Intellicheck, Inc. (IDN) Business Model Canvas

Intellicheck, Inc. (IDN): Business Model Canvas [Dec-2025 Updated]

US | Technology | Software - Application | NASDAQ
Intellicheck, Inc. (IDN) Business Model Canvas

Fully Editable: Tailor To Your Needs In Excel Or Sheets

Professional Design: Trusted, Industry-Standard Templates

Investor-Approved Valuation Models

MAC/PC Compatible, Fully Unlocked

No Expertise Is Needed; Easy To Follow

Intellicheck, Inc. (IDN) Bundle

Get Full Bundle:
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$24.99 $14.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99
$14.99 $9.99

TOTAL:

You're looking at a company that's successfully shifting gears: Intellicheck, Inc. is moving away from its retail roots to focus on high-margin financial services, and the numbers from Q3 2025 show this pivot is working, with record revenue hitting \$6,014,000, a 28\% jump year-over-year. This identity verification specialist boasts near-perfect fraud prevention at 99.975\% accuracy while maintaining a 91\% gross margin, which is defintely something to watch. Let's break down the nine blocks of their Business Model Canvas to see exactly how they're locking in those sticky, multi-year contracts and driving that growth below.

Intellicheck, Inc. (IDN) - Canvas Business Model: Key Partnerships

You're looking at the core relationships Intellicheck, Inc. (IDN) relies on to deliver its identity validation services. These aren't just casual agreements; they are deep integrations that drive revenue and secure data access.

Strategic integration partners for seamless deployment

Intellicheck, Inc. (IDN) focuses on making its technology fit existing workflows, which implies strong integration partnerships, though specific partner names aren't explicitly detailed in the latest financial disclosures. The company emphasizes easy integration into existing workflows and devices.

  • The company was named a leader in the IDC MarketScape: Worldwide Identity Verification in Financial Services 2025 Vendor Assessment.
  • The technology is designed to deploy seamlessly using existing technology and scanning devices.

Cloud infrastructure providers like Amazon Web Services (AWS) for hosting

The move to Amazon Web Services (AWS) is a key operational partnership that impacts cost structure and scalability. The migration is substantially complete, which is a major milestone for operational efficiency. Honestly, moving off Azure is helping the bottom line.

Here's the quick math on the AWS transition:

Metric Value (as of Q2/Q3 2025)
Percentage of Clients Migrated to AWS Approximately 95%
Expected Annual Cost Savings from AWS In excess of $300,000
Q3 2025 Gross Margin (with AWS impact) 91%

Resellers and channel partners for background check firms

Intellicheck, Inc. (IDN) actively pursues growth through channel partners and is diversifying into verticals like background check firms, which suggests a partner ecosystem is in place to reach these segments. The company has a formal Channel Partner Program.

  • The strategy involves pursuing verticals such as background check firms.
  • The company is diversifying its client base beyond retail credit cards into sectors like background checks.

DMV and law enforcement relationships for proprietary data access

The proprietary nature of Intellicheck, Inc. (IDN)'s service hinges on its ability to analyze and authenticate government-issued credentials. This is a critical, non-replicable aspect of their value proposition, suggesting deep, albeit often indirect, relationships with data sources.

  • Intellicheck, Inc. (IDN) uses a unique and proprietary analysis of DMV-issued IDs.
  • The technology processes identity transactions for almost half the adult population in the United States and Canada annually.
  • The service delivers a 99.975% decisioning success rate in under a second.
  • The technology's use extends to government agencies and law enforcement organizations.

Large regional bank clients with multi-year, high seven-figure contracts

This segment is the primary growth anchor, evidenced by several large, recurring contracts announced in 2025. These deals are multi-year and represent significant, predictable revenue streams. If onboarding takes 14+ days, churn risk rises, so execution here is key.

