State Bank of India (SBIN.NS) Bundle
From its origins as the Bank of Calcutta in 1806 to today's sprawling network of over 23,000 branches and 63,580 ATMs serving roughly 500 million customers, the State Bank of India has grown through landmark mergers (1921 Imperial Bank formation; 1955 RBI acquisition of a 60% stake leading to SBI's nationalization) and the 2017 consolidation of its associate banks to become India's dominant lender; with the Government of India holding 55.50% equity, a group of subsidiaries-SBI Life, SBI Cards, SBI Mutual Fund and SBI General-fuel diversified revenue streams alongside core interest income, fee-based services, treasury and forex operations, and a digital push via YONO, while its international footprint of 241 offices in 36 countries supports global trade; market strength is evidenced by roughly a 23% asset share and 25% loan/deposit share nationally, a capital adequacy ratio of 14.25% (March 2025), improving gross NPA at 1.73%, a quarterly net profit of ₹201.6 billion for the period ended Sept 30, 2025 (up from ₹183.31 billion year-on-year), and plans to raise up to ₹20,000 crore through Basel III bonds as SBI pursues digital transformation, financial inclusion and sustained growth
State Bank of India (SBIN.NS): Intro
History- 1806 - Established as the Bank of Calcutta, the first joint-stock bank in India, initiating modern banking on the subcontinent.
- 1921 - Bank of Calcutta merged with the Bank of Bombay and the Bank of Madras to form the Imperial Bank of India, consolidating major colonial-era banking operations.
- 1 July 1955 - Reserve Bank of India acquired a 60% stake in the Imperial Bank of India and renamed it State Bank of India (SBI), marking its formal nationalization and public-sector role.
- Post-independence era - SBI expanded through the establishment and sponsorship of State Bank Group entities and through mergers with regional banks to strengthen pan‑India presence.
- 2017 - SBI completed the merger of its five remaining associate banks (including State Bank of Bikaner & Jaipur, State Bank of Hyderabad, etc.) and Bharatiya Mahila Bank, creating a unified public-sector banking behemoth.
- 2025 (operational footprint) - Over 23,000 branches and 63,580 ATMs across India, serving roughly 500 million customers.
- Promoter/major shareholder: Government of India (through Ministry of Finance) - historically majority ownership via RBI stake transfer and subsequent government holdings, retaining significant influence over strategy and board appointments.
- Public shareholders: Domestic institutional investors, foreign institutional investors (FIIs/FPIs), retail investors - SBI is listed on BSE and NSE as SBIN.NS.
- Group structure: Core bank (State Bank of India) plus subsidiaries in life insurance (SBI Life - public-listed), mutual funds, card services, international branches/representative offices, and specialist financial services arms.
- Mission: Provide accessible, affordable and responsible banking and financial services across urban, semi‑urban and rural India while supporting national development priorities.
- Strategic priorities: Deepening retail and MSME franchises, digital transformation and cost rationalization, strengthening asset quality and capital adequacy, and expanding fee‑based income streams.
- Balance‑sheet intermediation: Mobilizes deposits (CASA and term deposits) and deploys funds as advances (retail loans, corporate loans, MSME lending, agricultural credit).
- Interest margin capture: Earns net interest income (NII) as spread between lending yields and funding costs; NII is the largest contributor to operating profit.
- Fee & non‑interest income: Service charges, card fees, bancassurance distribution (SBI Life stake/partnerships), transaction banking, treasury and forex operations.
- Risk management: Credit underwriting, provisioning for NPAs, capital buffers (CRAR), and asset‑liability management for liquidity and rate risk.
- Distribution & technology: Extensive branch network augmented by digital channels (YONO and other platforms), ATM network, business correspondents and partnerships for financial inclusion.
- Net Interest Income (NII): Interest earned on loans and advances minus interest paid on deposits and borrowings - primary profit engine.
- Fee & Commission Income: Account maintenance fees, transaction fees, card interchange, bancassurance commissions (distribution of SBI Life products), loan processing fees, trade finance fees.
- Treasury & Trading Income: Gains from securities trading, forex operations and investment portfolio yields - sensitive to interest rates and macro environment.
- Other Income: ATM/operational charges, recovery from written‑off accounts, cross‑sell of third‑party products.
