TrustCo Bank Corp NY (TRST) Bundle
You're looking at TrustCo Bank Corp NY (TRST) and trying to figure out if their recent performance is a durable trend or just a blip, especially with the broader market's elevated asset valuations right now. Honestly, the bank's third quarter 2025 numbers show a defintely strong operating momentum that cuts through the noise, delivering a 26.3% year-over-year jump in net income to $16.3 million, translating to a diluted earnings per share (EPS) of $0.86. This isn't just cost-cutting; it's core business strength, driven by net interest income (NII) growth of 11.5% to $43.1 million as their net interest margin (NIM) expanded to 2.79%. Plus, credit quality remains robust with nonperforming loans (NPLs) at a low 0.36% of total loans, and management is confident about 'meaningful net interest income upside' as $1 billion in Certificates of Deposit (CDs) mature and reprice, giving a clear tailwind. We need to map out precisely how this rate-cycle positioning and their all-time high average loan portfolio of $5.2 billion translates into actionable value for your portfolio.
Revenue Analysis
You need to know where the money is coming from, and for TrustCo Bank Corp NY (TRST), the answer is simple: lending. The bank's revenue is overwhelmingly driven by its core banking function, specifically the interest earned on its loan and investment portfolios, which is known as Net Interest Income (NII). This is a community bank, so the model is straightforward: take deposits, make loans, and manage the spread.
For the trailing twelve months (TTM) ending September 30, 2025, TrustCo Bank Corp NY generated total revenue of approximately $181.46 million. This is a solid, though not explosive, performance, translating to a year-over-year revenue growth rate of +7.63%. This rebound is important, considering the bank saw a revenue decrease of -10.13% in the full year 2024. The near-term trend is positive, driven by higher interest rates on their loan book.
The primary revenue streams break down clearly into two segments, with one dominating the other. For the third quarter of 2025 (Q3 2025), which reported total revenue of $47.81 million, the composition was stark:
- Net Interest Income (NII): This was $43.1 million in Q3 2025, representing about 90.15% of total quarterly revenue. This NII grew by a substantial 11.5% year-over-year.
- Non-Interest Income: This composed the remaining portion, approximately 9.85%.
The growth in NII is not accidental; it's a strategic win. The bank's Net Interest Margin (NIM)-the difference between the interest income generated and the amount of interest paid out-expanded to 2.79% in Q3 2025, up 18 basis points from the prior year. That's a clear sign of effective interest rate management in a competitive environment.
Here's the quick math on the key revenue drivers within the loan portfolio:
| Loan Category (Average) | Q3 2025 YoY Increase | Percentage Growth |
|---|---|---|
| Home Equity Lines of Credit (HECLs) | $59.9 million | 15.7% |
| Commercial Loans | $34.6 million | 12.4% |
| Residential Loans | $34.0 million | 0.8% |
The significant change in revenue streams is the aggressive growth in higher-yield products like Home Equity Lines of Credit (HECLs). This focus on home equity and residential mortgage products remains a key growth driver, and it's a deliberate strategy to meet customer needs while capturing higher rates. You can see the shift clearly: average HECLs jumped 15.7% year-over-year in Q3 2025. That's where the margin expansion is coming from, defintely.
The non-interest income segment, while small, is also showing positive trends. In the first quarter of 2025, non-interest income reached $5.0 million, with wealth management and financial services fees contributing $2.1 million, a 16.7% increase year-over-year. This segment, which manages about $1.25 billion in Assets Under Management (AUM) as of September 30, 2025, provides a steady, fee-based counter-balance to the interest-rate sensitivity of the NII. To understand the people driving this growth, you should check out Exploring TrustCo Bank Corp NY (TRST) Investor Profile: Who's Buying and Why?
Profitability Metrics
You want to know if TrustCo Bank Corp NY (TRST) is truly profitable, not just busy. The short answer is yes, and their core lending business is driving it, but their net interest margin is still lagging behind the average community bank. They are making money by managing their funding costs better than their peers are.
For a bank, we look at Net Interest Margin (NIM) instead of a traditional gross profit margin. The NIM tells us how well they are earning interest on loans compared to what they are paying out on deposits. In the third quarter of 2025 (Q3 2025), TrustCo Bank Corp NY's NIM expanded to 2.79%, up 18 basis points from the prior year. This is a strong positive trend, but it's defintely still a headwind when you compare it to the community bank sector, which saw an average NIM of 3.44% at the end of 2024.