The financial commitments from these major banking partners look like this:

Contract Detail Financial/Term Data
Major Regional Bank Deal (3-Year) Total Contract Value in the high seven-figure range.
Year 1 Annual Value (Regional Bank) Low seven-figure revenue, distributed monthly.
Revenue Start Date (New Regional Bank Deal) Anticipated in the third quarter of 2025.
Largest Bank/Card Issuer Deal (3-Year Tiered) Pacing at an annual contract value in the mid-7-figure range.
Other Major Bank/Card Issuer Renewal Renewed mid-7-figure purchase contracts.
Top 20 Bank Deal (2-Year) Expected to generate 6-digit annual recurring revenue streams.

Finance: draft 13-week cash view by Friday.

Intellicheck, Inc. (IDN) - Canvas Business Model: Key Activities

You're looking at the core engine driving Intellicheck, Inc.'s performance as of late 2025. The company's key activities are centered on maintaining technological superiority, aggressively pursuing specific high-value verticals, and optimizing its operational cost structure, all while processing identity checks at a massive scale.

Proprietary identity verification technology development and maintenance is foundational. Intellicheck, Inc. is the only SaaS-based validation and proofing service that uses a unique and proprietary analysis of DMV-issued IDs, specifically by reading the PDF417 barcode and comparing it against an exclusive database of formats. This activity yields an industry-leading fraud prevention metric, achieving a 99.975% decisioning success rate in under a second. The company has been innovating in this space for more than twenty-five years.

The sales and marketing efforts are clearly targeted. Intellicheck, Inc. has seen success in its focus on financial services and title insurance verticals, which is validated by its recognition as a Leader in the IDC MarketScape: Worldwide Identity Verification in Financial Services 2025 Vendor Assessment. The company is actively securing multi-year commitments, anticipating that approximately 24% of total fiscal year 2025 revenue will come from this straight-line revenue recognition method. This focus is translating directly to growth:

  • Banking and lending grew approximately 80% and represented approximately 50% of Q3 2025 quarterly revenue.
  • Title insurance grew approximately 120%, representing just over 2% of Q3 2025 revenue.
  • A top title insurance company signed a 2-year deal expected to generate 6-digit annual recurring revenue streams.

The scale of operations is significant, with Intellicheck, Inc. processing identity transactions for almost half the adult population in the United States and Canada annually. While the exact annual check volume isn't explicitly stated as 100 million, the scale is demonstrated by the revenue growth; Total revenue for Q3 2025 hit a record of \$6,014,000, a 28% increase year-over-year. SaaS revenue, which is the core of the business, totaled \$5,868,000 in Q3 2025, making up about 98% of that quarter's total revenue.

A critical operational activity involves migrating customers away from third-party cloud services to reduce costs. This strategic move, specifically moving large clients off Microsoft Azure to Amazon Web Services (AWS), is directly impacting profitability metrics. The AWS migration was completed for all large banks as a key milestone. This optimization is showing up in the margins; the adjusted gross margin improved to 92.8% in Q3 2025, up from 91.5% in Q3 2024, as Azure usage decreased. This efficiency helped drive Q3 2025 Adjusted EBITDA to a record \$631,000, a significant improvement from a loss of $(\text{167,000})$ in Q3 2024.

Finally, Intellicheck, Inc. is focusing on in-house development of its Optical Character Recognition (OCR) product. Management made the strategic decision to bring this development in-house rather than continuing with a third-party provider, with the goal of eventually reducing cost. This new and enhanced OCR product was introduced in Q3 2025. This contrasts with competitors who rely on OCR, which Intellicheck, Inc. claims can be faked using editing software.

