Vacasa, Inc. (VCSA) Bundle
You're looking at Vacasa, Inc. (VCSA) and trying to map the final public chapter of its financial story, and honestly, the headline is the acquisition by Casago on May 1, 2025, but the underlying numbers tell you why that deal happened. The vacation rental market normalization put immense pressure on the company's path to profitability, forcing a strategic exit. Analysts had projected a full-year 2025 revenue of just $845.44 million, a notable drop from the $910.49 million reported in 2024, signaling a tough year ahead even before the merger. That's a near-term risk that materialized.
The core issue was the bottom line: the consensus Earnings Per Share (EPS) forecast for 2025 was a loss of -$2.27 per share, meaning the company was defintely still burning cash. This is the kind of trend that forces a decision-maker's hand, so you need to understand the unit economics-like the declining Gross Booking Value (GBV) and elevated churn-that made a merger the most logical action to maximize remaining organizational performance. This breakdown will show you the exact metrics that drove the company to its final destination.
Revenue Analysis
You need to look past the calendar year to get a clear picture of Vacasa, Inc. (VCSA)'s revenue health, especially since the company was acquired by Casago and delisted in May 2025. The real story is in the $910.49 million in revenue VCSA generated in the full 2024 fiscal year, which marked a significant deceleration. That number was a -18.56% year-over-year decline from 2023, a clear sign of the market headwinds VCSA faced.
The core of Vacasa's business model is straightforward: they are a vacation rental management platform, acting as an exclusive agent for homeowners. This means their revenue isn't from owning the properties, but from the fees and commissions they earn on bookings and services. It's a classic platform-based revenue model, but one that is highly sensitive to travel demand and competition.
Here is the breakdown of the primary revenue sources-the lifeblood of the business:
- Commissions on Rent: A percentage of the nightly rent collected from guests on behalf of homeowners.
- Guest Fees: Additional reservation-related fees paid by guests for using the platform.
- Management Fees: Fees for comprehensive property management services like marketing, booking, and guest support.
- Home Care Solutions: Revenue from direct services to homeowners, such as cleaning and maintenance.
The near-term risk was clear in the 2024 data. The -18.56% revenue decline was directly tied to a 19% drop in Nights Sold, which fell to 5.08 million nights in 2024. This is the critical metric-fewer bookings means less commission and fewer fees. The Gross Booking Value (GBV)-the total dollar value of bookings-also dropped by 20% to $1.86 billion in 2024.
To be fair, the company was defintely trying to manage costs, but the revenue decline was too steep. For the first quarter of 2025, before the acquisition closed, the expected revenue was approximately $179.21 million. This was the last public expectation, and it shows the ongoing challenge of maintaining growth in a competitive, post-pandemic travel market.
Here's the quick math on the recent trend, which is a crucial part of understanding the company's valuation pre-acquisition:
| Metric | Fiscal Year 2024 Value | Year-over-Year Change (vs. 2023) |
|---|---|---|
| Total Revenue | $910.49 million | -18.56% decrease |
| Gross Booking Value (GBV) | $1.86 billion | -20% decrease |
| Nights Sold | 5.08 million | -19% decrease |
What this estimate hides is the fundamental shift in the business model after the Casago acquisition, which is the most significant change in Vacasa, Inc. (VCSA)'s revenue structure in 2025. The company is no longer an independent, publicly traded entity reporting revenue to the same standards. The focus now shifts to how Casago integrates and capitalizes on Vacasa's North American presence. For a deeper dive into the full picture, you can read more at Breaking Down Vacasa, Inc. (VCSA) Financial Health: Key Insights for Investors.
Profitability Metrics
You're looking for a clear picture of Vacasa, Inc. (VCSA)'s financial health, and the profitability metrics tell a story of a company aggressively chasing market share, but still struggling to achieve bottom-line profit before its acquisition. The key takeaway is that while Vacasa maintained a strong gross margin, its operating expenses consistently eroded that advantage, resulting in net losses right up to the end of its public life.
The financial data for the Trailing Twelve Months (TTM) leading up to the May 1, 2025, acquisition by Casago shows a business model with solid unit economics (Gross Profit) but high structural and administrative costs (Operating and Net Profit). Here's the quick math on the TTM performance, which includes the most recent data from the start of the 2025 fiscal year:
- Gross Profit Margin: A strong 53.1%.
- Operating Profit Margin: A loss of -4.47%.
- Net Profit Margin: A loss of -10.46%.
