|
BT Brands, Inc. (BTBD): BCG Matrix [Dec-2025 Updated] |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
BT Brands, Inc. (BTBD) Bundle
You're looking at BT Brands, Inc. (BTBD) right now, and honestly, the picture is one of radical transition: the established Burger Time chain is a solid Cash Cow, posting a 74% jump in Q3 adjusted EBITDA to $823,000, while the small, niche restaurants are clearly Question Marks needing attention. Meanwhile, the legacy Bagger Dave's affiliate is a pure Dog, losing $100,000 in equity last quarter, signaling an exit. The real action, though, is the definitive shift into the high-growth drone services sector via the Aero Velocity merger, which forms the company's only true Star platform; let's break down exactly where the capital is headed using the four quadrants of the BCG Matrix.
Background of BT Brands, Inc. (BTBD)
You're looking at BT Brands, Inc. (BTBD), which you know operates a collection of restaurants, primarily in the North Central region of the United States. The company got its start way back in 1987 and is headquartered in West Fargo, North Dakota. Honestly, for a long time, the focus has been on its quick-service concepts, but things are definitely shifting now in 2025.
As of the third quarter of 2025, BT Brands, Inc. (BTBD) was running a total of 14 restaurants. This portfolio includes its own Six Burger Time fast-food spots in states like Minnesota, North Dakota, and South Dakota. Plus, they hold a significant 40.7% ownership stake in Bagger Dave's Burger Tavern, which operates five locations across Michigan, Ohio, and Indiana. The rest of the portfolio is rounded out by single locations: Keegan's Seafood Grille in Florida, Pie In The Sky Coffee and Bakery in Massachusetts, and Schnitzel Haus in Florida. They did close one concept, the Village Bier Garten, back in January 2025.
Financially, the story for 2025 has been one of improvement, especially at the operational level. For the third quarter ending September 28, 2025, the company reported a record net income of $914,975, translating to $0.15 per share. That's a big jump, and it follows a return to profitability in Q2 2025. What really stands out is the restaurant-level adjusted EBITDA (that's earnings before interest, taxes, depreciation, and amortization, just to be clear), which surged 74% year-over-year to $823,000 in Q3.
Looking at the top line, the revenue picture is a bit mixed due to strategic location closures. Third-quarter revenue came in at $3.9 million, which was down from $4.3 million the prior year, largely because they were operating two fewer locations. For the trailing twelve months ending September 28, 2025, total revenue was $14.04 million, marking a slight decrease of -3.37% year-over-year. Still, the balance sheet looks stronger; cash and short-term investments grew to $4.7 million by the end of Q3 2025.
The most significant development is the pending corporate restructuring. BT Brands, Inc. (BTBD) entered into a definitive merger agreement with Aero Velocity, a drone technology company, to form a new entity called Aero Systems. The plan involves spinning off a new BT Group that will retain the improving core restaurant business, the cash on hand, and investments, meaning shareholders will end up with shares in both the high-growth drone platform and the core restaurant operation.
BT Brands, Inc. (BTBD) - BCG Matrix: Stars
You're looking at the future growth engine for BT Brands, Inc., which, based on the strategic shift, is entirely centered on the proposed combination with Aero Velocity, Inc. This move definitively shifts the focus away from the mature restaurant operations and into the high-growth drone services sector, positioning this new platform as the primary Star in the portfolio.
The Aero Velocity, Inc. merger, announced on September 2, 2025, is the cornerstone of this Star quadrant. It represents a definitive shift into the high-growth drone services sector, targeting government and commercial applications with advanced drone technologies and AI-driven solutions. The transaction, structured as an all-stock deal, is expected to close in the fourth quarter of 2025 or the first quarter of 2026.
The future combined entity, Aero Velocity Inc., targets this high-growth, tech-driven market. This segment, by its nature, consumes large amounts of cash to maintain its market position and fund rapid expansion, which is why it fits the Star profile-high market share in a growing market, but cash-intensive. The deal structure itself highlights the capital demands; Aero Velocity shareholders are injecting an equity investment ranging from $3 million to $5 million into the combined company to fuel this growth.
