Waterstone Financial, Inc. (WSBF) Bundle
You're looking at Waterstone Financial, Inc. (WSBF) right now, trying to cut through the noise to see if their recent performance signals a real turn or just a temporary blip, and that's defintely the right move.
The headline numbers from the third quarter of 2025 (Q3 2025) are strong: the company reported consolidated net income of $7.9 million, which translates to a diluted earnings per share of $0.45, marking a significant 73.1% increase compared to the same quarter last year. Here's the quick math: the nine-month diluted EPS now stands at $1.04, showing a sustained improvement in profitability driven by the Community Banking segment, which saw net interest income jump by 19.3% to $14.6 million.
But the real story is the quality of that growth; they've kept nonperforming assets as a percentage of total assets extremely tight at just 0.27% as of September 30, 2025, which shows strong asset quality even as their average loans held for investment hover around $1.68 billion. The near-term opportunity lies in the improving return on average equity (ROE), which hit an annualized 9.14% in Q3 2025, plus they added $0.61 to book value per share during the quarter through earnings and buybacks. Still, you need to understand the underlying dynamics, especially how they're managing their cost of funds and if the Mortgage Banking segment can sustain its return to pre-tax income, which is a major factor in the overall financial health.
Revenue Analysis
You need to know where Waterstone Financial, Inc. (WSBF) is actually making its money, and the story for 2025 is a tale of two segments: a resilient Community Banking side and a contracting, but still profitable, Mortgage Banking operation. The consolidated revenue for the last twelve months (LTM) ending September 30, 2025, hit $137.06 million, marking a modest year-over-year (YoY) growth of 2.87%.
The core of this bank holding company's revenue comes from two main streams: Net Interest Income (NII) from the Community Banking segment and Noninterest Income, largely driven by the Mortgage Banking segment. Honestly, the NII growth is the defintely bright spot this year. For the third quarter of 2025 alone, WSBF reported consolidated revenue of approximately $37.04 million.
Segment Contribution and Primary Sources
Waterstone Financial, Inc. is structured around two distinct business segments, and their contributions to the top line are shifting. The Community Banking segment, which includes traditional deposit products, loans, and treasury management, generates its revenue primarily through Net Interest Income (NII)-the difference between what the bank earns on loans and what it pays on deposits. The Mortgage Banking segment generates its revenue through Noninterest Income, mainly from originating and selling residential mortgages in the secondary market.
Here's the quick math on the primary revenue sources for Q3 2025, which illustrates the current dynamic:
- Community Banking (NII): Contributed $14.7 million to consolidated net interest income.
- Mortgage Banking (Noninterest Income): Contributed approximately $21.0 million in noninterest income.
While the Mortgage segment still provides the larger dollar amount of revenue, the quality and growth of the Community Banking NII are what's driving the overall financial health, a crucial distinction when assessing a bank's stability. The total revenue is a mix, but the interest income is becoming more important. You can find more details on the shifting balance in Breaking Down Waterstone Financial, Inc. (WSBF) Financial Health: Key Insights for Investors.
Year-over-Year Revenue Growth and Trends
The consolidated LTM revenue growth of 2.87% masks a significant divergence between the two segments. This is a classic trend in the current interest rate environment: rising rates help the banking side but hurt the mortgage side.
The Community Banking segment's Net Interest Income saw a substantial increase, rising by 19.3% to $14.6 million in Q3 2025 compared to the same quarter in the prior year. This growth is a direct result of an expanding net interest margin (NIM), which reached 2.76% in Q3 2025, up 63 basis points YoY.
On the flip side, the Mortgage Banking segment is facing volume pressures. Mortgage noninterest income decreased by 1.9% YoY to $21.0 million in Q3 2025, as loan originations fell by 3.5% over the same period. This segment is profitable-it posted a pre-tax income of $1.3 million in Q3 2025-but its top-line contribution is shrinking due to industry-wide volume softness.
