Ichor Holdings, Ltd. (ICHR) Bundle
You're looking at Ichor Holdings, Ltd. (ICHR) and seeing a semiconductor equipment supplier that's navigating a classic cyclical trough, but the numbers tell a mixed story you need to untangle right now. While the company's Q3 2025 revenue of $239.3 million actually beat analyst expectations, that top-line strength was overshadowed by margin pressure, resulting in a GAAP net loss of $(22.9) million, or $(0.67) per share, primarily due to an $18.3 million restructuring charge. The near-term outlook is cautious, with management guiding Q4 revenue down to a range of $210 million to $230 million, citing unexpected softness in their non-semiconductor business and reduced volumes from key customers; honestly, that 10% to 12% gross margin guidance for Q4 is a clear signal of the headwinds. Still, with year-to-date revenue at $724 million and a strategic pivot toward higher-margin proprietary components like flow control, the question isn't about survival, but how quickly they can convert their strong core etch/deposition demand into bottom-line profitability in 2026. We need to look past the restructuring noise and focus on the cash flow and their path back to mid-teens gross margins.
Revenue Analysis
You're looking at Ichor Holdings, Ltd. (ICHR) revenue, and the headline is strong growth in their core business, but it's complicated by a cyclical slowdown elsewhere. The company's year-to-date (YTD) 2025 revenue through Q3 hit a solid $724 million, showing an 18% year-over-year growth, which is defintely outpacing the broader wafer fab equipment (WFE) market. That's a good sign of market share strength, but you need to look closer at where that money is coming from to understand the near-term risk.
Ichor's revenue is fundamentally tied to the semiconductor capital equipment sector, meaning they sell critical fluid delivery subsystems (like gas panels) to the major chip equipment manufacturers. This is a cyclical business, so you should expect volatility. The primary revenue sources break down into two key areas, and their performance is diverging right now:
- Etch and Deposition Applications: This is the core strength, covering the critical steps in chip manufacturing. Demand here has been robust, leading to an acceleration of gas panel deliveries in Q3.
- Other Served Markets (Non-Semi/IMG): This includes non-semiconductor and certain other market applications, which have softened considerably.
The Q3 2025 revenue came in at $239.3 million, which was a 13.34% increase year-over-year. That beat analyst expectations, but management was quick to point out that some of that Q3 strength was a pull-in of orders from Q4, not a pure demand increase. That pull-in, plus the weakness in the non-semi business, is why Q4 2025 guidance is lower.
Here's the quick math on the near-term outlook. For the fourth quarter of 2025, Ichor Holdings, Ltd. is guiding revenue to be between $210 million and $230 million, with the midpoint at $220 million. This anticipated sequential decline is the clearest sign of the current market dynamic. The mix shift is a real problem, too; the slowdown in the non-semi (IMG) business alone impacted the Q3 gross margin by about 100 basis points.
To be fair, management is mapping a clear path to fix the margin pressure, which is often a revenue-mix issue. They are focusing on proprietary components like flow control products, which should provide a significant gross margin tailwind when they ramp up, targeting mid-teens gross margins at a $250 million quarterly revenue run rate in 2026. This is the long game. For now, you should keep your eye on the core semiconductor business strength, but also monitor the non-semi segment for signs of a recovery, which they anticipate starting in 2026.
The overall revenue picture for 2025 is strong on a YTD basis, but the sequential decline into Q4 signals a near-term trough before the expected 2026 recovery. If you want to dive deeper into how this revenue volatility impacts their profitability, you can read the next section in this series: Breaking Down Ichor Holdings, Ltd. (ICHR) Financial Health: Key Insights for Investors.
Here is a summary of the 2025 revenue metrics:
| Metric | Value (2025 Fiscal Year Data) | Insight |
|---|---|---|
| Q3 2025 Revenue (Actual) | $239.3 million | Beat analyst expectations due to customer pull-ins. |
| Q3 2025 YoY Growth Rate | 13.34% | Strong growth despite market headwinds in other segments. |
| YTD 2025 Revenue (through Q3) | $724 million | Outperforming overall Wafer Fab Equipment (WFE) growth. |
| Q4 2025 Revenue Guidance (Midpoint) | $220 million | Anticipated sequential decline, marking a 'trough quarter'. |
| Primary Growth Driver | Etch and Deposition Applications | Core semiconductor business strength. |
| Primary Headwind | Non-Semi (IMG) Markets | Weakness here pressured Q3 gross margin by 100 bps. |
Profitability Metrics
You need to know if Ichor Holdings, Ltd. (ICHR) can turn its strong revenue into real profit, and the 2025 numbers show a company fighting for margin in a challenging market. While revenue is up, profitability is thin and volatile.