This segment demands significant future capital, but promises a high return on investment as it pushes the boundaries of UAV technologies for safety, cost savings, and efficiency. To give you context on the platform BT Brands is building upon, here's a look at the financial footing of the existing company as of the last reported quarter, which underscores the need for this strategic capital infusion:
| Metric (BT Brands, Inc. - Q3 2025) | Value | Context |
|---|---|---|
| Q3 2025 Net Income | $914,975 | Record profit for the thirteen weeks ended September 28, 2025. |
| Q3 2025 Revenue | $3.9 million | Reflecting two fewer operating locations year-over-year. |
| Restaurant-level Adjusted EBITDA | $823,000 | A 74% increase from $472,000 in Q3 2024. |
| Cash and Short-Term Investments (As of 9/28/2025) | $4.7 million | Up $1.2 million from the end of Q2 2025. |
| Total Assets (As of 9/28/2025) | $11.94 million | Balance sheet snapshot before the merger's full integration. |
| Long-Term Debt (As of 9/28/2025) | $2.13 million | Down from $2.28 million at year-end 2024. |
The proposed new business, Aero Velocity Inc., is positioned as the only high-growth platform for BT Brands, Inc. This is a clear strategic bet. If the company can sustain this success as the high-growth drone market eventually matures, this Star unit is defintely on track to become a Cash Cow. The investment thesis here is entirely about funding this growth now.
Here are the key structural elements of the transaction that define this Star's immediate support structure:
- The merger is an all-stock transaction.
- Aero Velocity shareholders will own approximately 89% of the combined entity.
- Existing BT Brands shareholders are projected to hold about 11%.
- The required equity investment is between $3 million and $5 million.
- Mark Hastings, Aero Velocity CEO, will lead the merged company.
The high cash consumption is necessary to build out the advanced capabilities in areas like precision agriculture, environmental monitoring, and defense applications. Finance: draft 13-week cash view by Friday.
BT Brands, Inc. (BTBD) - BCG Matrix: Cash Cows
The Burger Time fast-food chain represents the core Cash Cow for BT Brands, Inc. These established, quick-service units operate in what is characterized as a mature, low-growth market, which is exactly where you want your market leaders to be-generating more cash than they consume to fund other parts of the portfolio.
The operational strength of this segment is clear from the third-quarter 2025 results, showing strong cash generation capabilities. You can see the hard numbers supporting this in the performance metrics below:
| Metric | Q3 2025 Value | Context/Comparison |
| Restaurant-level Adjusted EBITDA | $823,000 | 74% increase versus Q3 2024 value of $472,000 |
| Operating Income Component (Asset Sales Gain) | $242,000 | Gain on asset sales, supplementing core cash flow; total Operating Income was $735,000 |
| Revenue (Total Company) | $3.9 million | Down from $4.3 million in Q3 2024 |
| Net Income (Total Company) | $914,975 | Resulting in earnings per share of $0.15 |
| Cash & Short-Term Investments (Balance Sheet) | $4.7 million | Up from $3.5 million at the end of Q2 2025 |
This segment is the engine room. Because the market is mature, promotion and placement investments are kept low, allowing the high market share brand to convert sales into free cash flow efficiently. The focus here is on maintaining that market position and perhaps making small infrastructure investments that boost efficiency, rather than large growth-oriented capital expenditures.
Here's a quick look at the core characteristics defining the Burger Time Cash Cow status as of the Q3 2025 reporting period:
- Operates Six Burger Time fast-food restaurants in the North Central U.S.
- Achieved a restaurant-level adjusted EBITDA of $823,000 in Q3 2025.
- The 74% year-over-year EBITDA growth shows strong operational leverage.
- Non-core cash generation supplemented results via a $242,000 gain on asset sales in Q3 2025.
- The balance sheet reflects this strength, with cash and short-term investments at $4.7 million.
You want to protect this unit. The cash generated here is what BT Brands, Inc. uses to cover corporate overhead, service debt, and fund the riskier Question Marks. The asset sales, like the one contributing the $242,000 gain, are a perfect example of 'milking' the asset base passively to boost immediate cash flow without disrupting the core operation.
BT Brands, Inc. (BTBD) - BCG Matrix: Dogs
Dogs are units or products with a low market share and low growth rates. They frequently break even, neither earning nor consuming much cash. Dogs are generally considered cash traps because businesses have money tied up in them, even though they bring back almost nothing in return. These business units are prime candidates for divestiture.
The Bagger Dave\'s Burger Tavern investment, where BT Brands, Inc. holds a 40.7% ownership interest, clearly fits the Dog profile due to its persistent negative financial contribution and placement in a mature casual dining market. The latest figures from the third quarter of 2025 confirm this drag on consolidated results.