The table below summarizes the near-term revenue trends:
| Segment | Q3 2025 Primary Revenue | YoY Change in Primary Revenue (Q3 2025 vs. Q3 2024) | Key Driver |
|---|---|---|---|
| Community Banking | Net Interest Income: $14.7M | +19.3% Increase | Higher loan yields and lower funding costs |
| Mortgage Banking | Noninterest Income: $21.0M | -1.9% Decrease | Lower loan origination volumes |
Significant Changes in Revenue Streams
The most significant change in the 2025 revenue profile is the shift in profitability drivers. Historically, Mortgage Banking could swing earnings wildly, but now, the Community Banking segment is providing the stability and growth. The strong NII growth is a structural improvement, not a one-off. It's what you want to see from a bank in a higher-for-longer rate environment.
What this estimate hides is that the Mortgage Banking segment's profitability is now more reliant on cost control and margin resilience-gross margin on loans sold was 3.87% in Q3 2025-rather than sheer origination volume. The segment's return to consistent profitability in 2025, despite lower volumes, shows effective expense management, which is a positive operational change.
Profitability Metrics
You need to know if the recent earnings surge at Waterstone Financial, Inc. (WSBF) is a one-off event or a sustainable trend, and the data from the first three quarters of 2025 suggests a clear, positive trajectory. The key takeaway is that the company's focus on expense management and net interest margin (NIM) expansion has driven a significant profitability rebound, with the consolidated net profit margin for Q3 2025 climbing to approximately 21.17%.
For a financial institution like Waterstone Financial, Inc., the traditional Gross Profit Margin is best viewed through its core revenue streams. The Mortgage Banking segment, a significant contributor, maintained a resilient gross margin on loans sold, averaging 3.87% in the third quarter of 2025. This figure indicates effective pricing and cost control despite a challenging mortgage market. The real story, however, is in the operating and net margins.
The company's operational efficiency has seen a massive improvement in 2025, which directly boosts your bottom line. The efficiency ratio-a critical measure of a bank's cost management, showing how much it costs to generate one dollar of revenue-dropped from 59.66% in Q1 2025 to an excellent 48.94% by Q3 2025. That's a defintely strong signal of management discipline. Here's the quick math on the consolidated margins for the first three quarters of 2025:
| Metric | Q1 2025 | Q2 2025 | Q3 2025 |
|---|---|---|---|
| Net Income | $3.0 million | $7.7 million | $7.9 million |
| Total Revenue | $30.2 million [cite: 1 of 2nd search] | ~$38.0 million [cite: 7 of 1st search] | ~$37.31 million [cite: 6 of 1st search] |
| Net Profit Margin (Calculated) | ~9.93% | ~20.26% | ~21.17% |
| Efficiency Ratio (Operating Efficiency) | 59.66% | 50.40% | 48.94% |
The trend is clear: Net Income soared from $3.0 million in Q1 to $7.9 million in Q3, a 163% increase, demonstrating a successful turnaround in earnings. This improvement is primarily due to the Community Banking segment's net interest margin (NIM) expansion, which reached 2.76% in Q3 2025.
When you compare Waterstone Financial, Inc.'s profitability to the industry, you see a mixed but overall strong picture. While the company's Q3 2025 NIM of 2.76% is below the Q2 2025 community bank average of 3.62% [cite: 11 of 2nd search], its consolidated Return on Average Assets (ROA)-a true measure of how efficiently a bank uses its assets to generate profit-was significantly better. The Q3 2025 consolidated ROA for Waterstone Financial, Inc. was 1.42%, comfortably exceeding the banking industry's Q2 2025 average ROA of 1.13% [cite: 11 of 2nd search]. This suggests superior asset utilization and cost control is compensating for a lower interest spread.
The operational efficiency gains are the most compelling part of the story, driven by two key areas:
- Lower cost of funds in the Community Banking segment.
- Expense management and improved margins in the Mortgage Banking segment.