For the third quarter of 2025, Ichor Holdings, Ltd. reported non-GAAP (Generally Accepted Accounting Principles) revenue of $239.3 million, which is a solid top-line result. But when you look at the margins-the percentage of that revenue the company actually keeps-you see the pressure.
Here is the quick math for Q3 2025 (Non-GAAP), which strips out one-time costs like restructuring and inventory write-downs (the GAAP figures are much worse, showing a Breaking Down Ichor Holdings, Ltd. (ICHR) Financial Health: Key Insights for Investors net loss of $22.9 million):
| Profitability Metric (Non-GAAP Q3 2025) | Amount | Margin |
|---|---|---|
| Revenue | $239.3 million | 100% |
| Gross Profit Margin | $28.95 million (Calculated) | 12.1% |
| Operating Profit Margin | $5.1 million | 2.13% (Calculated) |
| Net Profit Margin | $2.3 million | 0.96% (Calculated) |
A non-GAAP Net Profit Margin of less than one percent (0.96%) on a quarter's worth of sales defintely shows how little cushion the company has right now.
Trends and Industry Comparison
The trend in profitability for Ichor Holdings, Ltd. is mixed but points to a near-term trough. The non-GAAP Gross Margin in Q3 2025 at 12.1% was down slightly from 12.5% in Q2 2025, and the company is guiding for a further dip to a midpoint of 11% in Q4 2025. This volatility is driven by two main forces: strong demand in core semiconductor markets like etch and deposition, but softening in non-semiconductor segments, which pressures the overall margin.
When you stack these numbers against the broader industry, Ichor Holdings, Ltd. looks like an underdog fighting for its share. The median Gross Margin for the Semiconductors and Related Devices industry is much higher, sitting around 39.6% (2024 data). Their non-GAAP Operating Margin of 2.13% is also far below the Semiconductor Equipment & Materials industry's overall Profit Margin of 23.32%.
- ICHR's Margin: Gross Margin is roughly 12%.
- Industry Median: Gross Margin is near 40%.
- The gap is huge.
Operational Efficiency and Path Forward
This massive gap in gross margin tells you that Ichor Holdings, Ltd. is struggling with operational efficiency and cost management relative to peers. The company is a key supplier of critical fluid delivery subsystems-gas panels-which are complex but also highly customized, meaning they don't benefit from the massive scale efficiencies of the largest chipmakers.
To fix this, management is focusing on two clear actions:
- Proprietary Content: Increasing the internal manufacturing and integration of high-purity components like valves and fittings into their gas panels.
- Volume Recovery: Waiting for a recovery in the non-semiconductor markets to provide the necessary revenue volume to absorb fixed costs and improve margins.
Management's long-range goal is an aspirational Gross Margin of 20%, driven by these flow control products. They are targeting a more realistic mid-teens gross margin (15% to 16%) by the second half of 2026. What this estimate hides is that achieving it requires both the proprietary products to scale and the overall wafer fab equipment (WFE) market to cooperate.
Your action item is simple: Track the Gross Margin trend closely in Q4 2025 and Q1 2026. If it fails to stabilize and start climbing toward that 15% target, the investment thesis for a near-term profitability turnaround is at risk.
Debt vs. Equity Structure
You want to know if Ichor Holdings, Ltd. (ICHR) is financing its growth with too much risk, and the quick answer is no: the company is currently operating with a very conservative capital structure. Its debt-to-equity ratio is significantly lower than the industry average, which gives it ample financial flexibility as the semiconductor cycle recovers.
As of the third quarter of 2025, Ichor Holdings, Ltd. has kept its leverage modest, relying more on shareholder equity (retained earnings and capital) than on borrowed money. This is a strong signal of financial health, especially in the cyclical semiconductor equipment sector. The company's total debt sits around $163.12 million, a figure that is manageable given its scale and cash position.
Here's the quick math on their debt mix:
- Long-Term Debt: The outstanding term loan balance at the end of Q3 2025 was $125 million.
- Short-Term Debt: The remaining portion of total debt, approximately $38.12 million, is comprised of other short-term obligations and the current portion of long-term debt.
This structure shows a preference for stable, longer-term financing, which is a prudent strategy for a manufacturing business with high fixed costs.
The Debt-to-Equity Advantage
The most telling metric here is the Debt-to-Equity (D/E) ratio, which measures how much debt a company uses to finance its assets relative to the value of shareholders' equity. For Ichor Holdings, Ltd., the most recent trailing-twelve-month (TTM) D/E ratio, as of November 2025, is a very low 0.24. To be fair, this is a defintely conservative figure.