Here's the quick math on their core profitability for Q3 2025:
- Gross Profit Margin (as Net Interest Income Margin): TrustCo Bank Corp NY reported Net Interest Income (NII) of $43.1 million on total revenue of $47.81 million. This NII accounts for about 90.15% of their total revenue, showing their heavy reliance on traditional lending.
- Net Profit Margin: The bank's net income for the quarter was $16.3 million, translating to a robust net profit margin of approximately 34.09%. This is a very healthy number, meaning more than a third of every revenue dollar drops to the bottom line.
This efficiency is a testament to their operational discipline. The company's strategic focus on residential mortgage and home equity products, coupled with careful control of deposit costs, is what's fueling the margin expansion. You can see their underlying philosophy in their Mission Statement, Vision, & Core Values of TrustCo Bank Corp NY (TRST).
Operational Efficiency and Peer Comparison
The real story lies in the trend and the efficiency ratios, which are the bank's version of operational profit. The bank's net income for Q3 2025 jumped 26.3% year-over-year, a significant acceleration. This wasn't just a revenue bump; it was an efficiency win.
We look at Return on Average Assets (ROAA) and Return on Average Equity (ROAE) to gauge how effectively management is using your capital. TrustCo Bank Corp NY's Q3 2025 metrics show solid performance: ROAA of 1.02% and ROAE of 9.29%. This is where they start to look competitive, even against a challenging backdrop where funding costs have been high.
To be fair, the industry is tough, but TrustCo Bank Corp NY is holding its own. Regional banks, as a group, achieved a median ROAA of 0.96% and ROAE of 9.06% in Q2 2025. TrustCo Bank Corp NY is slightly ahead of those regional bank averages, which is a good sign of efficient asset utilization, even if their NIM is lower than the smaller community bank peer group. Their earnings growth over the last year, at 19.9%, also exceeded the broader Banks industry's 18.2% growth.
| Profitability Metric | TrustCo Bank Corp NY (TRST) Q3 2025 | Regional Bank Industry Average (Q2/Q4 2025) | TRST vs. Industry |
|---|---|---|---|
| Net Interest Margin (NIM) | 2.79% | Community Bank Average: 3.44% (Q4 2024) | Lags Peer Group |
| Return on Average Assets (ROAA) | 1.02% | Regional Bank Average: 0.96% (Q2 2025) | Slightly Outperforms |
| Return on Average Equity (ROAE) | 9.29% | Regional Bank Average: 9.06% (Q2 2025) | Slightly Outperforms |
The takeaway here is that while the bank's primary margin (NIM) is lower than the smaller community bank peer group, their operational efficiency-measured by ROAA and ROAE-allows them to generate superior returns on assets and equity compared to the broader regional bank average. They are running a tight ship.
Debt vs. Equity Structure
You're looking at TrustCo Bank Corp NY (TRST) and trying to figure out if their growth is built on solid ground or too much borrowing. The quick answer is that TrustCo runs an extremely conservative balance sheet, relying far less on traditional debt than its peers. This is defintely a low-risk profile.
As of the most recent quarter in 2025, TrustCo Bank Corp NY's total debt sits at a modest $135.93 million. For a company with $6.3 billion in total assets, that low figure tells you a lot about their funding philosophy. They have a very small reliance on short-term or long-term borrowings, preferring a different, more stable source of funds.
Here's the quick math on their financial leverage (the use of borrowed money to finance assets):
- TrustCo's Debt-to-Equity (D/E) Ratio: 0.18.
- Regional Bank Industry Average D/E Ratio: 0.5.
A D/E ratio of 0.18 means TrustCo has only 18 cents of debt for every dollar of shareholder equity (the money invested by owners). Compare that to the regional bank industry average of 0.5, and you see a clear, intentional strategy: TrustCo is significantly under-leveraged compared to the market. That means less interest rate risk, but also potentially less aggressive growth.
The company's funding model is heavily skewed toward equity and low-cost customer deposits, which are classified as liabilities on the balance sheet but are not the same as traditional interest-bearing debt for this ratio. This focus on deposits is their core strategy, allowing them to fund their loan portfolio while holding the line on cost of funds. They are not chasing expensive wholesale funding.
In terms of capital management, TrustCo Bank Corp NY's recent actions focus on returning capital to shareholders, which is an equity-side action, not a debt action. This includes a stock repurchase program where they bought back 467,000 shares year-to-date through the third quarter of 2025. This is a clear signal that management sees the stock as undervalued and prefers to optimize the equity side of the balance sheet rather than taking on new debt. You can read more about their core philosophy here: Mission Statement, Vision, & Core Values of TrustCo Bank Corp NY (TRST).
