this: the stock appears undervalued on tangible assets but carries a high-risk earnings multiple and a deeply concerning trailing dividend payout ratio. The market consensus is a cautious Hold, suggesting most analysts are waiting for clearer earnings stability before committing to a strong Buy or Sell.
When we map RLJ's key valuation multiples against its peers in the hotel REIT space, a mixed picture emerges. The Price-to-Book (P/B) ratio, which compares the stock price to the company's net asset value, sits at a favorable 0.61 as of November 2025. Honestly, a P/B below 1.0 often signals an undervalued asset, meaning the market prices the company for less than the value of its physical real estate and other assets.
But here's the quick math on earnings: the Trailing 12-Month (TTM) Price-to-Earnings (P/E) ratio is high at 32.4, which is a red flag, especially when compared to some peers. Plus, the Enterprise Value-to-EBITDA (EV/EBITDA) ratio, a better metric for real estate investment trusts (REITs) as it includes debt and excludes non-cash charges, is a more reasonable 8.8 as of mid-November 2025, sitting near the industry median.
| Valuation Metric (as of Nov 2025) | RLJ Lodging Trust (RLJ) Value | Valuation Signal |
|---|---|---|
| Price-to-Earnings (P/E) (TTM) | 32.4 | Expensive/High-Risk |
| Price-to-Book (P/B) | 0.61 | Undervalued (Asset-wise) |
| EV/EBITDA | 8.8x | Fairly Valued (Operating-wise) |
The stock has seen significant volatility over the last year. It traded between a 52-week low of $6.16 and a high of $10.84, with the price hovering around $7.43 in mid-November 2025. That's a massive range, and it shows the market is defintely undecided on the company's near-term recovery trajectory. The analyst community reflects this uncertainty, with a consensus Hold rating and an average 12-month price target of $9.08.
For income investors, the dividend situation is complicated. RLJ offers an attractive dividend yield of around 8.23%, with an annual payout of $0.60 per share. However, the sustainability is the issue. The Payout Ratio based on trailing earnings is an extremely high 1,362.21%. This means the company has been paying out far more than it earned over the last year, which is not sustainable long-term.
To be fair, the forward-looking estimates are much better, with the expected payout ratio dropping to a more manageable 42.25% based on next year's earnings estimates. You need to weigh the current high yield against the risk of a dividend cut if earnings don't recover to meet those forward estimates. This is the central tension in the RLJ story right now. For a deeper dive into the operational risks, you should check out the full piece on Breaking Down RLJ Lodging Trust (RLJ) Financial Health: Key Insights for Investors.
Your next step: Portfolio Manager: Model a scenario where the dividend is cut by 50% and assess the impact on your total return.
Risk Factors
You need to look past the attractive dividend yield and focus on the core operational and financial headwinds hitting RLJ Lodging Trust (RLJ) right now. The company is navigating a genuinely soft demand environment, which is why management adjusted its full-year 2025 comparable RevPAR guidance to a decline of between negative 1.9% and negative 2.6%. That's a clear signal that the near-term is defintely challenging.
The most pressing internal risk is the profitability struggle. While RLJ reported Q3 2025 revenue of $330.05 million, the quarter still resulted in a net loss of approximately $3.8 million, or a loss per share of $0.07. This is a significant shift from a profit a year ago. Honestly, when a hotel REIT struggles to cover its interest payments with earnings, it raises a red flag about the sustainability of its current operating model in a high-rate environment.
Here's the quick math on the financial risks you should be tracking:
| Risk Metric (2025 Data) | Value/Range | Analyst Concern |
|---|---|---|
| Altman Z-Score | 0.35 | Indicates the company is in the financial distress zone. |
| P/E Ratio | 145.8 | Near its 10-year high, suggesting the stock may be overvalued relative to earnings. |
| Weighted-Average Interest Rate | 4.7% | While manageable, rising rates still pressure refinancing of the $2.2 billion in debt. |
| Q3 Comparable RevPAR Decline | 5.1% | Direct evidence of operational headwinds in the quarter. |
External risks are compounding the operational challenges. The competitive hotel REIT sector is fierce, and RLJ's exposure to urban markets, while typically a strength, is currently sensitive to external shocks. For example, recent travel-related headwinds, including the effects of a government shutdown, have directly impacted consumers' propensity to travel, contributing to the soft demand. Plus, management has confirmed that leisure travelers are showing increased price sensitivity, which pressures the average daily rate (ADR).
Operational execution also carries a risk. The company's transformative renovations in locations like South Florida and Waikiki are necessary, but they temporarily disrupt operations. In Q3 2025 alone, these projects caused about a 200 basis point drag on comparable RevPAR. What this estimate hides is the risk that the ramp-up of these newly renovated assets could be further delayed, pushing the benefit into 2026 instead of providing a near-term tailwind.