The Mortgage Banking segment alone posted a pre-tax income of $1.3 million in Q3 2025 [cite: 6 of 1st search], marking a second consecutive quarter of profitability after a Q1 pre-tax loss [cite: 10 of 2nd search]. This shift shows the company is finding a way to profit even with softer origination volumes, a critical sign of operational resilience. To understand the investor base behind this performance, you should consider Exploring Waterstone Financial, Inc. (WSBF) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
You need a clear picture of how Waterstone Financial, Inc. (WSBF) funds its operations, and the quick takeaway is that the company leans more heavily on debt than its peers, a common but important factor to monitor in the regional banking space. As of the third quarter of 2025 (Q3 2025), Waterstone Financial's debt-to-equity ratio stood at a notable 138.0% (or 1.38).
Here's the quick math on their leverage: for every dollar of shareholder equity, Waterstone Financial uses approximately $1.38 in debt. This is significantly higher than the average debt-to-total equity of 98.2% for the broader Financials sector, suggesting a more aggressive financial structure. What this estimate hides is the composition of that debt, which is crucial for a bank.
The company's total debt was approximately $476.88 million as of September 30, 2025, which is balanced against total equity of $345.50 million. The split between short-term and long-term liabilities is also telling, showing a near-even distribution of obligations.
- Current Debt (Short-Term): Approximately $250.17 million in current debt and capital lease obligations.
- Long-Term Debt: Around $210 million in long-term debt and capital lease obligations.
This balance of debt financing is a constant seesaw for any financial institution. Waterstone Financial, Inc. has been actively managing its capital structure, and the debt-to-equity ratio has actually reduced slightly over the past five years, moving from 139.8% to the current 138.0%. This small shift shows a defintely managed approach to risk.
On the equity side, Waterstone Financial, Inc. has been actively using share repurchases to manage its capital and boost shareholder value. In the second quarter of 2025 alone, the company repurchased 508,000 shares at an average price of $12.80 per share, totaling a $6.5 million investment (including excise tax). This action directly supports book value, which rose to $18.65 per share by September 30, 2025, up from $17.53 at year-end 2024.
While there were no major new debt issuances or credit rating changes explicitly announced in the Q2 and Q3 2025 reports, the company did benefit from an improving Net Interest Margin (NIM), which expanded to 2.60% in Q2 2025. This improvement was partially driven by a decrease in the cost of borrowings, indicating effective management of its existing debt and funding costs in a high-rate environment. For a deeper dive into the strategic direction that guides these financial decisions, you can review the Mission Statement, Vision, & Core Values of Waterstone Financial, Inc. (WSBF).
| Metric | Value (Q3 2025) | Industry Context | Implication |
|---|---|---|---|
| Debt-to-Equity Ratio | 138.0% | Financials Sector Average: 98.2% | Higher leverage than peers; greater reliance on debt funding. |
| Total Equity | $345.50 million | N/A | The capital base supporting the bank's operations. |
| Short-Term Debt | $250.17 million | N/A | Represents immediate liability obligations. |
| Long-Term Debt | $210 million | N/A | Long-term funding stability. |
Liquidity and Solvency
You need to know if Waterstone Financial, Inc. (WSBF) has enough ready cash to meet its short-term obligations, and the answer, based on the latest Q3 2025 data, is a clear yes, though the source of that liquidity is shifting. The company's core deposit growth is defintely a strength, but we need to look beyond traditional ratios to see the full picture of a bank's financial flexibility.
Assessing Waterstone Financial, Inc.'s Liquidity
For a commercial bank like Waterstone Financial, Inc., the standard Current and Quick Ratios (which measure short-term asset coverage of short-term liabilities) are less relevant than for a retailer. Still, if we look at the most liquid assets-Cash & Equivalents, Total Investments, and Loans Held for Sale-relative to Current Debt, the picture is solid. Here's the quick math for Q3 2025:
- Highly Liquid Assets: $412.44 million ($50.36M Cash & Equivalents + $226.4M Total Investments + $135.68M Loans Held for Sale)
- Current Debt (Short-Term Borrowings Proxy): $250.17 million
- Approximate Liquidity Ratio: 1.65
A ratio of 1.65 is comfortable, meaning the bank has about $1.65 in highly liquid assets for every dollar of short-term debt. The real story, however, is in the funding mix. The bank's liquidity is fundamentally tied to its deposit base, which is growing.