What this estimate hides is the potential for slower growth, as debt can act as an accelerant. Still, in a volatile economic environment, this conservative structure provides a strong buffer. Their consolidated equity-to-assets ratio stood at a healthy 10.90% in Q3 2025, confirming their strong capital position.
For your investment decision, this means you are buying into a bank that prioritizes stability and capital preservation over aggressive financial engineering. The trade-off is lower risk for potentially lower absolute growth, but the foundation is rock solid.
Liquidity and Solvency
When you look at a bank like TrustCo Bank Corp NY (TRST), you have to adjust your lens for liquidity. The standard Current Ratio (current assets divided by current liabilities) and Quick Ratio (acid-test ratio) are almost always misleadingly low for a bank because customer deposits are classified as current liabilities. They are technically payable on demand, but they are also the bank's core funding.
For TrustCo Bank Corp NY, the reported Current Ratio and Quick Ratio sit at about 0.06. Here's the quick math: a non-financial company wants a ratio of 1.0 or higher, but a bank's ratio is low because its largest current asset (loans) is illiquid, and its largest current liability (deposits) is its working capital. The real measure of liquidity here is the quality of its loan portfolio and its cash flow generation.
The cash flow statements for 2025 show a mixed, but generally positive, picture driven by core operations. The bank reported annual Operating Cash Flow for the 2025 fiscal year at $12.80 million, which is low, but the more recent Q3 2025 Operating Cash Flow was $22.79 million. This suggests a significant positive shift in the latter half of the year, backed by strong net income of $16.3 million in Q3 2025.
The Investing and Financing Cash Flow trends reflect strategic capital deployment. The bank is actively returning capital to shareholders, which is a sign of confidence and strong cash generation. In 2025, TrustCo Bank Corp NY repurchased 467 thousand shares, representing 2.5% of its common stock outstanding. Plus, the Board declared a quarterly cash dividend of $0.38 per share in November 2025.
The true working capital trend for a bank is the growth in its funding base versus its lending. TrustCo Bank Corp NY's liquidity position is defintely strong, anchored by its deposit growth. In the third quarter of 2025, average deposits were up $251.1 million year-over-year, which is the fuel for its lending operations, where average loans also increased by $125.9 million. The overall solvency is robust, with the consolidated equity-to-assets ratio at 10.90% as of Q3 2025.
The key liquidity strength is the quality of its assets. Nonperforming loans (NPLs) to total loans remain very low at 0.36% as of September 30, 2025. This low level of bad debt means less capital is tied up in non-earning assets, keeping the balance sheet clean. For a deeper dive into who is betting on this stability, check out Exploring TrustCo Bank Corp NY (TRST) Investor Profile: Who's Buying and Why?
Here are the core liquidity and solvency metrics for TrustCo Bank Corp NY:
| Metric | Value (Q3 2025 or FY 2025) | Insight |
|---|---|---|
| Current Ratio | 0.06 | Low, but typical for a bank (deposits are current liabilities). |
| Operating Cash Flow (FY 2025) | $12.80 million | Positive, indicating cash generation from core lending. |
| Equity-to-Assets Ratio | 10.90% | Strong capital cushion, well above regulatory minimums. |
| Nonperforming Loans to Total Loans | 0.36% | Excellent asset quality, minimizing liquidity risk from bad loans. |
What this estimate hides is the interest rate risk inherent in a bank's balance sheet, but based on the Q3 performance, the management is successfully repricing its loan portfolio to higher yields, which helps offset rising deposit costs. The action item is to monitor the Net Interest Margin (NIM) trend in the next quarterly report; a sustained NIM above the Q3 2.79% will confirm the current liquidity management strategy is working.
Valuation Analysis
You're looking at TrustCo Bank Corp NY (TRST) and trying to figure out if you're getting a deal or buying into a top-heavy regional bank. Based on the latest 2025 fiscal year data, TrustCo Bank Corp NY appears to be trading at a fair valuation, leaning slightly toward overvalued relative to its industry peers but undervalued compared to its own historical cash flow potential.
The core valuation multiples suggest the market is pricing in the bank's steady, if unspectacular, growth. For fiscal year 2025, the Price-to-Earnings (P/E) ratio stands at approximately 13.89x. Here's the quick math: with analysts forecasting a 2025 Earnings Per Share (EPS) of about $2.88, the current price is right in line with that multiple. The Price-to-Book (P/B) ratio is also tight, sitting at approximately 1.11x. For a bank, a P/B over 1.0x means you are paying more than the liquidation value of its assets, which is common for profitable institutions, but it's not a deep-value signal. The Enterprise Value-to-EBITDA (EV/EBITDA) is around 9.42x, which is a reasonable multiple for a stable financial services company.