Here's a quick look at the operational and financial results tied to these activities for the third quarter of 2025:

Metric Q3 2025 Value Comparison/Context
Total Revenue \$6,014,000 28% growth vs. Q3 2024 (\$4,709,000)
SaaS Revenue \$5,868,000 26% growth vs. Q3 2024 (\$4,661,000)
Gross Profit Margin 91% In line with Q3 2024 (91%)
Adjusted Gross Margin 92.8% Improved from 91.5% in Q3 2024
Net Income \$290,000 Turned positive from a net loss of $(\text{\$837,000})$ in Q3 2024
Adjusted EBITDA \$631,000 Improved from a loss of $(\text{\$167,000})$ in Q3 2024
Cash & Cash Equivalents \$7.2 million As of September 30, 2025
Expected Multi-Year Contract Revenue Share (FY2025) Approximately 24% Of total fiscal year 2025 revenue

Intellicheck, Inc. (IDN) - Canvas Business Model: Key Resources

You're looking at the core assets that power Intellicheck, Inc.'s identity validation engine as of late 2025. These aren't just line items; they are the moat protecting the business.

The foundation rests on the technology itself, which is built on years of development. Intellicheck, Inc. has been innovating for more than twenty five years in this space.

The company's proprietary database and technology are central to its value proposition, processing identity transactions for almost half the adult population in the United States and Canada annually.

Here's a breakdown of the tangible and intangible assets:

  • Proprietary database: Unique analysis of DMV-issued IDs across the US and Canada.
  • Core identity verification technology: Utilizes barcode validation, Optical Character Recognition (OCR), and facial recognition capabilities.
  • Strong balance sheet: Cash and cash equivalents totaled $7.2 million as of September 30, 2025.
  • Experienced teams: The company employed 49 full-time employees as of late 2025.
  • Intellectual Property: The business relies on a unique and proprietary analysis of DMV-issued IDs.

The financial health provides the runway to continue developing these resources. For instance, the $7.2 million in cash at the end of Q3 2025 supported operations where operating expenses were relatively flat year-over-year at $5,205,000 for the quarter.

You can see the scale of their operational reach and financial backing here:

Resource Category Metric/Description Latest Real-Life Number
Financial Strength Cash and Cash Equivalents (as of Q3 2025) $7.2 million
Financial Strength Stockholders' Equity (as of Q3 2025) $18.9 million
Financial Strength Deferred Revenue (as of Q3 2025) $4.2 million
Technology Scope Population Coverage (Annual Transactions) Almost half the adult population in the US and Canada
Technology Scope Decisioning Speed Under a second
Technology Scope Decisioning Accuracy 99.975%
Human Capital Full-Time Employees 49
Human Capital Years of Innovation More than twenty five years

The core technology is further validated by market recognition; Intellicheck, Inc. was named a Leader in the IDC MarketScape: Worldwide Identity Verification in Financial Services 2025 Vendor Assessment.

The engineering and sales capabilities are directly tied to contract execution. For example, a large regional bank rollout is expected to yield a year 1 revenue in the low-7 figures with a total contract value in the very high-7 figures.

The company's software products are designed for use with multiple data collection devices, which include 2-D bar code and magnetic stripe readers. This flexibility is key to their deployment across various customer environments.

Finance: review Q4 2025 cash burn projection against the $7.2 million Q3 closing balance by next Tuesday.

Intellicheck, Inc. (IDN) - Canvas Business Model: Value Propositions

You're looking at the core benefits Intellicheck, Inc. (IDN) delivers to its customers, which are the reasons they choose this specific identity validation service over others. These aren't just features; they are quantifiable results that directly impact a client's bottom line and risk exposure.

Near-perfect fraud prevention with 99.975% decisioning accuracy

The technology is positioned as industry-leading in stopping fraud. This high accuracy rate is a key differentiator, especially when compared to competitors relying on less robust methods like Optical Character Recognition (OCR) which can be fooled by edited images. The proprietary analysis of DMV-issued ID barcodes is what drives this precision.

Real-time, frictionless customer onboarding in under a second

Speed is essential for customer experience; slow verification leads to abandonment. The system is designed to be invisible and fast, which helps maintain a smooth flow for legitimate customers while stopping bad actors.

Regulatory compliance for Know Your Customer (KYC) and Anti-Money Laundering (AML)

For financial institutions, this is non-negotiable. Intellicheck, Inc. (IDN) solutions are trusted to ensure compliance with evolving regulatory frameworks, which reduces the risk of significant regulatory fines for their clients.

