Republic Services, Inc. (RSG) Bundle
You're looking at Republic Services, Inc. (RSG) and wondering if this essential industrial staple can keep its premium valuation in a choppier economic environment, so let's cut straight to the numbers. The Q3 2025 report gave us a mixed but defintely strong signal: they delivered adjusted earnings per share (EPS) of $1.90, beating the $1.78 consensus, which is a testament to their pricing power and operational discipline. But, total revenue came in at $4.21 billion, slightly missing the $4.25 billion expectation, mostly due to softer volumes in the environmental services segment. Still, the underlying operational efficiency is clear: the adjusted EBITDA margin expanded by 80 basis points to a robust 32.8%. That's a great margin. Here's the quick math: with year-to-date adjusted free cash flow (FCF) at $2.19 billion, Republic Services is generating serious capital to fund its acquisitions and return cash to shareholders. We need to break down how they'll hit the full-year revenue guidance of up to $16.750 billion while managing those volume headwinds and what that means for your portfolio.
Revenue Analysis
If you're looking at Republic Services, Inc. (RSG), the first thing to understand is that their revenue model is defintely built on essential, non-discretionary services, which gives it a strong defensive quality in a volatile market. The big takeaway for 2025 is that pricing power is the primary engine of growth, effectively insulating the company from softer volumes.
The company is guiding for full-year 2025 revenue to be near the low end of its updated range, which is roughly $16.675 billion to $16.75 billion. This is a solid number, but the source of the growth is what matters. In the third quarter of 2025, total revenue grew by 3.3% year-over-year. Here's the quick math: that growth was split between 1.7% organic growth and 1.6% from acquisitions. It's a balanced approach, but the real story is their pricing strategy.
Republic Services' core price increase on total revenue was a strong 5.9% in Q3 2025, which is what's keeping the top line moving. Why? Because volume actually decreased by 0.3% in the same quarter, reflecting ongoing cyclical volume pressures from construction and manufacturing end markets. This pricing discipline is key to expanding their adjusted EBITDA margin, even when the economy slows down.
Breakdown of Primary Revenue Sources
Republic Services is a vertically integrated waste management giant. This means they control the process from the curb to the final disposal, which is a major competitive advantage. Their revenue streams are dominated by the collection business, but the disposal and specialized services are critical for margin and future growth. Based on the most recent structural data, this is how the revenue pie is sliced:
| Business Segment (2023 Proxy) | Contribution to Overall Revenue |
|---|---|
| Waste Collections | 69% |
| Landfill Tipping Fees | 11% |
| Environmental Solutions | 11% |
| Transfer Station Tipping & Disposal Fees | 5% |
| Sale of Recycled Commodity Materials | 2% |
| Other Operations | 4% |
The collection business is the bedrock, providing that highly recurring, contracted revenue stream. You can see how the disposal side-landfill and transfer fees-adds another 16% to the mix. It's a classic utility model. If you want to dive deeper into who is investing in this resilient model, you should be Exploring Republic Services, Inc. (RSG) Investor Profile: Who's Buying and Why?
Near-Term Revenue Headwinds and Opportunities
The most significant change in the revenue mix is the increased focus on Environmental Solutions, which includes specialized services like hazardous waste treatment. This segment has been a clear headwind, creating a 140 basis point headwind on revenue in Q3 2025 due to sluggish manufacturing activity and lower event-driven volumes. Still, this is a long-term growth opportunity.
The company is making smart investments to diversify away from commodity price risk and traditional waste volume fluctuations. They are scaling up their sustainability ventures, specifically:
- Opening the Indianapolis Polymer Center for plastics recycling.
- Launching multiple renewable natural gas (RNG) projects in 2025.
- Investing over $1 billion in strategic acquisitions year-to-date in 2025.
Profitability Metrics
You want to know if Republic Services, Inc. (RSG) is efficiently turning its revenue into profit, and the answer is a clear yes. The company's focus on pricing and operational execution is driving margin expansion, putting it on par with or ahead of its closest peers.