- Cost control & operating leverage: Branch rationalization, digital adoption (lower branch transaction costs), employee productivity improvements increase operating profit margins.
| Metric | Value (FY2024 / 2025) |
|---|---|
| Total Assets | ≈ ₹63.0 lakh crore (FY2024) |
| Consolidated Net Profit (PAT) | ≈ ₹63,000 crore (FY2024) |
| Net Interest Margin (NIM) | ≈ 3.0% (FY2024) |
| CASA Ratio | ≈ 45% (FY2024) |
| Gross NPA Ratio | ≈ 3.2% (FY2024) |
| Capital Adequacy Ratio (CRAR) | ≈ 14.5% (consolidated, FY2024) |
| Branches | Over 23,000 (2025) |
| ATMs | 63,580 (2025) |
| Customer Base | ≈ 500 million (2025) |
| Market Capitalization | ~₹5-6 lakh crore (varies with market) |
- Credit risk: Macroeconomic downturns or sectoral stress can drive slippages and higher provisions.
- Interest‑rate risk: Rapid rate changes can compress NIM or create mark‑to‑market volatility in the investment book.
- Competition & digital disruption: Private banks and fintechs press on margins and customer acquisition; digital platforms require continuous investment.
- Regulatory & policy risk: Government ownership links SBI to national priorities but can also impose directed lending or pricing constraints.
- Scale advantage: Largest branch footprint and customer base in India provides cross‑sell opportunities and deposit stability.
- Diversified income: Mix of retail, corporate, treasury and fee income reduces dependence on a single segment.
- Capital & provisioning: Sustained profitability improves buffer for credit cycles; downside risk if NPAs rise materially.
- Valuation drivers: Earnings stability, asset quality improvement, growth in granular retail loans and digital monetization determine investor sentiment.
State Bank of India (SBIN.NS): History
State Bank of India (SBIN.NS) traces its origins to the early 19th century (Bank of Calcutta, 1806 → Bank of Bengal) and was consolidated under the State Bank of India Act, 1955. Over decades it expanded via nationalization, mergers with associate banks and the 2020-21 merger of five associate banks and Bharatiya Mahila Bank, becoming India's largest domestic bank by branches, deposits and advances. Its dual role as a commercial bank and a national development instrument shaped governance, scale and product reach.- Established lineage: 1806 (Bank of Calcutta) → modern SBI via 1955 Act.
- Major consolidation events: nationalization waves (1969/1980), associate bank mergers culminating in 2020-21.
- Publicly listed: shares trade on BSE and NSE, with wide institutional and retail participation.
- Government of India stake: 55.50% - largest shareholder, preserving SBI's public-sector character.
- Public/institutional/retail shareholders: remainder of equity, actively traded on BSE/NSE.
- Subsidiary holdings (major): SBI Life Insurance Ltd; SBI Mutual Fund (63.00%); SBI Cards & Payment Services Ltd (68.63%); SBI General Insurance (69.11%).
| Holder / Entity | Stake (%) | Role |
|---|---|---|
| Government of India | 55.50 | Promoter, largest shareholder |
| Institutional & Retail Investors | 44.50 | Public free float (includes domestic & foreign institutions, retail) |
| SBI Mutual Fund | 63.00 | Subsidiary - asset management |
| SBI Cards & Payment Services Ltd | 68.63 | Card issuance & payments |
| SBI General Insurance | 69.11 | Non-life insurance |
| SBI Life Insurance Ltd | Majority-held (listed separately) | Life insurance (listed entity) |
- Public-sector majority (55.50% GOI) aligns SBI with national policy objectives (financial inclusion, priority sector credit) while enabling sovereign backing for large-scale balance sheet activities.
- Diversified shareholder base (institutions + retail) provides market discipline and liquidity-SBI is among India's largest market-cap companies as of 2025, attracting foreign and domestic funds.
- Subsidiaries extend revenue mix: insurance, asset management, cards and general insurance provide fee income, reduce reliance on interest margins and increase cross-sell opportunities.
- SBI Life Insurance Ltd - bancassurance scale, long-duration liabilities complementing bank liabilities.
- SBI Mutual Fund (63%) - asset-gathering, retail & institutional distribution channels.
- SBI Cards & Payment Services (68.63%) - high-fee, high-growth retail payments and unsecured lending (credit cards).
- SBI General Insurance (69.11%) - non-life risk underwriting and corporate insurance distribution.
State Bank of India (SBIN.NS): Ownership Structure
State Bank of India (SBIN.NS) pursues a mission to provide comprehensive financial services that foster economic growth and drive financial inclusion across India. The bank emphasizes customer-centricity, integrity, transparency, sustainability and innovation while extending services to underserved and rural populations.- Mission: Deliver accessible, innovative banking solutions to diverse customer segments to promote inclusive economic development.