Seamless integration with existing hardware (POS scanners, mobile apps)

The platform is built to deploy easily, fitting into existing workflows, which means lower implementation costs and faster time-to-value for new clients. This flexibility is supported by the completion of the AWS migration, which aids in margin and sales velocity.

Detection of advanced threats like synthetic identities and deep fakes

The threat landscape is constantly evolving, and the company highlights its capability to address newer, more sophisticated fraud vectors. The need for this is underscored by reported fraud surges in early 2025.

Here's a quick look at the performance metrics that back up these value propositions as of the third quarter of 2025.

Value Proposition Metric Reported Data Point Context/Period
Decisioning Success Rate (Fraud Prevention) 99.975% Q2 and Q3 2025
Onboarding Decisioning Speed Under a second Annual validation data
Identities Validated Annually Around 100 million Across North America
Synthetic Identity Fraud Surge Noted 311% Q1 2025
Deepfake-Driven Fraud Surge Noted 1,100% Q1 2025
Gross Profit Margin 91% Q3 2025
Total Revenue $6,014,000 Q3 2025

The value delivered is also reflected in the financial results, showing the platform's success in driving revenue and profitability.

  • SaaS revenue for Q3 2025 totaled $5,868,000, representing about 98% of total Q3 revenue.
  • Net income for the three months ended September 30, 2025, improved to $290,000, or $0.01 per diluted share.
  • Adjusted EBITDA for Q3 2025 reached a record of $631,000, an improvement of $798,000 versus Q3 2024.
  • As of September 30, 2025, cash and cash equivalents totaled $7.2 million.
  • The company anticipates 24% of 2025 revenues to come from multi-year contracts.

You're buying a service that demonstrably stops fraud with near-perfect accuracy while keeping the customer experience fast.

Intellicheck, Inc. (IDN) - Canvas Business Model: Customer Relationships

You're looking at how Intellicheck, Inc. (IDN) manages its client interactions, which is clearly weighted toward high-value, long-term enterprise relationships, especially now that they've pivoted hard into financial services.

Dedicated enterprise sales and account management for large clients

The sales motion here is definitely not transactional; it's about embedding the identity validation technology deeply within major institutions. You see this in the expansion activity reported in Q3 2025. For example, one large regional bank expanded its existing contract to a value in the high seven figures over three years. That's the kind of commitment dedicated account management secures. Also, the largest bank and credit card issuer they work with grew over 60% in Q3 versus the prior year and purchased an additional transaction bucket for a low mid-7-figure amount. This suggests a very high-touch, consultative sales process for these top-tier accounts.

Multi-year contracts with high renewal rates (sticky customer base)

The stickiness of the customer base is a key feature of Intellicheck, Inc.'s model, which is what drives that high gross margin we see, consistently above 90%. Honestly, the renewal performance speaks for itself. They achieved a 100% contract renewal rate in early 2025. Furthermore, the company reports a very sticky customer base with a positive Net Revenue Retention (NRR) of 28%. This NRR means existing customers are spending significantly more year-over-year, even before adding new logos. Management is counting on this stability, targeting approximately 24% of 2025 revenue to come from straight-line multi-year contracts, which helps smooth out any seasonality.

Here's a quick look at the structure supporting that stickiness:

Customer Relationship Metric Value / Detail (Late 2025)
Contract Renewal Rate 100% (Achieved early 2025)
Net Revenue Retention (NRR) 28% (Positive)
Multi-Year Revenue Target (FY 2025) 24% of Total Revenue
Example Expansion Deal Term 3 years (High seven figures)
Example New ARR from Expansion 6-digit annual recurring revenue streams (from two separate deals)

Self-service portal and mobile SDK for developer integration

While the enterprise deals get the headlines, Intellicheck, Inc. also supports developer-led adoption through modern tooling. They recently launched product innovations that directly impact this area. You should note the introduction of a mobile SDK and an updated portal product. This suggests a tiered approach: complex, high-value deployments get the dedicated account management, while broader or newer use cases can be integrated more quickly by developers using these tools. They also introduced a new in-house optical character recognition (OCR) product, which likely streamlines integration for digital workflows.