My analysis of the 2025 fiscal year data, primarily using the Trailing Twelve Months (TTM) figures through the end of the third quarter, shows strong, improving profitability across all key metrics. This is defintely a core strength of their business model, especially in a period of ongoing cost inflation.
Gross Profit, Operating Profit, and Net Profit Margins
The margins for Republic Services, Inc. (RSG) demonstrate a robust ability to manage its cost of goods sold and operating expenses. The TTM Gross Profit Margin, which shows how efficiently the company manages its direct costs like labor and fuel, stands at a healthy 42.17% as of September 30, 2025.
Moving down the income statement, the TTM Operating Margin (Earnings Before Interest and Taxes, or EBIT, as a percentage of revenue) is 15.66% as of October 2025. This indicates strong control over overhead and administrative costs. Finally, the TTM Net Profit Margin, which is the bottom-line profit after all expenses, taxes, and interest, is 12.76% as of September 30, 2025.
Here's the quick math on the TTM profitability as of Q3 2025:
- Gross Profit: $6.959 billion on $16.50 billion in revenue.
- Net Profit Margin: 12.76%, translating to a substantial portion of revenue retained as profit.
- Q3 2025 Net Income: $550 million for the quarter.
Operational Efficiency and Margin Trends
The most compelling story here is the consistent trend of margin expansion, which points directly to superior operational efficiency and pricing power. For example, the Adjusted EBITDA margin-a key metric for this capital-intensive industry, standing for Earnings Before Interest, Taxes, Depreciation, and Amortization-expanded by 80 basis points in the third quarter of 2025 compared to the prior year.
This expansion is not accidental; it's a result of their strategy to price ahead of cost inflation and disciplined cost management, which is a big win for shareholders. The Gross Margin has been steadily climbing, moving from 40.25% at the end of 2023 to 41.68% at the end of 2024, and now hitting 42.17% TTM in Q3 2025. This shows they are successfully managing their largest cost centers, like fleet operations and labor.
Industry Comparison and Competitive Edge
When you stack Republic Services, Inc. (RSG) up against its peers, its profitability is highly competitive. Comparing TTM Operating Margins is the best way to see who is the most efficient at managing core business operations.
Republic Services, Inc. (RSG)'s TTM Operating Margin of 15.66% is essentially equal to its largest competitor, Waste Management, at 15.67%. This parity at the top of the industry shows that RSG is executing at the highest level. Other major players like Waste Connections trail with a 12.45% operating margin.
This table summarizes the TTM Operating Margin comparison as of late 2025:
| Company | TTM Operating Margin (Approx. Oct 2025) |
|---|---|
| Republic Services, Inc. (RSG) | 15.66% |
| Waste Management (WM) | 15.67% |
| Waste Connections (WCN) | 12.45% |
What this estimate hides is the long-term sustainability of this pricing power, but for now, the numbers reflect a company in a strong financial position, delivering on its operational promises. You can review the company's strategic focus on long-term value creation, which drives these results, by looking at their Mission Statement, Vision, & Core Values of Republic Services, Inc. (RSG).
Debt vs. Equity Structure
You want to know how Republic Services, Inc. (RSG) is funding its growth, and the short answer is: they are using a balanced, conservative mix of debt and equity, leaning on their strong cash flow to keep leverage in check. As of the third quarter of 2025, the company's total debt stood at approximately $13.4 billion, which is a manageable figure given the stability of the waste management business.
This total debt is split between short-term and long-term obligations. Specifically, the Q3 2025 balance sheet showed $975 million in short-term debt and capital lease obligations, with the bulk of the financing coming from long-term debt and capital lease obligations at $12,531 million. This heavy reliance on long-term financing is typical for an infrastructure-heavy business like Republic Services, Inc., where assets like landfills and collection fleets have long useful lives.