- Customer-centricity: Focus on tailored products, digital channels and improved service experience across retail, corporate and rural customers.
- Financial inclusion: Deep branch and digital outreach into rural/underserved areas, priority sector lending and government-backed initiatives.
- Integrity & transparency: Governance standards and disclosure practices to maintain stakeholder trust.
- Sustainability & CSR: Active corporate social responsibility programs and environmental initiatives.
- Innovation culture: Adoption of fintech, AI, blockchain and process automation to improve efficiency and customer journeys.
- Public ownership profile (approximate): central government remains the majority shareholder, supported by institutional, foreign and retail investors.
- Operational footprint: Largest Indian bank by assets and branch network, with strong retail deposits (notably CASA) and extensive government-business relationships.
| Metric | Figure (approx.) | Reference Period |
|---|---|---|
| Government of India ownership | ~57.5% | 2024 |
| Foreign institutional investors (FII/FPI) | ~12.5% | 2024 |
| Domestic institutional investors (incl. mutual funds) | ~15.7% | 2024 |
| Retail & others | ~14.3% | 2024 |
| Consolidated net profit | ₹39,407 crore | FY2022-23 |
| Total assets | ~₹57.6 lakh crore | Mar 31, 2023 |
| Net interest income (NII) | ~₹1.18 lakh crore | FY2022-23 |
| CASA ratio | ~45.6% | FY2022-23 |
| Gross non-performing assets (GNPA) | ~3.0% | FY2022-23 |
| Market capitalization (approx.) | ~₹6.5 lakh crore | Mid-2024 |
- Traditional intermediation: Mobilises deposits (retail, CASA) and lends to retail, corporate and priority sectors-interest margin (NII) is the primary earnings source.
- Fee & commission income: Account services, cards, bancassurance, merchant services, transaction and advisory fees diversify revenue.
- Treasury operations: Investment portfolio, trading and forex activities generate gains and manage interest rate/liquidity risk.
- Subsidiaries & non-interest businesses: Asset management, life & general insurance, mutual funds, and securities businesses add fee income and cross-sell opportunities.
- Cost & risk management: Efficiency (technology, branch rationalisation) and asset-quality control (PCR, recoveries) protect profitability.
State Bank of India (SBIN.NS): Mission and Values
State Bank of India (SBIN.NS) is India's largest public sector bank and one of the world's major financial institutions, operating a comprehensive universal-banking franchise focused on retail, corporate, international and treasury businesses. Its mission and values reflect a mandate to provide accessible, inclusive and technologically enabled banking to the nation while delivering shareholder value. How It Works SBI delivers banking services through a multi-channel model that combines a physical network, digital platforms, international presence and a group of specialized subsidiaries.- Branch and ATM network: SBI operates an extensive domestic footprint of roughly 22,000+ branches and tens of thousands of ATMs, enabling wide geographic coverage across urban, semi-urban and rural India.
- Digital platforms: The YONO (You Only Need One) ecosystem integrates banking, insurance, investments, lending and e‑commerce on a single platform to improve customer acquisition, cross‑sell and service delivery.
- International operations: SBI supports global Indian corporates and the diaspora via operations in 36 countries with about 241 overseas offices, providing trade finance, cross‑border banking and correspondent services.
- Organizational structure: Operations are managed via regional hubs, state‑level circles and administrative offices, with a centralized Head Office in Mumbai for strategy, treasury and supervision.
- Subsidiary model: Key subsidiaries operate as distinct legal entities-SBI Life Insurance, SBI Cards & Payment Services, SBI Mutual Fund, SBI Capital Markets, and SBI General Insurance-broadening product reach and fee income.
- Governance: A Board of Directors, assisted by statutory and board committees (Risk, Audit, Nomination & Remuneration, IT Strategy, etc.), oversees strategy, risk management and regulatory compliance.
- Product suite: Retail deposits, savings and current accounts, home and auto loans, personal loans, credit cards (via SBI Cards), SME and corporate lending, trade services, treasury & markets, wealth and asset management.