Working Capital and Funding Trends
The trend in working capital-or, more accurately for a bank, the stability of its funding-is positive. Waterstone Financial, Inc. is successfully growing its sticky, low-cost funding source: core retail deposits. This is a crucial, non-negotiable metric for any bank's long-term health.
The latest Q3 2025 results show average core retail deposits grew to $1.31 billion, an increase of 5.2% year-over-year. At the same time, average loans held for investment remained relatively flat at $1.68 billion, a slight decrease of 0.4% year-over-year. This signals a healthy, prudent approach to balance sheet management in a high-rate environment, where funding growth is outpacing loan growth. The bank is building a stronger foundation. You can read more about the strategic direction in the Mission Statement, Vision, & Core Values of Waterstone Financial, Inc. (WSBF).
| Metric | Value (Millions USD) | YoY Trend |
|---|---|---|
| Cash & Equivalents | $50.36 | N/A (Quarterly Fluctuation) |
| Average Core Retail Deposits | $1,310.00 | Up 5.2% |
| Average Loans Held for Investment | $1,680.00 | Down 0.4% |
| Nonperforming Assets/Total Assets | 0.27% | Improved (Down from 0.37% in Q2 2025) |
Cash Flow and Liquidity Strengths
While the full cash flow statement figures aren't always front-page news for quarterly results, the activities tell you where the cash is going. In Q3 2025, Waterstone Financial, Inc. demonstrated clear cash generation and capital deployment. Operating cash flow is strong, evidenced by the $7.9 million net income for the quarter.
Investing cash flow is focused on maintaining asset quality, with nonperforming assets dropping to a low 0.27% of total assets. Financing cash flow shows a commitment to shareholders: the company repurchased approximately 270,000 shares at a cost of $3.8 million and maintained a quarterly dividend of $0.15 per share. What this estimate hides is the potential need to raise more expensive funding if deposit growth slows, but for now, the cash is flowing in the right direction.
Valuation Analysis
You are looking at Waterstone Financial, Inc. (WSBF) and wondering if the market has it right. The short answer is that, based on traditional banking metrics as of November 2025, the stock appears undervalued compared to its book value, but the analyst consensus suggests a cautious approach. This is a classic value trap signal that we need to unpack.
The company's valuation ratios tell a story of a business trading below its tangible assets, but the market is clearly pricing in risk, specifically around the volatility of its Mortgage Banking segment. Here's the quick math on the key multiples:
- Price-to-Earnings (P/E): The trailing twelve-month (TTM) P/E ratio sits at a modest 11.42. This is well below the US Diversified Financial industry average, suggesting the stock is inexpensive relative to its earnings.
- Price-to-Book (P/B): The P/B ratio is approximately 0.79. A P/B below 1.0 means you are buying the company for less than the value of its net assets (book value), which is typically a strong indicator of undervaluation in the banking sector.
- Enterprise Value-to-EBITDA (EV/EBITDA): We don't use EV/EBITDA here. To be fair, this metric is largely irrelevant for a bank holding company like Waterstone Financial, Inc. because interest income and expense are core to the business, making Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) a misleading measure of operating performance.
Stock Price Trends and Investor Income
Looking at the last 12 months, the stock price has been relatively flat, showing a slight decrease of about 0.65% as of November 2025. Still, the 52-week range of $11.61 to $16.75 demonstrates a decent level of volatility. The current trading price of around $15.60 puts it near the high end of that range, which is defintely something to watch.
For income-focused investors, the dividend profile is solid. The company has an annualized forward dividend rate of $0.60 per share, translating to a dividend yield of approximately 3.9%. The payout ratio-the percentage of earnings paid out as dividends-is a comfortable 45.11%, suggesting the dividend is well-covered by current earnings. If you want to dive deeper into the firm's strategic direction, you can review the Mission Statement, Vision, & Core Values of Waterstone Financial, Inc. (WSBF).