The gap between the gross and operating margins-a spread of almost 57 percentage points-is where your focus should be. It tells you the core vacation rental service itself was profitable, but the corporate overhead, technology spend, and sales infrastructure were simply too large for the $910.49 million in TTM revenue to cover. That's the challenge of scaling a vertically integrated platform.
Operational Efficiency and Margin Trends
The trend in Vacasa's profitability shows a concerted effort to improve efficiency, but it wasn't enough to reach consistent profitability. In 2024, the company implemented two restructuring plans, eliminating 1,120 positions-about 18% of the workforce-to align its cost structure with lower-than-expected revenue.
While this cost management helped, the overall financial picture remained negative. For instance, the TTM Gross Profit Margin of 53.1% is a very strong foundation, but the company's operating expenses (OpEx) were the primary drag. The full fiscal year 2024 Operating Margin was a loss of -16.92%, meaning the business was losing nearly 17 cents on every dollar of revenue before interest and taxes. The TTM figure of -4.47% shows a significant improvement in the final months before the acquisition, but it was defintely still a loss.
This is what an investor needs to see mapped out:
| Profitability Metric | Vacasa (VCSA) TTM (Apr 2025) | Vacation Rental Industry Average (Proxy) | Analysis |
|---|---|---|---|
| Gross Profit Margin | 53.1% | N/A (Industry focus is on Net/Adj. EBITDA) | Strong; core service is profitable. |
| Operating Profit Margin | -4.47% | ~11% (Residential Property Mgmt) | Significantly underperforms the proxy, indicating high OpEx. |
| Net Profit Margin | -10.46% | 10% to 20% (Individual Property Owner) | Deeply negative, confirming the cost structure was unsustainable for a public company. |
Comparison with Industry Averages
When you compare Vacasa's margins to the broader industry, the contrast is stark. A typical individual vacation rental property owner aims for a net profit margin between 10% and 20% after expenses. Even using the proxy of a successful residential property management company, the adjusted average profit margin is around 11%.
Vacasa's TTM Net Profit Margin of -10.46% before the acquisition shows the company was losing about a dime for every dollar of revenue, while its smaller, focused competitors or the properties it managed were generally profitable. The business was simply too capital-intensive and its cost-to-scale was too high for the revenue growth it was achieving. The inability to translate a 53.1% Gross Margin into a positive Operating Margin is the clearest signal of a flawed operational strategy that ultimately led to the company being delisted in May 2025. You can read more about the strategic direction that led to the acquisition here: Mission Statement, Vision, & Core Values of Vacasa, Inc. (VCSA).
Debt vs. Equity Structure
When you look at Vacasa, Inc. (VCSA)'s balance sheet in the first part of the 2025 fiscal year, the picture is one of high leverage, which ultimately led to the company's acquisition. The core challenge was balancing aggressive, debt-fueled growth against a shrinking equity base.
The company's total debt was approximately $145.8 million as of the latest trailing twelve months data, a significant figure for a company with a market capitalization around $121.5 million at the time. This debt is split between immediate and long-term obligations. Here's the quick math on the breakdown:
- Short-Term Debt (Current): About $8.76 million.
- Long-Term Debt (Approximate): Roughly $137.04 million.
Vacasa, Inc. (VCSA) relied heavily on debt financing, a fact underscored by its Debt-to-Equity (D/E) ratio. This ratio, which measures how much debt a company uses to finance its assets relative to the value of its shareholders' equity, stood at a challenging 2.17.
To be fair, the real estate and lodging sector often carries a higher D/E ratio; the median for the broader lodging industry was around 3.11 in 2024. However, the ideal range for a financially stable hospitality business is typically between 0.5 and 1.5. Vacasa, Inc. (VCSA)'s 2.17 ratio was elevated, but the bigger concern was its rapidly diminishing total equity, which was only about $34 million in Q1 2025. A D/E ratio of 2.17 means that for every dollar of shareholder equity, the company had $2.17 in debt obligations. That's defintely a tight spot.
The company's approach to liquidity and financing in the lead-up to the merger was very active. It had drawn $81 million on its $105 million revolving credit facility as of late 2024, essentially maximizing its available credit. Plus, it issued $30 million in convertible notes to Davidson Kempner in August 2024 to bolster its cash position. This is the classic balancing act: using debt to fund operations and growth when internal cash flow is insufficient, but the cost is higher financial risk.
