Red Rock Resorts, Inc. (RRR) Bundle
You're looking at Red Rock Resorts, Inc. (RRR) and wondering if the Las Vegas locals market strength is truly translating into a sustainable financial win, and the answer is a qualified yes: the core business is performing, but you have to watch the balance sheet. The company's recent numbers show real momentum-Q3 2025 net income jumped a massive 38.8% year-over-year to $76.9 million, and analysts project full-year 2025 revenue to hit about $2.02 billion, a solid increase from 2024. But here's the quick math on the risk: that growth is funded by significant capital expenditure, with a projected 2025 spend between $325 million and $350 million, which keeps the total principal debt outstanding high at roughly $3.4 billion as of Q3 2025. This heavy investment, especially in projects like the Durango expansion, is what's pushing the average analyst price target toward $65.85, but you must factor in the near-term noise, like the estimated $8 million disruption impact from Green Valley Ranch in Q4. It's a classic growth-at-a-cost scenario, and we need to defintely map out if the expansion upside justifies the leverage.
Revenue Analysis
If you're looking at Red Rock Resorts, Inc. (RRR), the direct takeaway is that its revenue engine is running, but you need to watch the mix. The company's trailing twelve months (TTM) revenue ending September 30, 2025, hit nearly $2.0 billion, specifically $1.995 billion, which is a solid 4.69% increase year-over-year (YoY). This growth is defintely driven by the core Las Vegas locals market, but the non-gaming segments are showing mixed signals that require a closer look.
The primary revenue source for Red Rock Resorts, Inc. is, unsurprisingly, its casino operations. For the second quarter of 2025 (Q2 2025), which is a good proxy for the full-year structure, casino revenue contributed $344.80 million of the total $526.3 million in net revenue. Here's the quick math: that means gaming is responsible for about 65.5% of the company's top line.
The remaining revenue comes from the hospitality side of the business, which includes food, beverage, and rooms. This is where the complexity lies. In Q2 2025, Food & Beverage revenue was $94.37 million (about 17.9% of the total), and Room revenue was $51.19 million (about 9.7%). Also, a smaller but important stream comes from Native American management activities and development fees, which totaled $10.0 million in Q2 2025, often related to cumulative revenue catch-ups.
| Q2 2025 Revenue Segment | Amount (Millions) | % of Net Revenue | YoY Change Trend |
|---|---|---|---|
| Casino Operations | $344.80 | 65.5% | Strong Growth (Q2 Las Vegas Ops up 6.2% YoY) |
| Food & Beverage | $94.37 | 17.9% | Mixed (Q1 down 4.3%, Q2 up) |
| Room Revenue | $51.19 | 9.7% | Mixed (Q1 down 5.1%, Q2 up) |
| Development Fees & Other | ~$35.92 | ~6.8% | Variable (Development fees are project-based) |
Looking at the year-over-year revenue growth rate, the story is one of volatility, which is common in the gaming industry. Consolidated net revenue growth was strong in Q2 2025, jumping 8.2% YoY to $526.3 million, but then it slowed significantly in Q3 2025, increasing by a modest 1.6% to $475.6 million. That Q3 slowdown is a near-term risk to map, especially since Las Vegas operations revenue only grew 0.8% in that quarter. The overall TTM growth of 4.69% is respectable, but the quarterly deceleration is a clear action signal for investors to seek management commentary on Q4 guidance.
A significant change in the revenue stream is the internal segment performance. While Q2 saw increases across the board, the Q1 2025 results showed a clear split: casino revenue was up 5.2%, but Food & Beverage revenue dropped 4.3% and Room revenue fell 5.1%, reflecting a dip in catering business and lower average daily rates. This suggests that while the core gaming customer base remains strong-a key strength RRR emphasizes with 75% of local carded slot revenue coming from frequent visitors-the broader hospitality and convention business is more susceptible to economic pressures or competitive shifts. You need to think of RRR not just as a casino, but as a diversified entertainment portfolio with a strong, but not invincible, gaming backbone. For more detail on the valuation and strategy, you should read Breaking Down Red Rock Resorts, Inc. (RRR) Financial Health: Key Insights for Investors.