Analyst Consensus and Valuation Verdict
The consensus among analysts is currently a Hold rating. This reflects the mixed signals: the attractive P/B and low P/E suggest value, but the underlying business risks, particularly the historical volatility in the Mortgage Banking segment, temper enthusiasm for a strong Buy. While some reports mention an upgrade to 'Outperform' in October 2025, the prevailing sentiment is one of caution. Here's how the valuation stacks up:
| Metric | Value (TTM/Current) | Valuation Implication |
|---|---|---|
| P/E Ratio | 11.42 | Undervalued relative to industry peers. |
| P/B Ratio | 0.79 | Undervalued relative to book value (net assets). |
| Dividend Yield | 3.9% | Attractive for income investors. |
| Analyst Consensus | Hold | Market is cautious due to business segment volatility. |
What this estimate hides is the potential for the Community Banking segment's strong performance-like the $7.9 million net income for Q3 2025-to continue offsetting the more cyclical mortgage business. Your clear action is to monitor the Q4 2025 earnings release for any sustained profitability in the mortgage division; that shift would likely push the stock closer to its book value.
Risk Factors
You're looking at Waterstone Financial, Inc. (WSBF) and seeing a recent earnings surge, but you need to know what risks are still lurking in the shadows. The direct takeaway is this: while the Community Banking segment is a steady anchor, the volatile Mortgage Banking division and questions about dividend durability represent the most immediate, near-term risks to your investment thesis.
As a small regional player, Waterstone Financial, Inc. faces the classic twin challenges of competition and market sensitivity, but its own internal structure creates specific financial risks. The company's overall net income for the nine months ended September 30, 2025, was strong at $1.04 per diluted share, but that figure hides significant operational volatility between its two segments. You have to look closer.
Here's the quick math on the operational risk: The Community Banking segment is performing well, increasing net interest income by 6.9% in Q1 2025, but the Mortgage Banking segment is a major swing factor. In the first quarter of 2025, the Mortgage Banking segment posted a pre-tax loss of $2.2 million, driven by a 20% drop in loan originations to $387.7 million and a 164% spike in professional fees to $1.4 million, largely due to a legal settlement. To be fair, the segment did rebound to post a second straight quarter of pre-tax income by Q3 2025, but that kind of quarter-to-quarter swing is a serious risk to sustained earnings growth.
The financial risks are also clear, especially for income-focused investors:
- Dividend Durability: Despite a solid net profit margin of 17.4%, recent filings flag concern over the sustainability of the regular quarterly cash dividend of $0.15 per common share.
- Valuation Discrepancy: The stock trades at a price-to-earnings (P/E) multiple of 12x, which looks low compared to peers, but the market price of approximately $15.32 is well above the Discounted Cash Flow (DCF) fair value of $3.75, provoking debate on how investors are truly pricing in future risk.
- Asset Quality: While asset quality remains strong, nonperforming assets as a percentage of total assets did rise to 0.35% at March 31, 2025, up from 0.28% at December 31, 2024, a trend worth defintely watching.
On the external front, Waterstone Financial, Inc. must navigate intense competition, especially with its smaller size and limited resources, plus the constant threat of banking consolidation. Also, as a financial institution, it is subject to heightened legislative and regulatory scrutiny, which can lead to unexpected costs, like the elevated legal expenses seen in Q1 2025.
So, what are the mitigation strategies? The company is actively managing its capital structure. They are using an active share repurchase program, buying back approximately 270,000 shares in Q3 2025 at a cost of $3.8 million. This action, alongside strong earnings, helped increase the book value per share to $17.70 as of March 31, 2025. The CEO also points to improved net interest margin (NIM) in Community Banking-up 32 basis points in Q1 2025-and a focus on expense management in the Mortgage Banking segment as key defenses against market headwinds. They're doing what they can to control what they can.