The market recognized this risk, assigning Vacasa, Inc. (VCSA) a speculative grade credit rating of B+ from S&P. This rating signals moderate credit risk and a higher vulnerability to adverse business conditions-a key factor in the eventual outcome. The company's financial structure was ultimately resolved through the acquisition by Casago, which closed on May 1, 2025, and resulted in the delisting of the stock. The debt load and capital structure were clearly a primary driver for the strategic shift. For a deeper dive into the players involved in the acquisition, you should be Exploring Vacasa, Inc. (VCSA) Investor Profile: Who's Buying and Why?
Here is a snapshot of the key metrics:
| Financial Metric (Q1 2025/TTM) | Vacasa, Inc. (VCSA) Value | Industry Benchmark (Ideal/Median) |
|---|---|---|
| Total Debt | $145.8 million | N/A |
| Total Equity | $34 million | N/A |
| Debt-to-Equity Ratio | 2.17 | 0.5 to 1.5 (Ideal) |
| Credit Rating (S&P) | B+ (Speculative Grade) | N/A |
Liquidity and Solvency
You need to know if Vacasa, Inc. (VCSA) can cover its near-term bills, which is what liquidity tells us. Looking at the latest available data up to early 2025, the picture is defintely tight. The company's ability to meet its short-term obligations without selling off long-term assets is a major concern, and the numbers show why.
The Current Ratio, which compares current assets to current liabilities, sits at a low 0.77 in the most recent quarter (MRQ). A healthy business typically aims for 1.0 or higher; anything below means current liabilities exceed current assets. Even more telling is the Quick Ratio (Acid-Test Ratio), which excludes less liquid assets like inventory, coming in at just 0.33. This low number means Vacasa, Inc. has less than 33 cents of immediately available cash or near-cash assets for every dollar of short-term debt. That's a very thin cushion.
This low Current Ratio directly translates to a negative working capital trend. Working capital is simply Current Assets minus Current Liabilities, and a ratio below 1.0 means you're running a deficit. To be fair, the nature of a vacation rental platform means they collect money (guest deposits and fees) before they pay out to homeowners, which creates a large liability called unearned revenue. Still, a persistent negative balance suggests a reliance on future cash flow or external financing to cover immediate obligations. The company's cash and cash equivalents were around $88.5 million at the end of the 2024 fiscal year, which is a decent absolute figure but not enough to offset the total current liabilities.
Let's look at the movement of cash, which is the ultimate measure of liquidity health. Here's the quick math on the major cash flow activities for the 2024 fiscal year and the most recent periods:
| Cash Flow Activity | FY 2024 / Mar 2025 (in millions USD) | Trend Analysis |
|---|---|---|
| Operating Cash Flow (OCF) | -$110.03 | Core business is consuming cash, not generating it. |
| Investing Cash Flow (ICF) | -$8.17 | Modest capital expenditures, mostly for maintenance or tech. |
| Financing Cash Flow (FCF) | $95 | Positive, driven by new debt issuance to fund operations. |
The key takeaway here is the negative operating cash flow (OCF) of -$110.03 million in 2024. When your core business is a cash sink, you have a structural problem. This deficit had to be covered, which is why the Financing Cash Flow was a strong positive $95 million. They were borrowing to keep the lights on and fund operations. That's a red flag for solvency (long-term financial viability).
The company had to draw $81 million on its $105 million revolving credit facility in 2024 and issued $30 million in convertible notes. These are clear, concrete actions taken to shore up a weakening cash position. The Altman Z-Score, a model that predicts bankruptcy risk, was a concerning -2.11. Anything below 1.8 suggests an increased risk of financial distress. The ultimate action, the acquisition by Casago, which led to the company's delisting in May 2025, speaks volumes about the underlying financial pressure. The liquidity position was manageable in the near term only because of external financing. You can dive deeper into the full financial picture in our main post: Breaking Down Vacasa, Inc. (VCSA) Financial Health: Key Insights for Investors.
- Monitor OCF: Must turn positive to prove business viability.
- Track Debt: Watch for further drawdowns on credit facilities.
- Assess Solvency: Low ratios and high debt signal risk.
Next step: Financial Analyst: Model a scenario where OCF remains negative for two more quarters to quantify the required external funding.
Valuation Analysis
You need to know if Vacasa, Inc. (VCSA) was over- or undervalued, but the immediate truth is that the company's stock is no longer trading; it was delisted on May 1, 2025, following its acquisition by Casago. This means any valuation is a post-mortem of the company's public life, but it still informs why the deal happened.