- Distribution mix: Branch-led relationship banking remains complemented by digital onboarding, mobile and internet banking, business correspondents and agent networks for last‑mile coverage.
| Revenue Stream | Source | Role in Bank Economics |
|---|---|---|
| Net Interest Income (NII) | Interest margin between loans and deposits, advances to corporate and retail customers | Largest single contributor to operating profit; driven by credit growth and margins |
| Fee & Commission Income | Card fees, account fees, advisory, distribution of insurance/mutual funds, trade finance fees | High-margin, non‑interest income that diversifies earnings |
| Treasury & Trading | Government and corporate bond trading, FX, derivatives | Volatile but material contributor to P&L and liquidity management |
| Subsidiary Earnings | Profits from SBI Life, SBI Cards, SBI Mutual Fund, SBI General, SBI Capital | Dividend and consolidation income; adds fee-based and insurance premiums |
| Other Income | Recovery of written-off assets, sale of investments, miscellaneous | Often lumpy; can boost quarterly results |
| Metric | Value |
|---|---|
| Domestic branches | ~22,000+ |
| ATMs and CRMs | Tens of thousands (nationwide) |
| Employees | ~250,000-300,000 (approx.) |
| Overseas offices | 241 offices in 36 countries |
| Total assets | ~INR 50-65 lakh crore (approx.) |
| Subsidiaries (major) | SBI Life, SBI Cards, SBI Mutual Fund, SBI General, SBI Capital Markets |
- Technology & innovation: Investment in digital platforms (YONO, mobile/internet banking, APIs) to drive scale and analytics‑driven customer engagement.
- Risk & capital management: Focus on improving asset quality metrics, maintaining adequate capital ratios as per RBI/ Basel norms, and provisioning coverage for stressed exposures.
- Group synergy: Cross‑selling via subsidiaries to boost non‑interest income-life insurance premiums, card spends and mutual fund flows feed into consolidated returns.
State Bank of India (SBIN.NS): How It Works
State Bank of India (SBIN.NS) is India's largest public-sector bank by assets, branch network and customer franchise. Its operating model blends traditional commercial banking with a broad set of financial services delivered via subsidiaries, a large retail and corporate loan book, a sizable investment portfolio, treasury operations and international banking. Core commercial activities and non-interest businesses together drive the bank's revenues and profitability.- Retail banking: savings & salary accounts, term deposits, consumer loans (home, auto, personal), credit cards and wealth products.
- Corporate banking: working capital finance, term loans, trade finance, cash management and syndicated lending for large corporates and public sector enterprises.
- Government and priority sector lending: agriculture, micro/small enterprises and social-sector programs under public mandates.
- Treasury & markets: management of government securities, forex operations, derivatives, and proprietary & customer-driven trading activities.
- Fee and other non-interest income: transaction fees, account charges, advisory and bancassurance via subsidiaries.
- Subsidiary ecosystem: insurance (SBI Life), cards (SBI Cards), mutual funds, merchant banking, and international branches/representative offices.
- Interest income from loans and advances (largest single source) - interest spread between loans and deposits produces net interest income.
- Fee-based income - account fees, transaction charges, card fees, cash management and advisory/IPO/merchant-banking fees.
- Subsidiary dividends and profit consolidation - material contributions from SBI Life Insurance, SBI Cards & Payments, SBI Mutual Fund, SBI Caps, etc.
- Investment income - coupon income and capital gains from holdings of government securities and corporate bonds.
- Foreign exchange income - FX conversion margins, trade services (LCs, guarantees), remittances and currency dealing.
- Treasury gains and risk management income - trading gains, interest-rate management and liquidity optimisation.
| Metric | Approx. Value | Notes / Typical impact |
|---|---|---|
| Total assets | ₹60-66 lakh crore | Size gives scale advantages in funding and lending |
| Net interest income (NII) | ~₹1.0-1.2 lakh crore p.a. | Primary recurring revenue driver |
| Net profit (consolidated) | ~₹45,000-60,000 crore p.a. | Includes subsidiaries; varies with credit cost & treasury performance |
| CASA ratio | ~42-46% | Lower cost of funds when CASA is higher |
| Gross advances (loans) | ₹30-36 lakh crore | Loan book composition (retail vs corporate) affects margins & risk |
| Deposits | ₹45-52 lakh crore | Core funding base - mix of term deposits and current/savings |
| Investment portfolio | ₹12-18 lakh crore | Large G-secs holding; earns coupon and capital gains |
| Fee & other non-interest income | ~15-25% of total operating income | Diversifies earnings away from interest spread |
- Lending: SBI raises funds through deposits, interbank borrowings and bonds, then lends at higher yields-earnings = interest received on loans minus interest paid on funding (NII).
- Deposit franchise: large CASA balances reduce funding cost and improve net interest margin (NIM).
- Fee engines: transactional volume (payments, card spends), account maintenance and advisory services produce recurring fees and commissions.
- Subsidiaries integration: SBI consolidates profits from majority-owned subsidiaries and also receives dividends; bancassurance partnerships power life & general insurance distribution.