Here's the quick math on their leverage: the Debt-to-Equity (D/E) ratio for Republic Services, Inc. is around 1.14 as of September 2025. This ratio measures total debt against total stockholders' equity, which was $11,871 million in Q3 2025. That 1.14 figure is low for the capital-intensive waste management industry; for comparison, a major competitor's D/E ratio was significantly higher at 2.45 for the same period. Republic Services, Inc. is defintely managing its financial leverage conservatively.
The company's capital allocation strategy clearly balances debt financing for growth with returning capital to shareholders. In March 2025, Republic Services, Inc. issued $1.2 billion in new notes-a $500 million tranche at 4.750% due 2030 and a $700 million tranche at 5.150% due 2035. This new debt helps fund strategic acquisitions, like the over $1 billion invested in M&A year-to-date Q3 2025, and also supports general corporate purposes, including refinancing existing debt.
The financial markets recognize this disciplined approach. In April 2025, Moody's upgraded the company's senior unsecured rating to A3 from Baa1, with a stable outlook. This investment-grade rating is crucial because it lowers the cost of borrowing, making debt a more attractive option for funding growth projects, like their investments in renewable natural gas (RNG) and fleet electrification. The company is actively balancing these funding sources:
- Debt: Used for strategic acquisitions and capital expenditures on long-life assets.
- Equity/Cash Flow: Used to return $1.13 billion to shareholders year-to-date Q3 2025 via dividends and buybacks.
What this estimate hides is that while the D/E ratio is low, the company's Total Debt-to-Adjusted EBITDA leverage ratio is approximately 2.5x, which is a more operational measure of debt capacity. This leverage is well within their target range, giving them significant financial flexibility to pursue more acquisitions or increase shareholder returns.
For a deeper dive into the company's overall performance, check out the full analysis at Breaking Down Republic Services, Inc. (RSG) Financial Health: Key Insights for Investors.
Liquidity and Solvency
You might look at Republic Services, Inc. (RSG)'s short-term liquidity ratios and feel a jolt of concern, but for a capital-intensive utility-like business, the story is always more nuanced. The direct takeaway here is that while the traditional liquidity metrics are low, RSG's powerful and consistent cash flow generation more than compensates, making its financial position defintely strong.
The company operates with a business model that generates highly predictable, recurring revenue, which means it can manage its working capital (current assets minus current liabilities) much tighter than a retailer or manufacturer. This is a critical distinction you must make when analyzing waste management giants.
Current and Quick Ratios: The Short-Term View
When we look at the third quarter of 2025, Republic Services, Inc. (RSG)'s short-term liquidity ratios are below the conventional 1.0 benchmark, which usually signals a potential inability to cover near-term debts. The Current Ratio (Current Assets / Current Liabilities) for the quarter ending September 30, 2025, was 0.58. The Quick Ratio (Acid-Test Ratio), which excludes less liquid inventory, was also 0.58 as of October 31, 2025.
Here's the quick math: For every dollar of short-term debt, RSG has only about 58 cents in current assets to cover it. That looks bad on paper. But for a company with a high percentage of non-current assets-like trucks, landfills, and processing facilities-and highly stable contracts, this is actually common. They don't need a massive cash cushion because their revenue stream is so reliable. They're not sitting on piles of inventory that might go stale.
Working Capital Trends and Underlying Strength
The low current and quick ratios translate directly into a negative working capital position, a structural reality for many asset-heavy, subscription-style businesses. The key is that RSG's current liabilities often include deferred revenue and other non-cash obligations that are not a true drain on immediate cash. The stability of their customer base-a retention rate of 94%-is the real 'current asset' that traditional accounting misses.
Total liquidity, which includes cash and available credit, stood at a healthy $2.7 billion at the end of Q3 2025, providing a significant buffer. The small cash and cash equivalents balance of only $84 million as of September 30, 2025, shows they are not letting cash sit idle; they are putting it to work.