The company was a classic high-growth, unprofitable stock, so traditional valuation metrics like the Price-to-Earnings (P/E) ratio were negative. As of November 2025, the trailing twelve-month (TTM) P/E ratio was around -0.72. A negative P/E ratio, especially one close to zero, simply confirms the company was generating heavy losses compared to its market value.
Key Valuation Multiples (Pre-Acquisition)
To get a clearer picture of the balance sheet and operational value leading up to the acquisition, we look at other multiples. These figures reflect the company's financial health as it entered the 2025 fiscal year and the months leading up to the merger.
- Price-to-Book (P/B) Ratio: At 2.49 as of April 2025, investors were willing to pay more than twice the company's book value (assets minus liabilities), suggesting a belief in the value of its brand and technology, even with the losses.
- EV/EBITDA Ratio: The Enterprise Value-to-EBITDA (EV/EBITDA) ratio was also negative, sitting at about -2.95 as of November 2025. Here's the quick math: the Enterprise Value was approximately $157 million, and the TTM EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) was a loss of -$53 million. This negative ratio is a clear signal of operational unprofitability.
What this estimate hides is the market's increasing skepticism about the path to profitability, which likely made the acquisition an attractive exit for shareholders.
Stock Performance and Analyst Sentiment
The stock price trend leading up to the acquisition was volatile but showed a significant recovery from its lows. The Vacasa, Inc. (VCSA) share price, which last traded at $5.39 on April 30, 2025, had a 52-week trading range with a low of $2.32 and a high of $5.67. This means the stock had a one-year return of 85.86% leading up to the delisting, a defintely strong run for a company that was ultimately acquired.
The analyst community had largely settled on a neutral stance before the deal was finalized. The consensus rating for Vacasa, Inc. (VCSA) was a Hold. This reflected a wait-and-see approach, with analysts recognizing the company's growth potential but remaining cautious about its lack of profitability. The average analyst price target was $5.00, which was a slight downside from the last trade price.
Finally, if you're looking for income, you won't find it here. Vacasa, Inc. (VCSA) does not pay a dividend, so the dividend yield is 0.0%, meaning your return was solely dependent on capital appreciation, which culminated in the acquisition price. You can dive deeper into the players behind the deal here: Exploring Vacasa, Inc. (VCSA) Investor Profile: Who's Buying and Why?
| Valuation Metric (TTM/Apr 2025) | Value | Implication |
|---|---|---|
| Price-to-Earnings (P/E) Ratio | -0.72 | Confirms the company was operating at a loss. |
| Price-to-Book (P/B) Ratio | 2.49 | Investors valued the company's intangible assets and growth potential. |
| EV/EBITDA Ratio | -2.95 | Indicates operational losses relative to Enterprise Value. |
| Dividend Yield | 0.0% | No cash returned to shareholders; focus was on growth. |
| Analyst Consensus | Hold | Neutral sentiment leading up to the acquisition. |
Next step: Review the Casago acquisition terms to understand the final payout to Vacasa, Inc. (VCSA) shareholders.
Risk Factors
You're looking at Vacasa, Inc. (VCSA) to understand its risk profile, but the most important thing to know is that the public company you're researching no longer exists. The financial pressures and operational headwinds discussed below culminated in the company's acquisition by Casago, which was completed in May 2025, leading to its delisting from Nasdaq. This means the primary risk for former VCSA investors was the final, low-premium buyout price of $5.30 per share for public stockholders, a direct result of the risks that plagued the business.
The core risks that drove Vacasa, Inc. to this outcome were a perfect storm of market softness, operational rigidity, and financial strain. For instance, the company's full-year 2024 revenue dropped to $910.5 million, a 19% decline from the prior year, signaling a major problem with guest demand. The company simply sold fewer nights-5.08 million, down 19%-which is a simple, brutal metric.
Operational and Market Headwinds
The vacation rental industry is defintely a tough place right now. Vacasa, Inc. faced intense external competition and a softening market that directly hit its top line. The company was caught between giant Online Travel Agencies (OTAs) like Airbnb and Vrbo and smaller, local property managers.
The key operational risks highlighted in the lead-up to the 2025 merger included:
- Softening Guest Demand: Variability and weakness in bookings led to fewer nights sold per home, which was the main driver of the 2024 revenue drop.