- Treasury & investments: coupon flows from government securities provide steady income; active treasury trades generate realized/unrealized gains and help manage interest-rate risk.
- Trade & forex: transaction fees, forex spreads and cross-border services produce both fee and trading income, aided by SBI's international presence.
- Risk provisioning & credit costs: net profit depends heavily on credit-loss provisions. Lower NPAs and controlled provisioning lead to higher retained earnings.
| Subsidiary | Primary business | Contribution / impact |
|---|---|---|
| SBI Life Insurance | Life insurance, bancassurance | Large fee & commission flows via distribution; contributes to consolidated profits through stake and dividends |
| SBI Cards & Payments | Credit cards, merchant acquiring | High-fee, high-yield retail receivables; strong fee & interest income growth |
| SBI Mutual Fund | Asset management | Commission & fee income via AUM-linked revenue; cross-sells products to bank customers |
| SBI Capital Markets / Investment Banking | Merchant banking, advisory | Transaction fees & advisory income |
- If loan yield = 9% and blended cost of funds = 5%, a ₹1,00,000 loan produces ~₹4,000 annual spread before credit costs and operating expenses.
- Large CASA base: every 1 percentage-point increase in CASA can reduce blended funding cost materially across a multi-lakh-crore deposit book, boosting NIM and NII.
- SBI Cards: revolving balances generate interest + late fees and merchant fees; high transaction volumes scale fee income without equal rise in fixed costs.
- Government bond holdings provide stable coupons; mark-to-market gains/losses affect other comprehensive income and periodic profit.
- Active duration and yield-curve management lets treasury capture capital gains when rates fall; hedging reduces interest-rate volatility on earnings.
- Forex desks earn bid-ask spreads, fees on trade finance, and margins on remittances-important for cash management for exporters/importers.
- Asset quality (GNPA/NNPA) - higher non-performing assets raise provisioning charges and compress net profit.
- Credit cost/provision coverage ratio - determines how much of NII is absorbed by loan loss provisions.
- Operating efficiency ratio (cost-to-income) - scale and digital adoption lower cost-to-income over time.
- Regulatory capital requirements - CET1 and overall capital ratios constrain leverage and lending growth unless raised by equity issuance.
State Bank of India (SBIN.NS): How It Makes Money
State Bank of India generates income primarily through net interest margin on its large lending book, fee-based services, treasury operations, and non-interest income streams such as bancassurance and wealth management. Its dominant scale - a 23% market share by assets and 25% share of total loans and deposits in India as of 2025 - gives it pricing power, distribution reach and an ability to cross-sell across retail, SME and corporate segments.- Net interest income (NII): difference between interest earned on loans and interest paid on deposits - the largest single source of operating revenue.
- Fee and commission income: account maintenance, remittance, card fees, loan processing, investment banking and distribution of third‑party products.
- Treasury & trading: gains from government securities, foreign exchange trading and proprietary investments.
- Other income: bancassurance, mutual fund distribution, custody, merchant acquiring and locker services.
| Metric | Value (most recent) |
|---|---|
| Market share (assets) | 23% (2025) |
| Share of loans & deposits | 25% (2025) |
| Quarterly net profit (Q2 FY2026 ended Sep 30, 2025) | ₹201.6 billion |
| YoY net profit (prior year quarter) | ₹183.31 billion |
| Capital Adequacy Ratio (CAR) | 14.25% (Mar 2025) |
| Gross NPA ratio | 1.73% (down from 1.83%) |
| Planned capital raise | Up to ₹20,000 crore via Basel III-compliant bonds (FY2026) |
- Lending spread - core profitability arises from interest-bearing assets (retail home, auto, personal; corporate loans) funded by low-cost savings and CASA deposits.
- Deposit franchise - large CASA base reduces funding cost and supports higher NIMs per unit of assets.
- Cross-sell & distribution - leveraging 22,000+ branches (domestic footprint) and large retail customer base to sell insurance, mutual funds and cards, boosting fee income.
- Treasury optimization - active duration management and forex flows monetize interest-rate and FX opportunities; surplus liquidity invested in government securities.
- Digital channels - cost-to-serve reduction and higher product penetration via YONO and digital lanes, increasing transaction fees and lowering operating costs.
- Digital transformation to scale low-cost channels and product cross-sell.
- International expansion to capture remittance and trade finance flows.
- Asset-quality focus - gross NPA at 1.73% improves provisioning needs and frees up capital for new lending.
- Capital strengthening - planned ₹20,000 crore Basel III bond issuance to support growth while keeping CAR at 14.25%.

State Bank of India (SBIN.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.