High-touch support for complex financial services deployments

For their most critical customers, especially in banking, the support model has to be robust. The fact that Intellicheck, Inc. completed the AWS migration for all large banks is a massive operational milestone that required significant, high-touch coordination. This level of infrastructure support is non-negotiable for financial services compliance. Their positioning is reinforced by external validation; Intellicheck, Inc. was recognized as a Leader in the IDC MarketScape: Worldwide Identity Verification in Financial Services 2025 Vendor Assessment. This recognition validates their ability to handle complex requirements like real-time onboarding and compliance with KYC/AML for these demanding clients.

The customer relationship strategy is clearly focused on deep integration and expansion within large, sticky accounts, supported by modern developer tools for wider reach.

Intellicheck, Inc. (IDN) - Canvas Business Model: Channels

You're looking at how Intellicheck, Inc. gets its identity verification services into the hands of customers, which is key since their entire model is built on high-accuracy, real-time SaaS delivery. The channels they use are a mix of direct enterprise selling and self-service/integrated options.

Direct sales force targeting large enterprise accounts

This channel is clearly driving significant value, especially with major financial players. The strategy focuses on securing multi-year, high-volume agreements. For instance, the largest bank and credit card issuer relationship grew over 60% in Q3 2025 versus the prior year, involving the purchase of an additional transaction bucket for a low mid-7-figure amount. Also, they closed new 2-year deals with a top title insurance company and a top 20 bank, both expected to bring in 6-digit annual recurring revenue streams. The company is actively targeting these larger, higher price-per-scan verticals like title insurance, auto, and background checks to maximize revenue per scan.

Mobile application for in-person ID scanning

The mobile channel is crucial for on-the-go verification needs, often used by field agents or smaller operations without deep IT integration. This is delivered via the Intellicheck mobile app, which allows users to log in and scan an ID directly. While specific mobile transaction volume isn't broken out, the overall service is part of the platform processing identity transactions for almost half the adult population in the United States and Canada annually. The core value proposition here is the speed, delivering 99.975% decisioning in under a second.

Web portal and API/Webhooks for digital and desktop integration

The API/Webhook route, referred to as IDN-Direct, is the backbone for digital and desktop integration, enabling seamless embedding into customer workflows. The market context for this channel is strong; the API management market itself hit $6.89 billion in 2025, showing the foundational role of this connectivity. The web-based Portal serves as the no-integration tool, perfect for quick online or over-the-phone needs like call centers or new online account applications. The focus on migrating clients to AWS is also intended to improve platform agility and data feeds, which directly benefits API performance and onboarding.

Integration with existing point-of-sale (POS) and branch check scanners

For physical locations needing high-throughput, dedicated hardware verification, Intellicheck, Inc. offers solutions like IDN-Portal+, which specifically uses a retail scanner to validate an ID and gather analytics data. This channel supports the in-person verification experiences across various sectors. The company's overall SaaS revenue for Q3 2025 hit $5,868,000, which is supported by these diverse physical and digital deployment options.

Here's a quick look at the financial performance underpinning these channel efforts as of late 2025:

Metric Value (Q3 2025) Comparison/Context
Total Revenue $6,014,000 Up 28% year-over-year
SaaS Revenue $5,868,000 Up 26% year-over-year
Adjusted EBITDA $631,000 Improvement of $798,000 versus Q3 2024 loss
Decisioning Accuracy 99.975% Decisioning time under a second
Cash on Hand $7.2 million As of September 30, 2025
Targeted Contract Revenue 24% of 2025 Revenue From straight-line multi-year contracts

The company's strategy is clearly leaning into high-value enterprise contracts, which are serviced through the direct sales force and enabled by the API channel. Still, the mobile and scanner-based options provide the necessary breadth for their service to cover almost half the adult population in the US and Canada.