Cash Flow Statements Overview (YTD Q3 2025)
The true measure of Republic Services, Inc. (RSG)'s financial health is its ability to generate cash, and here the numbers are exceptional. The company's cash flow statements for the first nine months of 2025 show a powerful engine at work, funding aggressive growth and significant shareholder returns.
- Operating Cash Flow (CFO): Year-to-date (YTD) Cash Flow from Operations was a robust $3.32 billion. This is the lifeblood of the business, showing massive cash generation from core activities.
- Investing Cash Flow (CFI): The company is heavily investing in its future. YTD cash invested in acquisitions was over $1 billion, and capital expenditures (CapEx) totaled $1.18 billion. This is a growth-focused cash deployment.
- Financing Cash Flow (CFF): RSG is actively managing its capital structure and rewarding shareholders. YTD cash returned to shareholders totaled $1.13 billion, split between $584 million in share repurchases and $544 million in dividends paid.
The adjusted free cash flow (FCF), which is the cash left over after CapEx, reached $2.19 billion YTD. That is a huge amount of discretionary cash to deploy for acquisitions, debt reduction, or shareholder returns. You can delve deeper into how this cash is influencing the market in Exploring Republic Services, Inc. (RSG) Investor Profile: Who's Buying and Why?
Potential Liquidity Strengths and Actions
The strength of Republic Services, Inc. (RSG) is not in its current ratio, but in its cash flow and access to capital. The company's total debt of $13.4 billion is substantial, but its strong cash generation and investment-grade credit rating (recently upgraded to A3 by Moody's) mean it has ready access to financing, which is the ultimate liquidity backstop. The low ratios are a feature, not a bug, of this business model.
Next Step: Portfolio Managers: Factor in RSG's $2.19 billion YTD adjusted FCF, not its current ratio, to model its 2026 acquisition and share buyback capacity.
Valuation Analysis
The core question for Republic Services, Inc. (RSG) is whether its premium valuation is justified by its defensive business model and growth prospects. The short answer is that the market is defintely paying a premium for quality, placing RSG in the Exploring Republic Services, Inc. (RSG) Investor Profile: Who's Buying and Why? camp of being fully valued, but not necessarily overvalued when compared to its own history and the broader Industrials sector.
As of November 2025, the valuation multiples clearly signal that investors are comfortable with the current price, largely due to the stable, essential nature of the waste management industry. Here's the quick math on the key ratios:
- Trailing Price-to-Earnings (P/E): Around 32.33 to 32.46.
- Price-to-Book (P/B): Around 5.69.
- Enterprise Value-to-EBITDA (EV/EBITDA): Around 15.22 to 16.03.
A trailing P/E ratio over 32 is rich for an industrial company, especially when its 10-year historical average P/E is closer to 28.14. This suggests the market is pricing in strong future earnings growth, which analysts project to be about 9.48% next year, from an expected 2025 EPS of $6.86 to $7.51 per share in 2026. That's a solid, predictable growth rate for a utility-like business.
Is Republic Services, Inc. (RSG) Overvalued?
The Price-to-Book (P/B) ratio of roughly 5.69 is high. This multiple compares the stock price to the company's book value (assets minus liabilities), and a high number like this tells you the market believes RSG's assets-its landfills, trucks, and recycling centers-are worth far more than their depreciated value on the balance sheet. This is common for companies with significant intangible assets like long-term contracts and high barriers to entry. The EV/EBITDA multiple, which is a better measure for capital-intensive businesses because it accounts for debt, sits between 15.22 and 16.03. This is also above the industry median of 11.845, confirming the stock is priced at a premium to its peers.
What this estimate hides is the resilience of the cash flow. Waste collection is non-negotiable, even in a downturn. That stability commands a higher multiple. Still, at these levels, you have little margin of safety if the broader market corrects or if the company's ambitious recycling and renewable energy projects don't pay off as planned.