For a deeper dive into the company's performance metrics, you can read the full post: Breaking Down Waterstone Financial, Inc. (WSBF) Financial Health: Key Insights for Investors
Growth Opportunities
You're looking at Waterstone Financial, Inc. (WSBF) right now and seeing a bank that has executed a real turnaround in 2025, so the question is whether that momentum is sustainable. The direct takeaway is this: the company is positioned for continued earnings growth, not through massive market expansion, but by leveraging its dual-business model and a sharp, margin-focused strategy in its mortgage arm.
Waterstone Financial's core advantage is its twin-engine structure: the community bank and the mortgage operation. This dual-business model has driven a sharp rebound in earnings and efficiency ratios, which is a strong competitive advantage in a volatile market. The Community Banking segment, for example, saw net interest income (NII) surge to $14.6 million in the third quarter of 2025, a 19.3% increase over the same quarter in 2024, primarily from better loan yields and lower funding costs. That's a clean win.
- Dual-model diversifies revenue streams.
- Community focus lowers funding costs.
- Expense discipline boosts net income.
Margin-Focused Mortgage and Rate Tailwinds
The Mortgage Banking segment is a key growth driver, having successfully pivoted from a volume-driven model to one focused on margins and profitability. This segment recorded pre-tax income of $1.3 million in Q3 2025, which is a significant improvement from prior periods. To be fair, total origination volumes were down, but the gross margin on loans sold improved to 3.87%, showing the strategy is working. Plus, if interest rates decline, as many analysts defintely project for late 2025/early 2026, the mortgage banking segment is well-positioned to see even greater profitability as refinancing activity picks up.
Here's the quick math on the recent performance: consolidated net income for Q2 2025 was $7.7 million, resulting in diluted earnings per share (EPS) of $0.43. This performance contributed to a trailing 12-month earnings of $20.7 million ending June 30, 2025, representing headline earnings growth of 77.8% over the past year. What this estimate hides, still, is the inherent volatility of the mortgage market, which requires continuous, rigorous expense management.
Strategic Governance and Capital Allocation
The company is not just relying on market tailwinds; it's executing clear strategic initiatives. A key move was the strategic board refresh in 2025, bringing in seasoned executives to focus on enhanced governance and capital allocation. This is critical for a regional bank with a debt-to-equity ratio of 1.4x as of Q1 2025-higher than the regional bank average of 1.0x. These new leaders are tasked with optimizing the net interest margin (NIM) and modernizing systems to reduce operational costs.
Another clear action is the aggressive capital return program. Waterstone Financial is actively repurchasing shares, which directly boosts book value per share (BVPS). In Q2 2025 alone, the company repurchased approximately 508,000 shares at a cost of $6.5 million, or $12.80 per share. This added approximately $0.14 to the BVPS, which stood at $18.19 at the end of Q2 2025. This is a tangible commitment to shareholder value.
The company's strong asset quality also positions it well for growth, allowing for releases from its allowance for credit losses, which directly boosts earnings. Nonperforming assets remain low, falling to 0.27% of total loans in Q3 2025. This stability in credit quality is a significant differentiator. You can learn more about the institutional interest in this turnaround by Exploring Waterstone Financial, Inc. (WSBF) Investor Profile: Who's Buying and Why?
| Key 2025 Financial Metric | Value (Q3 2025 or LTM) | Growth Driver |
|---|---|---|
| Q3 2025 Net Interest Income (NII) | $14.6 million | Community Banking strength, lower funding costs |
| Trailing 12-Month Earnings (Jun 2025) | $20.7 million | Turnaround in both segments, expense management |
| Q2 2025 Book Value Per Share (BVPS) | $18.19 | Strong earnings and active share repurchases |
| Q3 2025 Mortgage Pre-tax Income | $1.3 million | Shift to margin-focused strategy |
| Q2 2025 Annualized Return on Average Equity (ROE) | 9.04% | Improved profitability and efficiency |

Waterstone Financial, Inc. (WSBF) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.