Profitability Metrics
You're looking for a clear picture of Red Rock Resorts, Inc. (RRR)'s financial engine, and honestly, the 2025 numbers show a business that is defintely running hot. The key takeaway is that Red Rock Resorts is not just profitable, it's a margin-expansion story that significantly outperforms the broader gaming sector, largely due to its focus on the high-barrier-to-entry Las Vegas locals market.
In Q2 2025, Red Rock Resorts reported a consolidated net revenue of $526.3 million, translating directly into impressive margins that showcase their operational discipline. Their ability to control the cost of services is evident in the Gross Profit Margin, which stood at a robust 66.84% in Q2 2025.
- Gross Profit Margin (Q2 2025): 66.84%
- Operating Margin (Q2 2025): 29.93%
- Net Profit Margin (Q3 2025): 16.17% (Calculated)
For a more recent snapshot, in Q3 2025, the company posted net revenue of $475.6 million and net income of $76.9 million. Here's the quick math: that Q3 performance implies a Net Profit Margin of about 16.17% ($76.9M / $475.6M), which is a substantial jump and highlights the high conversion rate of revenue to bottom-line profit.
Outperforming the Gaming Industry Average
The real story isn't just Red Rock Resorts' absolute numbers, but how they stack up against the competition. Their margins are a clear differentiator, proving that their strategy of targeting the Las Vegas locals market-rather than the more volatile tourist Strip-is a structural advantage. This is a classic example of a company leveraging a strong local moat.
The gap between Red Rock Resorts and the industry average is massive. For instance, in Q2 2025, Red Rock Resorts maintained an Operating Margin of 29.93%. That is nearly three times higher than the gaming sector's average operating margin of just 10.08%. Also, their Adjusted EBITDA margin of 43.6% in Q2 2025 significantly outpaced the industry's average of 17.1%. This sustained outperformance is what gives investors confidence in the durability of their earnings.
| Metric | Red Rock Resorts, Inc. (RRR) | Gaming Sector Average | RRR Outperformance |
|---|---|---|---|
| Operating Margin | 29.93% | 10.08% | ~3x Higher |
| Adjusted EBITDA Margin | 43.6% | 17.1% | ~2.5x Higher |
Operational Efficiency and Margin Trends
The trend is one of deliberate margin expansion. The Net Profit Margin has been climbing, hitting 9.5% recently, up from 8.6% in the previous year. This isn't just a revenue bump; it's a testament to disciplined cost management and smart capital allocation. Red Rock Resorts' operational efficiency is a cornerstone of its sustainability.
Management is clearly focused on converting more revenue into profit. They are achieving this through strategic execution, including asset turnover strategies like renovations at properties such as Sunset Station and Green Valley Ranch. This focus on targeted upgrades and property expansions is what analysts believe is fueling the margin strength, bringing in younger, higher-value guests. What this estimate hides, however, is the near-term disruption risk. Red Rock Resorts is projecting an estimated $8 million in disruption impact from ongoing projects at Green Valley Ranch in Q4 2025, a minor, temporary headwind against a strong long-term trend. You can find a deeper dive into who is betting on this strategy by Exploring Red Rock Resorts, Inc. (RRR) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
Red Rock Resorts, Inc. (RRR) operates with a highly leveraged financial structure, which is not uncommon for capital-intensive gaming and resort companies, but it warrants close attention. The company relies heavily on debt to fund its significant expansion projects, a strategy that amplifies returns in good times but increases risk during a downturn.
As of the end of the third quarter of 2025, Red Rock Resorts, Inc.'s total principal amount of debt outstanding stood at approximately $3.4 billion. With cash and cash equivalents of $129.8 million, this results in a net debt position of roughly $3.3 billion.