The 40.7% affiliate interest is a drag, reporting a $100,000 equity loss in Q3 2025. This loss, while an improvement from the $116,000 loss reported in the prior-year quarter, still represents a direct cash drain on BT Brands, Inc. that requires management attention. The affiliate operates five casual dining restaurants across Michigan, Ohio, and Indiana.
The affiliate is actively selling five of its locations, signaling a clear exit strategy from this low-share, low-return asset. This action aligns with the BCG strategy for Dogs: minimize exposure and divest. The overall restaurant segment revenue declined to $3.9 million in Q3 2025 from $4.3 million a year prior, reflecting a shrinking footprint, which includes the impact of location closures across the portfolio.
Here's the quick math on the Q3 performance comparison for this specific asset:
| Metric | Q3 2025 Value | Q3 2024 Value |
| BT Brands Total Net Sales | $3.9 million | $4.3 million |
| Bagger Dave\'s Equity Loss | $100,000 | $116,000 |
| BTBD Ownership Stake | 40.7% | 40.7% |
The continued negative equity method income, even with operational improvements at the affiliate level, solidifies its position as a candidate for divestiture. Expensive turn-around plans usually do not help, and the active sale of locations suggests management agrees. You should monitor the finalization of any sale to remove this cash-consuming item from the books.
Key financial indicators related to the segment and the Dog asset include:
- Restaurant segment revenue decline: 11.4% year-over-year in Q3 2025.
- Bagger Dave\'s equity loss improvement: $16,000 reduction from Q3 2024.
- Total company Net Income for Q3 2025: $914,975.
- Total company Net Sales for Q3 2025: $3.85 million.
Finance: draft the projected cash impact of a full divestiture of the 40.7% stake by next Tuesday.
BT Brands, Inc. (BTBD) - BCG Matrix: Question Marks
You're looking at the single-unit concepts-Keegan's Seafood Grille, Schnitzel Haus, and Pie In The Sky Coffee and Bakery-as the prime candidates for the Question Marks quadrant within the BT Brands, Inc. portfolio. These are niche restaurants situated in diverse, non-core geographies, meaning each holds a low individual market share in its specific local area. For instance, the Cape Cod-based Pie In The Sky Coffee and Bakery showed a year-over-year sales increase of 8.4% during the third quarter of 2025. Conversely, the overall restaurant segment revenue for the thirteen weeks ended September 28, 2025, was $3.85 million, a decrease of 11.4% compared to the same period in 2024, largely due to location closures.
These specific units, by their nature as non-core, geographically dispersed concepts, inherently require disproportionate management attention and capital to scale effectively, especially when trying to gain market share in established local markets. The overall restaurant-level adjusted EBITDA for the third quarter of 2025 was $822,760, representing 21.3% of total revenues, but this figure is aggregated with the six Burger Time fast-food restaurants.
- Require heavy investment to quickly gain market share.
- Consume cash due to high growth market entry costs.
- Face uncertain market growth potential outside core areas.
- Need marketing strategy focused on buyer discovery and adoption.
The company is explicitly not providing detailed financial guidance for fiscal 2025 and beyond at this time. This lack of specific forward-looking numbers suggests a high degree of uncertainty around the future performance and required investment levels for these individual growth units.
Here's a look at the unit-level data points we can anchor to these concepts, though the specific financials for Keegan's and Schnitzel Haus are not broken out separately from the total restaurant segment:
| Restaurant Concept/Metric | Latest Available Metric/Value | Period/Context |
| Pie In The Sky Sales Growth | 8.4% Increase | Year-over-year, Q3 2025 |
| Burger Time Unit Sales Range | $184,000 to $332,000 | Per location, Q3 2025 |
| Burger Time Average Transaction | Approximately $17.90 | Q3 2025 |
| Total Restaurant Segment Revenue | $3.85 million | Q3 2025 |
| Total Restaurant Segment EBITDA Margin | 21.3% | Q3 2025 (Restaurant-level adjusted EBITDA of $822,760) |
The long-term investment strategy for these units is definitely unclear because BT Brands, Inc. has announced plans to merge with Aero Velocity, Inc., and the restaurant business is slated to be included in the spin-off of BT Group, Inc. This corporate restructuring, effective after the September 2, 2025, merger agreement, means the decision to heavily invest in scaling Keegan's or Schnitzel Haus, or to divest them, rests with the future management of the spun-off entity.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.