When you stack that up against the industry, the picture is even clearer. The average D/E ratio for the Semiconductor Materials & Equipment industry is around 0.49. Ichor Holdings, Ltd.'s ratio is less than half of the industry average, meaning for every dollar of shareholder equity, they hold only about 24 cents of debt, while the typical peer holds nearly 50 cents. This low leverage provides a substantial buffer against market downturns, and it means the company has a lot of room to take on debt for strategic acquisitions or capital expenditures when the right opportunity arises.
| Metric | Ichor Holdings, Ltd. (ICHR) (Nov 2025) | Semiconductor Equipment Industry Average |
|---|---|---|
| Debt-to-Equity Ratio | 0.24 | ~0.49 |
| Outstanding Term Loan (Q3 2025) | $125 million | N/A |
| Net Debt Coverage Ratio (Q3 2025) | 1.5x | N/A |
Recent Refinancing and Financial Flexibility
The company recently took clear steps to solidify its long-term financial structure. In September 2025, Ichor Holdings, Ltd. completed an important refinancing of its credit facility, which directly addresses the balance between debt and equity funding.
The key action was amending the credit agreement to extend the maturity date to September 26, 2030. This move significantly pushes out the debt wall, removing near-term refinancing risk. Plus, while they reduced the fixed amount of the revolving credit facility from $400 million to $225 million, they included an accordion feature. This accordion allows them to increase the borrowing capacity quickly if they need capital for growth, without having to issue new equity and dilute shareholders immediately. This is how they balance debt and equity: they keep a low debt profile but retain the option to borrow when needed.
Scheduled quarterly term loan payments of approximately $1.6 million are set to begin on December 31, 2025, which is a manageable cash outflow. For a deeper dive into who is investing in Ichor Holdings, Ltd. and why, check out Exploring Ichor Holdings, Ltd. (ICHR) Investor Profile: Who's Buying and Why?
Liquidity and Solvency
Ichor Holdings, Ltd. (ICHR) maintains a strong liquidity position as of the third quarter of 2025, with solid ratios that indicate a comfortable ability to cover near-term obligations, but you should watch the capital expenditure cadence as the company finishes its factory build-out.
The company's liquidity ratios are a clear sign of financial health, especially compared to the operational headwinds seen in non-semiconductor markets. The Current Ratio, which measures current assets against current liabilities, stood at a robust 3.08 for Q3 2025. This means Ichor Holdings, Ltd. has over three dollars in short-term assets for every dollar of short-term debt, which is defintely a healthy buffer.
The Quick Ratio (or Acid-Test Ratio), which is more stringent because it strips out inventory-often the least liquid current asset-was also strong at 1.33 in Q3 2025. A ratio above 1.0 is generally considered excellent, indicating the company can pay off its current liabilities even if it can't sell any more product. That's a good sign of immediate financial flexibility.
Here's the quick math on Ichor Holdings, Ltd.'s key liquidity metrics:
| Liquidity Metric | Q3 2025 Value | Interpretation |
|---|---|---|
| Current Ratio | 3.08 | Strong ability to cover short-term debt. |
| Quick Ratio | 1.33 | Ample cash and receivables to meet immediate obligations. |
| Cash & Equivalents | $92.5 million | Stable cash balance, flat to Q2 2025. |
Working capital trends show some operational efficiency gains. In Q3 2025, Ichor Holdings, Ltd. saw an $18 million decrease in inventory, which contributed to stabilizing working capital. This reduction, alongside a consistent level of day sales outstanding (DSO), suggests the company is managing its inventory levels better, turning raw materials and finished goods into cash without stretching out customer payment terms.
Looking at the cash flow statement, the company generated $9.247 million in cash from operations in Q3 2025. This positive operating cash flow is the engine of the business, and it's a crucial indicator that core activities are generating cash. Investing activities primarily centered on capital expenditures (CapEx) of $7.148 million for the quarter. This CapEx is part of the strategy to finish the build-out of the new Malaysia factory, which is a necessary investment for future capacity and cost reduction.
The financing side is relatively stable. Ichor Holdings, Ltd. completed the refinancing of its credit facility in Q3, which is a smart move to reduce overall borrowing costs. The outstanding term loan balance remained at $125 million, and the net debt coverage ratio was a healthy 1.5 times, well below any covenant thresholds. This tells you the debt load is manageable.
The immediate liquidity strength is clear, but the key risks lie in the source of that cash flow. While the company generated $2.099 million in Free Cash Flow (FCF) in Q3 2025, the Q4 2025 guidance anticipates a revenue dip to between $210 million and $230 million. If operating cash flow tightens due to this expected trough quarter, the company's FCF could become pressured, even with CapEx expected to total approximately 4% of revenue for the full year 2025. You need to monitor the recovery in the non-semiconductor business, as that weakness is pressuring gross margins.
The main liquidity strengths are:
- High Current Ratio of 3.08.
- Positive Q3 Operating Cash Flow of $9.247 million.
- Manageable net debt coverage ratio of 1.5 times.