Here's the quick math on the debt composition, based on the June 30, 2025, quarter:
- Total Principal Debt: $3.4 billion
- Long-Term Debt (Q2 2025): $3.349 billion
- Short-Term Debt (Inferred): Approximately $51 million
The company's debt-to-equity (D/E) ratio, a key measure of financial leverage (how much debt is used to finance assets relative to shareholder equity), is notably high. While some sources cite a D/E ratio of 16.75 as of June 30, 2025, more recent estimates place the ratio around 10.11 in November 2025. This is a significant figure. For context, a major competitor like Boyd Gaming had a D/E ratio of approximately 2.53 in November 2025, showing Red Rock Resorts, Inc.'s much more aggressive use of debt financing. A high D/E ratio means the company is funding a large portion of its assets with borrowed money, which can lead to higher interest expenses and increased volatility in earnings.
The management team is using this debt to fuel growth, but they are also actively managing their leverage. The net debt-to-EBITDA ratio-a crucial metric for highly-leveraged companies-was 3.89x at the end of Q3 2025, slightly above their stated target of 3.5x. They've also taken steps to mitigate interest rate risk, including entering into two zero-cost interest rate collars in April 2024. This is defintely a high-stakes balancing act.
Red Rock Resorts, Inc. balances its debt financing with a clear commitment to returning capital to shareholders, which serves as its primary form of equity funding management. They recently increased their regular quarterly cash dividend to $0.26 per Class A common share and expanded their share repurchase program by $300 million, extending it through 2027. This dual approach-aggressive debt for growth projects and direct cash return to shareholders-signals confidence in future cash flow generation, even with the elevated debt load. If you are interested in who is buying into this strategy, you can read more at Exploring Red Rock Resorts, Inc. (RRR) Investor Profile: Who's Buying and Why?
| Financial Metric (Q3 2025) | Amount/Value | Context |
|---|---|---|
| Total Principal Debt | $3.4 billion | Used to finance large-scale resort development. |
| Net Debt (Q3 2025) | $3.3 billion | Total debt minus cash and equivalents. |
| Debt-to-Equity Ratio (Nov 2025 Est.) | 10.11 | Significantly higher than the industry peer average (~2.53). |
| Net Debt-to-EBITDA Ratio (Q3 2025) | 3.89x | Slightly above the company's long-term target of 3.5x. |
Liquidity and Solvency
You need a clear picture of whether Red Rock Resorts, Inc. (RRR) can cover its near-term obligations while funding its growth projects. The direct takeaway is this: Red Rock Resorts has a tight current liquidity position, but its powerful, consistent operating cash flow (cash from operations) is a massive compensating strength that mitigates the immediate risk.
The company is not built for high current liquidity, which is common for capital-intensive casino and resort operators. Their current ratio (Current Assets divided by Current Liabilities) sits at just 0.75, and the quick ratio (which excludes inventory) is even lower at 0.70. A ratio below 1.0 means that, technically, Red Rock Resorts does not have enough liquid assets to cover all its current bills due within a year. Honestly, that's not a panic button for a business with such predictable daily cash intake, but it defintely flags a dependence on that strong daily cash flow.
Working Capital and Near-Term Obligations
The working capital trend highlights this tight spot. Working capital (Current Assets minus Current Liabilities) shifted more negatively from the end of 2024 to Q3 2025. Here's the quick math:
- December 31, 2024: Working Capital was approximately -$29.8 million.
- September 30, 2025: Working Capital dropped to approximately -$91.2 million (Current Assets of $267.7 million minus Current Liabilities of $358.9 million).