The stock has shown solid momentum in 2025, which is defintely a positive trend. Over the last 12 months, the stock price has increased by 8.52%, and the year-to-date return for 2025 is an impressive 20.41%. This performance pushed the stock toward the high end of its 52-week range, which runs from a low of $27.18 to a high of $41.75. The market is rewarding the bank's consistent performance, particularly the Q2 2025 results where EPS of $0.79 beat the forecasted $0.69.
For income-focused investors, TrustCo Bank Corp NY remains compelling. The annual dividend is set at $1.52 per share, which translates to a forward dividend yield of approximately 3.66%. The dividend payout ratio is a healthy 50.84%, meaning the bank is paying out about half of its earnings to shareholders and retaining the rest for growth or balance sheet strength-that's a sustainable level. They've also been a long-term dividend payer, which is a good sign of management discipline. You can review the strategic priorities that support this stability here: Mission Statement, Vision, & Core Values of TrustCo Bank Corp NY (TRST).
Analyst coverage is light, which can create opportunity, but the single consensus rating available is a Buy. This suggests a modest belief that the stock has more room to run, though the lack of a strong analyst crowd means you should rely heavily on your own due diligence. The key valuation metrics for your consideration are:
- P/E Ratio: 13.89x (Normalized)
- P/B Ratio: 1.11x
- EV/EBITDA: 9.42x (LTM)
- Forward Dividend Yield: 3.66%
For a quick comparison to the regional bank sector, TrustCo Bank Corp NY's P/E of 13.89x is slightly higher than the industry average of around 11.2x, but its P/B of 1.11x is quite conservative. This tells me the market sees the bank as having slightly above-average earnings quality but is not willing to pay a premium for its book value, which is a balanced view. Your next step should be to model a discounted cash flow (DCF) to see if that $41.57 price tag on November 21, 2025, is justified by future cash flows.
Risk Factors
You might see TrustCo Bank Corp NY (TRST) delivering strong 2025 numbers-like the third-quarter net income of $16.3 million and a net interest margin (NIM) of 2.79%-but a seasoned analyst knows to map the near-term risks. The bank is performing well, but external pressures, particularly on interest rates and competition, are the primary headwinds. You can't ignore the macro environment, even for a well-run regional bank.
Here's the quick math on their year-to-date performance: net income for the nine months ended September 30, 2025, was $45.6 million, translating to $2.41 diluted earnings per share (EPS). The foundation is solid, but the risks are real and require clear action.
External and Market-Driven Risks
The biggest risk for any bank right now is the interest rate environment. TrustCo Bank Corp NY has successfully managed its net interest margin (NIM), which expanded to 2.79% in Q3 2025, but that trend is constantly under fire. If the Federal Reserve's potential easing cycle accelerates, the repricing of assets could slow down faster than the reduction in the cost of interest-bearing liabilities, squeezing that NIM. Also, the bank operates in the Northeast and Florida, making it vulnerable to regional economic downturns in those key markets, which could affect loan demand and credit quality.
Other external risks are less about the bank's strategy and more about global and political instability. These are the systemic risks that demand a watchful eye:
- Regulatory Changes: New capital requirements or deposit insurance reforms could increase compliance costs and limit operational flexibility.
- Competitive Deposit Market: Aggressive pricing from larger banks forces TrustCo to maintain competitive deposit offerings to prevent customer attrition.
- Financial Market Volatility: Broad volatility and the soundness of other financial institutions, especially in the wake of recent bank failures, pose contagion risk.
- Geopolitical Instability: Ongoing armed conflicts, like the Russia/Ukraine conflict, create global economic uncertainty that can trickle down to local markets.
Operational and Financial Risks
While credit quality remains strong-nonperforming loans (NPLs) were only 0.36% of total loans as of September 30, 2025-there are specific operational and financial risks highlighted in their recent filings. One notable item is the fluctuation in Other Real Estate (ORE) related expenses. In Q2 2025, this expense saw an uptick to $522 thousand, compared to just $16 thousand in the prior year's Q2. Management has stated a goal to cap this at $\le$$250 thousand per quarter going forward, which is a clear mitigation target.
Another key financial risk is the inherent exposure to credit risk in lending, especially as they continue to see strong growth in home equity lines of credit (HELOCs), which were up 17.8% year-over-year in Q2 2025. This focus on residential and commercial lending is a growth driver, but it also concentrates their credit exposure. You need to keep an eye on the allowance for credit losses, which stood at $50.6 million as of March 31, 2025.