Stock Performance and Analyst Outlook
The stock price trend over the last 12 months (TTM) has been relatively flat in terms of price appreciation, with a total return (including reinvested dividends) of about 3.40% as of November 2025. The stock has traded in a 52-week range between a low of $199.43 and a high of $258.75, showing significant volatility even within a defensive sector. The latest closing price is around $217.47. The all-time high of $256.75 was hit back in June 2025, which means the stock has pulled back, offering a potential entry point.
The analyst community maintains a 'Moderate Buy' or 'Buy' consensus, which is a positive sign. The average price target is in the $239.10 to $251.43 range, suggesting an upside of around 9% to 15% from the current price. This consensus is based on the expectation that RSG will continue to execute on its pricing power and strategic acquisitions.
Dividend Safety and Yield
Republic Services, Inc. (RSG) is a reliable dividend payer, which is a key part of its appeal. The Trailing Twelve Months (TTM) dividend payout is $2.50 per share, resulting in a current dividend yield of about 1.13%. This yield is lower than the Industrials sector average, but investors prioritize the safety and growth of the payment over the starting yield.
The dividend payout ratio is a healthy 35.1% to 35.81%, meaning the company is only using about a third of its earnings to cover the dividend. This low ratio is a clear sign of dividend safety and leaves plenty of room for future dividend increases, which have historically averaged around 7.5% per year over the last decade. That's a strong, predictable growth rate you can count on.
Risk Factors
You're looking at Republic Services, Inc. (RSG) because of its stable, essential service model, but even a rock-solid waste management company has near-term risks you need to map out. The core takeaway is this: while their pricing power is strong, volume weakness in cyclical sectors and non-recurring revenue bumps are the biggest headwinds for 2026 comparisons.
The company's financial health is generally strong, with a net margin of 12.97% and a return on equity of 18.27% as of late 2025, but you can't ignore the external pressures. The biggest operational and external risks center on economic sensitivity and one-time revenue events.
Near-Term Volume and Economic Headwinds
The most immediate risk comes from a persistent slowdown in key industrial sectors. In the second quarter of 2025, Republic Services saw continued softness in end markets like construction and manufacturing. This directly hit their collection business, with large-container volumes declining by 3.4%, and also created a significant headwind for the Environmental Solutions business. The Environmental Solutions segment's challenges, including lower event-driven volumes and sluggish manufacturing activity, created a 140 basis point headwind to total company revenue in Q3 2025. This is a clear sign that a broader economic dip could quickly slow their volume growth, even if pricing holds up.
Also, commodity pricing is a factor. Recycled commodity prices were down to $149 per ton in Q2 2025, a drop from $173 per ton in the prior year, which is a small but defintely real drag on revenue.
The Non-Recurring Revenue Challenge
A specific financial risk highlighted by management is the non-recurrence of certain 2025 revenue streams, which will make 2026 comparisons tougher. Republic Services benefited from significant event-driven landfill volumes in 2025, including hurricane recovery in the Carolinas and wildfire remediation in Los Angeles. This included a roughly $100 million event-driven landfill revenue boost in 2025 that management has cautioned will not recur in the following year. Here's the quick math: that non-recurring revenue will be a headwind to revenue growth next year, even if the core business performs well.
Regulatory and Competitive Landscape
As a regulated utility-like business, Republic Services faces risks from both new environmental regulations and local competitive pressures. The waste industry is highly competitive, and while Republic Services maintains a strong customer retention rate of over 94%, local contract losses or increased competition could pressure their pricing power (yield on total revenue was 4.1% in Q2 2025). The long-term push into sustainability, while a growth opportunity, also requires massive capital expenditure. The company expects to spend between $1.860 billion to $1.900 billion on property and equipment, net of proceeds, in 2025, funding things like Polymer Centers and renewable natural gas projects. That's a big capital commitment.