This $61.4 million drop in working capital signals that Red Rock Resorts is using more of its short-term cash to fund operations, or that its current liabilities are growing faster than its current assets. Their cash and cash equivalents stood at $129.8 million as of September 30, 2025, which is enough to cover the short-term negative working capital, but it shows they run lean.
| Liquidity Metric | Value (Q3 2025) | Interpretation |
|---|---|---|
| Current Ratio | 0.75 | Below 1.0, indicating a tight short-term position. |
| Quick Ratio | 0.70 | Excludes inventory, confirming low liquid coverage. |
| Cash & Equivalents | $129.8 million | Sufficient cash buffer for immediate needs. |
| Working Capital | -$91.2 million | Negative, but common for high-cash-flow businesses. |
Cash Flow Statement Overview
The real story for Red Rock Resorts' financial health is in its cash flow, not just its balance sheet ratios. The business is a cash-generating engine, and that's the key to its solvency, despite the low current ratio.
- Operating Cash Flow (OCF) Trend: This is the company's biggest strength. The Trailing Twelve Months (TTM) Operating Cash Flow as of September 30, 2025, was robust at over $601 million. This strong, consistent inflow from core operations is what ultimately services their debt and funds growth.
- Investing Cash Flow Trend: This is a major outflow, as expected. The TTM Capital Expenditures (CapEx) for development and expansion were approximately -$310.5 million. Red Rock Resorts is currently in a heavy capital investment cycle, notably the Durango expansion, which is why management projects total capital spend for 2025 to be between $325 million and $350 million. They are spending cash to grow.
- Financing Cash Flow Trend: The company continues to return capital to shareholders while managing its debt. They declared a quarterly cash dividend of $0.26 per share for Q4 2025 and expanded their share repurchase program by $300 million, showing confidence in their long-term earnings power. Their total principal debt remains high but stable at $3.4 billion.
The core business generates significant cash, allowing it to fund a large part of its massive development pipeline internally, plus pay dividends. This is a powerful model. To understand the strategic context of this investment, you should review the Mission Statement, Vision, & Core Values of Red Rock Resorts, Inc. (RRR).
Valuation Analysis
You're looking at Red Rock Resorts, Inc. (RRR) and wondering if the stock is a smart bet right now. The quick answer is that the market sees it as a 'Moderate Buy,' but the valuation metrics tell a story of strong earnings growth balanced by a high premium on assets.
The core question is whether Red Rock Resorts, Inc. is overvalued or undervalued, and my analysis suggests it's fairly priced for its growth trajectory, but with some clear risks tied to its balance sheet leverage. The consensus 12-month price target from analysts is around $64.55, which implies an upside of about 18.0% from the recent closing price of $54.71 as of mid-November 2025.
Is Red Rock Resorts, Inc. (RRR) Overvalued or Undervalued?
When we look at traditional valuation multiples, Red Rock Resorts, Inc. presents a mixed picture. Its trailing Price-to-Earnings (P/E) ratio sits at 17.62, which is reasonable and suggests the stock is not wildly expensive based on its last four quarters of earnings. But, the forward P/E jumps to 26.64, indicating analysts expect a temporary dip in earnings or a slowdown in growth, which is something we defintely need to watch.
For a gaming and resort company, we also need to check Enterprise Value-to-EBITDA (EV/EBITDA), which accounts for debt-a major factor in this industry. Red Rock Resorts, Inc.'s TTM (trailing twelve months) EV/EBITDA ratio is 11.21. This is generally in line with or slightly above peers, suggesting the market is paying a fair price for the company's operating cash flow before accounting for interest, taxes, depreciation, and amortization.
The Price-to-Book (P/B) ratio, however, is where the premium becomes clear. At approximately 15.66, Red Rock Resorts, Inc. trades at a very high multiple to its book value. This high ratio often signals that investors are placing a massive value on intangible assets, like brand strength, market position, or future growth from new developments, which is common in the Las Vegas locals market. You can review the strategic drivers behind this premium here: Mission Statement, Vision, & Core Values of Red Rock Resorts, Inc. (RRR).