Mitigation and Strategic Actions
TrustCo Bank Corp NY is defintely not sitting still. Their primary mitigation strategy is a disciplined, multi-pronged approach to capital management and asset quality. They are actively managing their balance sheet to maintain a strong capital position, with an equity to asset ratio of 10.90% as of September 30, 2025.
The bank's actions are clear:
- Capital Return: Executing a strategic share repurchase program, having bought back 467 thousand shares year-to-date in 2025.
- Margin Defense: Driving higher asset yields (4.25% in Q3 2025) and controlling the cost of interest-bearing liabilities (down to 1.90% in Q3 2025).
- Asset Quality: Maintaining a conservative portfolio lending approach that keeps nonperforming assets (NPAs) to total assets low, at 0.31% in Q3 2025.
For a deeper dive into who is betting on these strategies, you should check out Exploring TrustCo Bank Corp NY (TRST) Investor Profile: Who's Buying and Why?
Growth Opportunities
You're seeing strong financial momentum from TrustCo Bank Corp NY (TRST) in 2025, and honestly, their future growth isn't built on speculative bets; it's anchored in a disciplined, high-quality loan book and a significant interest rate tailwind. The direct takeaway is that continued net interest income (NII) expansion, driven by asset repricing, is the primary near-term catalyst, plus strategic market expansion in high-demand regions.
The core growth engine for TrustCo Bank Corp NY is the repricing of its loan portfolio in a higher-rate environment. Management expects 'meaningful net interest income upside' for quarters to come because their assets are generating higher yields. Here's the quick math on one key driver: the bank has about $1 billion in Certificates of Deposit (CDs) maturing, which carry an average rate of approximately 3.75%. If the Federal Reserve eases rates, or if the bank can defintely control deposit costs, that repricing creates a significant spread opportunity, boosting NII.
Beyond the rate cycle, the bank is actively expanding its footprint in two key markets where demand is robust:
- Exploring potential branch expansions in Pasco County, Florida.
- Targeting infill opportunities in downstate New York.
Their focus on relationship banking and continued investment in digital capabilities also strengthens the deposit base, which is crucial for funding ongoing loan growth, particularly in the residential mortgage and home equity product lines. That's a powerful, low-risk growth strategy.
Revenue and Earnings Trajectory
Based on the strong performance through the first three quarters of 2025, the full-year projections for TrustCo Bank Corp NY look solid, reflecting efficient execution and margin expansion. Analysts are forecasting a full-year 2025 diluted earnings per share (EPS) of approximately $2.88, a substantial increase over the prior year. The projected total revenue for fiscal year 2025 is around $181,464,000.
To be fair, the company's year-to-date performance already tells a compelling story. For the nine months ending September 30, 2025, the bank reported net income of $45.6 million, translating to a diluted EPS of $2.41. The third quarter alone saw net income climb to $16.3 million, a 26.3% year-over-year jump, with diluted EPS hitting $0.86. This consistent outperformance gives confidence in the full-year forecast. Strong execution drives strong numbers.
Here is a snapshot of the key 2025 financial metrics:
| Metric | Q3 2025 Result | 9 Months YTD 2025 | FY 2025 Projection |
| Diluted EPS | $0.86 | $2.41 | $2.88 |
| Net Income | $16.3 million | $45.6 million | $56,853,000 |
| Total Revenue (Q3) | $47.81 million | N/A | $181,464,000 |
Strategic Edge and Capital Actions
TrustCo Bank Corp NY maintains a critical competitive advantage (moat) through its exceptionally low cost of funds, which is a structural benefit that enhances profitability regardless of the rate environment. The bank ranks in the bottom 5th percentile among its peers for this metric, meaning it pays significantly less for its deposits, which directly widens the net interest margin (NIM).
Also, the bank's balance sheet is incredibly robust. It ranks in the top 100th percentile for its Tier 1 Capital Ratio, demonstrating superior financial strength and an ability to withstand financial stress. This conservative approach extends to its loan book, which has minimal exposure to high-risk commercial real estate, with over 90% of its commercial loan portfolio secured by real estate.
Management is using this strength to execute a clear capital optimization strategy. Year-to-date in 2025, TrustCo Bank Corp NY repurchased 467 thousand shares, or 2.5% of its common stock, under its buyback program. This action directly contributes to EPS growth and signals management's confidence in the long-term value of the franchise. If you want to dive deeper into who is driving the demand for these shares, you should check out Exploring TrustCo Bank Corp NY (TRST) Investor Profile: Who's Buying and Why?

TrustCo Bank Corp NY (TRST) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.