- Fixed Cost Inflexibility: Despite the 19% revenue decline in 2024, the company's fixed field costs did not decrease proportionally, which crushed the operating margin and contributed to the $154.9 million net loss.
- Reorganization Risk: The company attempted a strategic shift to decentralize operations and cut corporate personnel, but this carried the risk of employee morale issues and local teams struggling with new responsibilities like marketing and unit acquisition.
The short-term rental market saw a surge in supply combined with softening demand, putting pressure on pricing and occupancy rates across the board. That's a bad combination for any business model.
Financial and Strategic Vulnerabilities
The operational issues quickly translated into severe financial risk. Honestly, the company was in a precarious position, which is why its Probability of Bankruptcy was analyzed as being extremely high in the first half of 2025.
Here's the quick math on the pre-merger financial strain:
| Financial Metric (FY 2024) | Amount (USD) | Implication |
|---|---|---|
| Revenue | $910.5 million | 19% year-over-year decline |
| Net Loss | $154.9 million | Significant unprofitability |
| Total Debt (Reported) | $130 million | High leverage impacting financial flexibility |
| Cash & Cash Equivalents | $143.8 million | Decreased liquidity |
The strategic risk was, ultimately, the lack of a clear, independent path to profitability. The company's primary mitigation strategy was the Casago merger, which was approved by shareholders in April 2025. The merger itself was the necessary action to resolve the financial distress, but it also introduced a new set of risks: the challenge of integrating two large platforms and realizing the expected synergies without losing homeowners or key personnel.
If you want to dive deeper into the full context of these risks and how they played out, you can read the full post at Breaking Down Vacasa, Inc. (VCSA) Financial Health: Key Insights for Investors. Your next step, as a strategist, is to analyze the post-merger Casago entity, focusing on how they plan to fix the fixed-cost problem that crippled Vacasa, Inc.
Growth Opportunities
You're looking at Vacasa, Inc. (VCSA) now, but the public company you knew is gone. The most significant future growth prospect isn't a new product line; it's the fact that Vacasa is no longer public. The acquisition by Casago Holdings, LLC, which closed around May 1, 2025, fundamentally changes the investment thesis, shifting the focus from volatile public-market growth to private, operational profitability.
The Casago merger creates one of the largest end-to-end vacation rental management platforms in North America, and the new private entity can finally implement long-term, painful but necessary, strategies without the quarter-to-quarter pressure of Nasdaq. The immediate future is about synergy and cost-cutting, not aggressive expansion. That's a good thing.
The Strategic Pivot: Private Focus on Profitability
The biggest growth driver now is operational efficiency, a concept the public markets had lost faith in. Before the merger, Vacasa was already pivoting away from a 'growth at all costs' model, cutting roughly 800 jobs in a 2024 restructuring to save over $50 million. The new, combined company will accelerate this focus on unit quality and profitability over sheer volume. The goal is to maximize revenue per home, not just the number of homes. This is a smart, necessary shift.
The strategic initiatives driving this post-merger growth are clear:
- Integrate Casago's franchise model with Vacasa's technology.
- Leverage combined scale to negotiate better supplier and channel partner deals.
- Enhance proprietary technology for better pricing and owner retention.
- Focus on high-value properties through one-to-one sales, avoiding mass acquisitions.
2025 Financial Snapshot and Future Projections
As a public company, the 2025 outlook was grim, reflecting the industry headwinds of softening demand and increased supply. For the full 2025 fiscal year, analysts had projected Vacasa's average revenue to be around $845.44 million, representing a decline of about 7.1% from the prior year's revenue of $910.49 million. The average earnings per share (EPS) forecast for 2025 was a loss of -$2.27. Here's the quick math on the pre-merger outlook:
| Metric | 2024 Annual (Actual/TTM) | 2025 Annual (Average Analyst Projection) | Year-over-Year Change |
|---|---|---|---|
| Revenue | $910.49 million | $845.44 million | -7.1% |
| EPS | -$6.37 | -$2.27 | N/A (Loss narrowing) |
What this estimate hides is the merger's impact. The key competitive advantage for the new private entity is the ability to leverage Vacasa's technology platform and brand recognition with Casago's strong, locally-empowered management model. The new company will defintely use this combination to drive long-term cash flow, even if it means being a smaller, more disciplined business in the near term. You can read more about the company's long-term philosophy here: Mission Statement, Vision, & Core Values of Vacasa, Inc. (VCSA).

Vacasa, Inc. (VCSA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.