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 17.62 | Reasonable based on last year's earnings. |
| Forward P/E | 26.64 | Implies expected near-term earnings slowdown. |
| EV/EBITDA (TTM) | 11.21 | Fairly valued relative to operating cash flow. |
| Price-to-Book (P/B) | 15.66 | High premium on net assets/equity. |
Stock Performance and Analyst Sentiment
The stock has shown solid momentum, with a 12-month price change of +11.63% heading into November 2025. The 52-week trading range of $35.09 to $63.60 shows significant volatility, but the current price of $54.71 sits closer to the high, suggesting a bullish sentiment has been building.
The analyst community is generally positive. Out of 14 brokerage firms covering Red Rock Resorts, Inc., the consensus is a 'Moderate Buy,' with 10 analysts recommending a Buy and 4 recommending a Hold. No one is suggesting a Sell right now, which is a strong signal of confidence in the company's operational strength, especially in its Las Vegas operations.
The company also offers a modest dividend, which helps support the stock price. The current annual dividend is $1.00 per share, translating to a dividend yield of 1.74%. The payout ratio is quite healthy at 31.85% of trailing earnings, meaning the dividend is sustainable and has room for future increases. They're not overextending their balance sheet to pay shareholders, which I like.
- Stock gained +11.63% over the last 12 months.
- Analyst consensus is a 'Moderate Buy' from 14 firms.
- Current dividend yield is a sustainable 1.74%.
Here's the quick math: the average target price of $64.55 suggests a clear runway for capital appreciation, plus you get the dividend yield. Still, the high P/B ratio is a warning sign that the stock price is sensitive to any disappointment in new development timelines or a downturn in the Las Vegas locals market. Finance: track the next quarterly earnings call for any changes to 2026 guidance.
Risk Factors
You need to know that Red Rock Resorts, Inc. (RRR) is in a strong position, reporting Q3 2025 net revenue of $475.6 million and adjusted EBITDA of $190.9 million, but their aggressive expansion strategy introduces clear, near-term operational risks you must weigh against the long-term growth story. The biggest immediate headwind is the disruption from major property renovations.
The company's focus on the Las Vegas locals market is a shield against some external volatility, but it doesn't make them immune. Your investment thesis must account for the substantial debt load and the very real possibility of construction-related delays that could eat into near-term earnings.
Operational Risks: The Cost of Growth
The most visible risk right now is the operational disruption (a temporary hit to business activity) caused by the massive capital expenditure program. This isn't just a minor inconvenience; it directly impacts revenue and margin. Management has been transparent about this, noting near-term disruptions from ongoing work at Durango, Sunset Station, and Green Valley Ranch.
Here's the quick math: The Green Valley Ranch renovation alone is anticipated to cause an estimated $8 million disruption impact in Q4 2025, primarily because they are taking down the West and East towers for the refresh. While this is a one-time cost for a long-term gain, it's a drag on current-year performance. Plus, the sheer scope of these projects-like the total capital spend for 2025 projected between $325 million and $350 million-means there's always the risk of unexpected costs or labor shortages.
- Construction disruption at major properties like Green Valley Ranch.
- Potential for project delays or cost overruns on the North Fork development.
- Cannibalization risk, where new properties (like Durango) initially take revenue from existing ones.
Financial and Market Risks
The company's balance sheet carries a significant amount of leverage (debt). As of September 30, 2025, Red Rock Resorts, Inc. (RRR) held a total principal debt of approximately $3.4 billion. Honestly, the debt-to-equity ratio of 10.11 is high, making the company more sensitive to interest rate movements and economic downturns.
What this estimate hides is the potential for a slowdown in the Las Vegas locals' demand. The regional gaming market is highly dependent on the local economy and consumer spending. If the local job market weakens or discretionary spending tightens, it could quickly alter the upbeat outlook, as the company's results are very sensitive to this core market. Also, never forget the external risks like changes in gaming legislative action or taxation, which can blindside even the best-run companies.
| Risk Category | Specific Risk | 2025 Financial Context |
|---|---|---|
| Financial/Strategic | High Debt Load | Total principal debt of $3.4 billion (Q3 2025). |
| Operational | Construction Disruption | Estimated $8 million Q4 2025 impact at Green Valley Ranch. |
| External/Market | Las Vegas Locals' Demand | Sensitivity to any slowdown in consumer discretionary spending. |
Mitigation Strategies and Clear Actions
Management is defintely aware of these risks and has clear strategies in place. They are actively mitigating the operational disruption by making the capital allocation more disciplined, adjusting the full-year 2025 capital spend target to the $325 million to $350 million range based on project timing. This is smart capital management.