  • IDN-Direct provides access to the platform's Risk Score capability.
  • The Portal is the no-integration tool for quick online or over-the-phone needs.
  • IDN-Portal+ is for scanner-based validation at retail locations.
  • The Intellicheck mobile app allows login and direct ID scanning.

Finance: finalize the Q4 2025 channel attribution model by next Tuesday.

Intellicheck, Inc. (IDN) - Canvas Business Model: Customer Segments

You're looking at the customer base for Intellicheck, Inc. (IDN) as of late 2025, focusing on the hard numbers from their Q3 2025 results. This is where the revenue actually comes from.

The Financial Services segment, which includes banks, credit card issuers, and auto finance, is the largest piece of the pie. For the third quarter ended September 30, 2025, this segment, labeled as Banking and lending, represented approximately 50% of quarterly revenue. Growth here was strong, increasing approximately 80% year-over-year for the quarter. Specific deals within this group show scale: one regional bank client has a 3-year contract valued in the high 7 digits, and the largest bank and credit card issuer grew over 60% in Q3 versus the prior year, purchasing an additional transaction bucket for a low mid-7-figure amount.

The Title Insurance vertical is a high-growth area, expanding approximately 120% in Q3 2025, though it represented just over 2% of that quarter's total revenue of $6,014,000. New agreements here are significant; deals with a top title insurance company and a top 20 bank are each expected to generate 6-digit annual recurring revenue streams.

Retail and Age-Restricted Sales are a combined block for analysis, though the data separates them slightly. Retail declined approximately 5% and accounted for roughly 30% of Q3 revenue. The Age related segment grew approximately 15% and made up about 8% of the quarter's revenue. The company targets 24% of its full-year 2025 revenue coming from straight-line multi-year contracts, which is a key indicator of predictability across these segments.

The Automotive Dealerships and Lease-to-Own companies are showing explosive growth in specific instances. One leading lease-to-own company grew over 700% in Q3 2025, contributing a low 6-figure revenue for that quarter.

Here is a quick look at the Q3 2025 revenue contribution by the reported verticals:

Customer Segment Approximate Q3 2025 Revenue Share Q3 2025 YoY Growth Rate
Financial Services (Banking and lending) 50% 80%
Retail 30% Declined 5%
Age Related 8% Grew 15%
Title Insurance Just over 2% Grew 120%

For Government Agencies and Law Enforcement organizations, specific revenue contribution percentages or growth rates for Q3 2025 were not explicitly detailed in the latest reports, but this remains a listed area of focus for Intellicheck, Inc.

You can see the total revenue for Q3 2025 was a record $6,014,000, with SaaS revenue making up $5,868,000 of that total. Gross profit as a percentage of revenues was 91% for the quarter.

  • Total Q3 2025 Revenue: $6,014,000
  • Q3 2025 Net Income: $290,000
  • Q3 2025 Adjusted EBITDA: $631,000
  • Identities validated across North America annually (historical): Over 100 million

Finance: draft 13-week cash view by Friday.

Intellicheck, Inc. (IDN) - Canvas Business Model: Cost Structure

You're looking at where Intellicheck, Inc. (IDN) is spending its money to deliver those identity validation services. The cost structure is heavily weighted toward fixed and semi-fixed expenses, which is typical for a high-margin SaaS provider, but you need to watch the personnel spend closely.

The largest single component of the cost base is personnel, covering both Research and Development (R&D) and Selling, General, and Administrative (SG&A) functions. For the third quarter of 2025, the total operating expenses were reported at \$5,205,000. This number is key because it remained relatively flat year-over-year, increasing only by $\text{\$10,000}$ compared to Q3 2024's $\text{\$5,195,000}$. This flatness, despite significant revenue growth, is what drove the profitability inflection you saw in the quarter.