Mitigation Strategies and Actionable Takeaways
Republic Services is not sitting still; their mitigation strategy is centered on two core actions: disciplined pricing and strategic investment. They are using their market position to maintain a strong price-cost spread, aiming for 75 to 100 basis points above inflation. This pricing discipline is what drove their adjusted EBITDA margin expansion by 80 basis points in Q3 2025.
- Pricing Power: Use sophisticated tools to capture value and maintain margin.
- Acquisitions: Invest approximately $1 billion in acquisitions in 2025 to expand their footprint.
- Sustainability: Scale investments in new technologies like plastics recycling and renewable natural gas to create long-term, differentiated growth.
The company's ability to generate strong adjusted free cash flow, expected between $2.375 billion and $2.415 billion for the full year 2025, gives them the financial flexibility to execute these strategies and weather volume softness. If you want to dive deeper into who is betting on these strategies, you can read Exploring Republic Services, Inc. (RSG) Investor Profile: Who's Buying and Why?
Growth Opportunities
You want to know where Republic Services, Inc. (RSG) is heading, and the answer is clear: the company is defintely leveraging its scale to transition from a traditional waste collector to a diversified environmental solutions provider. The key growth drivers aren't just about picking up more trash; they're about extracting more value from it through strategic investments and superior pricing power.
The near-term growth strategy for Republic Services is built on three pillars: sustainability, acquisitions, and disciplined pricing. Honestly, their focus on the circular economy (creating value from waste) is a smart long-term play that also provides immediate revenue streams.
- Sustainability Initiatives: This is a major area of product innovation. Republic Services is aggressively expanding its Renewable Natural Gas (RNG) portfolio, with six projects launched in 2025 and a seventh expected by year-end. Converting landfill gas into pipeline-quality natural gas is a high-margin business. Plus, the Indianapolis Polymer Center began commercial production in July 2025, expanding their capacity to process recyclable plastics.
- Acquisition-Driven Expansion: The company is putting serious capital to work, targeting $1 billion in strategic acquisitions for the 2025 fiscal year. This M&A activity, which included deals like the acquisition of Shamrock Environmental early in 2025, is primarily aimed at expanding their service portfolio and market share, especially in environmental solutions.
- Operational Edge: Their core competitive advantage is sustained pricing power. In the second quarter of 2025, the core price on total revenue increased by a strong 5.7%, which successfully outpaced cost inflation. This operational execution drove an expansion of the Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) margin by 100 basis points in Q2 2025. That's a powerful sign of a resilient business model.
Here's the quick math on what analysts and the company are projecting for the full 2025 fiscal year. The consensus is for solid, predictable growth, typical of a utility-like business with a market capitalization of approximately $64.46 billion as of late October 2025.
| Metric | 2025 Company Guidance / Consensus | Insight |
|---|---|---|
| Revenue Projection | $16.675 billion to $16.750 billion | The company raised its outlook in Q2 2025, showing confidence despite some softness in construction volumes. |
| Adjusted EPS Estimate | $6.82 to $6.90 per share | Represents a healthy growth trajectory, with the consensus leaning toward the high end of the range. |
| Adjusted EBITDA | $5.275 billion to $5.325 billion | Reiterated guidance, underscoring the success of cost management and pricing discipline in expanding margins. |
What this estimate hides is the non-recurring nature of a roughly $100 million event-driven landfill revenue boost in 2025, which will create a tougher comparison for 2026. Still, the underlying long-term growth algorithm remains intact, driven by their strategic shift into higher-value environmental services and their commitment to a modern fleet, including a target of over 150 electric collection vehicles by year-end 2025.
For a deeper dive into the company's balance sheet and valuation metrics, you can check out the full report: Breaking Down Republic Services, Inc. (RSG) Financial Health: Key Insights for Investors. Finance: track the Q4 2025 earnings call for any changes to the 2026 outlook by the end of the year.

Republic Services, Inc. (RSG) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.