Strategically, the focus is on enhancing the core assets to attract higher-value guests and expand market share, which helps offset temporary construction losses. The successful rollout of Durango Casino & Resort, which has added over 108,000 new customers to the database since opening, is a prime example of this growth engine. To keep investors happy and signal confidence, the Board also declared a quarterly cash dividend of $0.26 per share for Q4 2025 and authorized an additional $300 million for the share repurchase program. They are using cash flow to support the stock while they build. This dual approach of expansion and shareholder return is a good sign.
For a deeper dive into who is betting on this strategy, you should read Exploring Red Rock Resorts, Inc. (RRR) Investor Profile: Who's Buying and Why?
Growth Opportunities
You're looking past Red Rock Resorts, Inc.'s (RRR) strong 2025 performance-like the $0.68 EPS beat in Q3-and asking what drives the next five years. The answer isn't a complex new product line; it's a simple, powerful real estate strategy combined with an unassailable hold on the Las Vegas locals market. This company is not a Strip operator; it's a bet on Clark County's population boom.
The core growth driver is RRR's unique land bank and its ability to execute on greenfield development (building on undeveloped land). They own 461 acres of land ready for development, which is valued at over $950 million. This is a massive, long-term competitive moat, especially since Nevada law limits new casino development outside the Strip. Honestly, they own the best spots for future growth where over 70% of the future population increase is expected to happen.
Their strategic initiatives for 2025 focus on enhancing existing assets and ramping up new ones. The total capital expenditure (CapEx) for the full year 2025 is projected to be between $325 million and $350 million, a significant investment that will defintely pay off. Here's the quick math: new properties like Durango Casino & Resort are expected to deliver a return net of cannibalization of over 15% through 2025.
- Durango Expansion: A $120 million phase is nearing completion in late 2025, adding 230 new slot machines.
- Property Refreshes: Major renovations are underway at Sunset Station ($53 million) and Green Valley Ranch ($200 million) to keep those core assets fresh.
- North Fork Project: Construction is progressing on the tribal casino management project in Central California, which will feature 2,460 slot machines when it opens in late 2026.
This strategy is built on a foundation of demographic tailwinds and a dominant market position. RRR holds an estimated over 40% share in the lucrative Las Vegas locals gaming market. Plus, their customer loyalty is exceptional, with 75% of local carded slot revenue coming from guests who visit four or more times a month. This recurring revenue stream provides stability that most gaming companies can only dream of.
Looking at the financial runway, analysts project modest near-term revenue growth but stronger earnings per share (EPS) momentum, driven by margin expansion and share repurchases. While sell-side analysts project revenue to grow 2.5% over the next 12 months, the EPS growth is expected to accelerate.
| Metric | FY 2025 Consensus Estimate | FY 2026 EPS Growth Forecast |
|---|---|---|
| Full-Year EPS | $1.76 per share | Expected to grow 8.52% to $1.91 per share |
| Q2 2025 Adjusted EBITDA | $239.4 million (46.7% margin) | N/A |
| Q3 2025 Net Revenue | $475.6 million | N/A |
The growth story here is about execution on a multi-year development pipeline, not just one-off wins. For a deeper dive into the company's long-term vision, you can review the Mission Statement, Vision, & Core Values of Red Rock Resorts, Inc. (RRR).
Next Step: Portfolio Manager: Model the incremental EBITDA contribution from the $385 million Durango expansion phase, slated to break ground in January 2026, to confirm the projected 15%+ return on invested capital by end of Q1 2026.

Red Rock Resorts, Inc. (RRR) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.