Here's a quick look at some of the key financial components impacting the cost side:

  • Operating Expenses (R&D and SG&A): \$5,205,000 in Q3 2025
  • Amortization Expense (Software Development): \$137,000 in Q3 2025
  • R&D Capitalization in Q3 2025: \$0
  • Gross Margin (Reported): 91% in Q3 2025

Software development costs are also a factor, though they are managed through amortization. For Q3 2025, the amortization expense related to past software development projects was \$137,000. To be fair, this is up significantly from the $\text{\$24,000}$ seen in Q3 2024, but the company made a strategic decision to move its Optical Character Recognition (OCR) product development in-house to eventually reduce costs, and they reported no capitalization of software development expenses in Q3 2025.

You see the efficiency of the model reflected in the gross margin. The variable cost per transaction is low because the reported gross profit as a percentage of revenues was a robust 91% for Q3 2025. Furthermore, the adjusted gross margin, which strips out certain items, actually improved to 92.8% in Q3 2025 from 91.5% in Q3 2024. This high margin is what allows the fixed operating expenses to be leveraged so effectively.

Cloud hosting and data center expenses are a key variable cost area that Intellicheck, Inc. (IDN) is actively optimizing. The company completed its AWS migration for all large banks, which is a major milestone. This migration strategy is designed to reduce reliance on external hosting services, which should help the margin continue to improve as they use services like Microsoft Azure less.

The push for vertical expansion, particularly into banking and title insurance, directly impacts Sales and Marketing expenses, which are bundled into the Operating Expenses line item. Growth in these areas, like the regional bank rollout contributing a low 7-figure amount in year one, is the intended outcome of these spending efforts.

Here is a comparison of key cost and margin metrics for Q3 2025:

Metric Q3 2025 Amount/Rate Q3 2024 Amount/Rate
Total Operating Expenses \$5,205,000 \$5,195,000
Gross Profit Margin 91% 91%
Adjusted Gross Margin 92.8% 91.5%
Amortization Expense \$137,000 \$24,000

Finance: draft the Q4 2025 OpEx forecast based on Q3 run-rate and expected sales ramp by next Tuesday.

Intellicheck, Inc. (IDN) - Canvas Business Model: Revenue Streams

You're looking at how Intellicheck, Inc. (IDN) actually brings in the money, and as of late 2025, it's heavily skewed toward recurring software income. The core of the business is definitely the Software-as-a-Service (SaaS) subscription fees based on transaction volume. For the third quarter of 2025, this stream hit a solid $5,868,000, representing a 26% increase year-over-year from $4,661,000 in Q3 2024.

The overall picture for the quarter was strong; Q3 2025 Total Revenue was a record $6,014,000, which is up 28% compared to the same period in 2024. That total revenue is composed almost entirely of the SaaS component, which accounted for about 98% of the total in Q3 2025.

Here's a quick look at how the Q3 2025 revenue broke down, showing the dominance of the recurring model:

Revenue Component Q3 2025 Amount Year-over-Year Change
SaaS Revenue (Transaction Volume) $5,868,000 Up 26%
Total Revenue $6,014,000 Up 28%

A key strategic goal is locking in that revenue stream. Intellicheck, Inc. (IDN) is actively targeting 24% of 2025 revenue to come from multi-year contracts, which gives them that predictable recurring revenue base you want to see. This focus on longer-term commitments is clearly paying off in the enterprise segments.

The growth isn't just from new logos, though; upsells are a big deal. You see this in the revenue from contract expansions and upselling existing clients. For instance, the largest bank and credit card issuer grew over 60% in Q3 versus the prior year and purchased an additional bucket of transactions for a low mid-7-figure amount. Also, a regional bank client signed a 3-year contract valued in the high 7 digits and is already discussing more use cases.

The other revenue sources are definitely secondary, which is typical for a mature SaaS play. These include:

  • Professional services and setup fees, which are a minor component of the overall top line.
  • Revenue from new vertical penetration, like the title insurance and auto dealer segments, which generate higher revenues per scan.

If onboarding new enterprise clients takes longer than expected, that predictable revenue ramp-up could slow down, so execution on those large contracts is defintely critical.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.