- Competition: Intense rivalry in the premium-branded hotel segment.
- Macro: Soft demand environment and traveler price sensitivity.
- Project Delays: Renovated assets' ramp-up may be slower than expected.
To be fair, RLJ Lodging Trust is taking clear actions to mitigate these financial and operational risks. They have proactively addressed all their 2025 debt maturities, and a substantial 74% of their debt is either fixed or hedged, including $200 million in new interest rate swaps executed in Q3. This is smart, defensive treasury management. They also maintain considerable financial flexibility, boasting approximately $1.0 billion in liquidity, which includes $375 million of unrestricted cash. On the operational side, the strategy is to drive non-room revenue, which grew by 1.3% in Q3, a sign their initiatives to boost food, beverage, and ancillary spend are working. This is a good read on management's focus. For more on who is betting on this strategy, check out Exploring RLJ Lodging Trust (RLJ) Investor Profile: Who's Buying and Why?
Growth Opportunities
You're looking for a clear path through RLJ Lodging Trust's (RLJ) mixed 2025 performance, and the takeaway is this: near-term headwinds are masking a deliberate, value-creation strategy focused on urban assets and property upgrades. The company isn't chasing massive expansion; it's refining its existing footprint for higher margins.
Here's the quick math on their updated outlook: Management revised the full-year 2025 guidance, now expecting comparable Revenue Per Available Room (RevPAR) to decline between negative 1.9% and negative 2.6%, largely due to macro uncertainty and renovation disruption. Still, they project Corporate Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) to land between $324.0 million and $332.0 million, with Adjusted Funds From Operations (FFO) per diluted share between $1.31 and $1.37. That signals operational discipline, defintely.
Strategic Growth Drivers and Portfolio Refinement
RLJ's growth isn't coming from a spending spree on new hotels, but from making the hotels they already own better. Their strategy is centered on capital recycling and high-Return on Investment (ROI) property conversions. For example, in Q1 2025, RLJ sold one non-core hotel for $24.3 million, immediately using those proceeds to repurchase common shares, a clear signal of confidence in their current valuation. Plus, they're aggressively converting properties to premium brands, like the announced conversion of a Boston property to Hilton's Tapestry Collection. These conversions generate incremental EBITDA, with Phase I and II initiatives expected to add between $14 million and $18 million in incremental EBITDA.
- Upgrade older assets to premium brands.
- Focus on non-room revenue (out-of-room spend grew 1.3% in Q3 2025).
- Recycle capital from low-growth assets into high-return share buybacks.
Competitive Advantages and Future Catalysts
The company's fundamental strength lies in its portfolio quality and operating model. RLJ focuses on focused-service and compact full-service hotels-high-margin properties that require less capital expenditure than traditional full-service hotels. About 89.4% of their portfolio is affiliated with premium brands like Marriott, Hilton, and Hyatt, giving them access to powerful loyalty programs and reservation systems. This brand power is a significant competitive edge.
The real opportunity, though, maps to 2026. RLJ's urban-centric portfolio is perfectly positioned to capture major event-driven demand, specifically from the 2026 FIFA World Cup and the America 250 Celebrations. Urban markets are already outperforming, with Northern California seeing a remarkable 19.4% RevPAR gain in Q3 2025. The World Cup alone is expected to have 69% of its U.S. matches played in RLJ markets, a massive tailwind. You can review their core philosophy here: Mission Statement, Vision, & Core Values of RLJ Lodging Trust (RLJ).
| Growth Driver | 2025 Strategic Action | Projected Impact / Metric |
|---|---|---|
| Portfolio Quality & Efficiency | Asset Conversions & Repositionings (e.g., Waikiki, New York) | Phase I & II initiatives to generate $14M to $18M incremental EBITDA |
| Capital Allocation | Disciplined Capital Recycling & Share Repurchases | $24.3 million from one non-core hotel sale used for buybacks (Q1 2025) |
| Market Expansion (Internal) | Urban-Centric Focus | Northern California RevPAR growth of 19.4% (Q3 2025) |
| Future Catalysts | 2026 Major Events Alignment | 69% of 2026 FIFA World Cup matches in RLJ markets |
The bottom line: RLJ is taking a hit in 2025 to renovate and reposition, but that pain is positioning the portfolio for a strong rebound in 2026, driven by major events and a high-margin operating model. They have the liquidity-approximately $1.0 billion-to execute this plan. Your action is to track the ramp-up of those renovated properties and the booking pace for those 2026 events.

RLJ Lodging Trust (RLJ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.