For a deeper dive into the profitability and valuation, check out the full post: Breaking Down Ichor Holdings, Ltd. (ICHR) Financial Health: Key Insights for Investors
Valuation Analysis
You are looking at Ichor Holdings, Ltd. (ICHR) right now and asking the core question: Is this stock a deep-value play or a value trap? Based on the latest data from November 2025, the market is pricing ICHR as a 'Hold' with a mixed valuation picture, suggesting the stock is fundamentally undervalued on a book-value basis but carries a high multiple on forward earnings due to a challenging near-term profit outlook.
The stock closed recently at $14.84 per share. It has been a rough ride, with the stock price plummeting 51.56% over the last 12 months, a stark reflection of the semiconductor capital equipment sector's cyclical downturn. That's a massive drop, and it signals significant investor anxiety about the near-term revenue and margin recovery.
Is Ichor Holdings, Ltd. (ICHR) Overvalued or Undervalued?
The valuation multiples tell a story of two different companies-one cheap on assets, one expensive on projected earnings. Here's the quick math on the key ratios for the current period (November 2025):
- Price-to-Book (P/B) Ratio: At 0.82, the P/B ratio suggests Ichor Holdings, Ltd. is trading below its net tangible asset value. This is a classic indicator of being undervalued, especially when compared to its 5-year average P/B of 1.86.
- Price-to-Earnings (P/E) Ratio: The Trailing Twelve Months (TTM) P/E is negative due to recent unprofitability, but the Forward P/E (based on expected 2025 earnings) is high at 31.35. This means investors are paying over 31 times what the company is expected to earn next year, which is a premium for a company in a cyclical trough.
- Enterprise Value-to-EBITDA (EV/EBITDA): The current EV/EBITDA stands at 24.00. A high multiple like this signals that the market expects a significant rebound in earnings before interest, taxes, depreciation, and amortization (EBITDA) to justify the current enterprise valuation.
To be fair, the market is looking past the current loss cycle, betting on a strong recovery in 2026 and beyond. This is common in the semiconductor industry, where you need to look at the next cycle's trough-to-peak earnings potential. Also, Ichor Holdings, Ltd. is not a dividend stock; its dividend yield and payout ratio are 0.00%, as the company prioritizes reinvesting capital back into the business to support its Mission Statement, Vision, & Core Values of Ichor Holdings, Ltd. (ICHR).
Analyst Consensus and Price Targets
The street's view is cautious but optimistic, translating to a consensus 'Hold' rating. This mixed sentiment is a direct result of the conflicting valuation signals-cheap book value but high forward earnings multiple.
The average analyst price target is $23.20, which implies a substantial upside of over 50% from the current $14.84 share price. This target range runs from a low of $21.00 to a high of $30.00, showing a wide divergence in conviction. The opportunity here is clear: if the semiconductor cycle inflects in 2026 and Ichor Holdings, Ltd. executes on its margin expansion plans, you defintely have room to run back toward that average target.
Here is a summary of the key valuation metrics for the current period:
| Valuation Metric | Value (Nov 2025) | Interpretation |
|---|---|---|
| Latest Closing Price | $14.84 | Baseline for all current multiples. |
| 12-Month Price Change | -51.56% | Significant cyclical decline. |
| Price-to-Book (P/B) | 0.82 | Undervalued on a book-value basis. |
| Forward P/E Ratio | 31.35 | High multiple reflecting expected future earnings growth. |
| EV/EBITDA (Current) | 24.00 | High, signals reliance on a strong EBITDA rebound. |
| Analyst Consensus | Hold | Mixed sentiment, cautious optimism. |
| Average Price Target | $23.20 | Implies significant potential upside. |
Risk Factors
You're looking for the clear risks in Ichor Holdings, Ltd. (ICHR) right now, and the truth is, the biggest challenges are less about the top-line demand and more about internal execution and customer concentration. The company is navigating a complex transition, and that always brings friction.
Near-term, the most pressing financial risk is the squeeze on gross margin (GM). Ichor Holdings, Ltd. reported non-GAAP GM of only 12.1% in Q3 2025, a drop that management attributed partly to a 100 basis point decline from the softening in their non-semiconductor (IMG) business. Plus, the GAAP gross margin was severely pressured, falling to just 4.6% in Q3 due to a significant $16.7 million inventory impairment charge related to a global consolidation restructuring plan. That's a huge hit to profitability.
Operational and Strategic Headwinds
The operational risks are clear and have been persistent. The company is actively fighting margin pressure caused by internal bottlenecks, specifically the struggle with hiring and retaining the necessary headcount in its U.S. machining operations. This limited the output of machine components and directly impacted their ability to hit margin targets in Q2 and Q3 2025. Simply put, they can't make the higher-margin parts fast enough.
Another strategic risk is customer concentration and market volatility. While Ichor Holdings, Ltd.'s year-to-date revenue of $724 million shows strong performance relative to the overall Wafer Fab Equipment (WFE) market, the Q4 2025 revenue guidance of $210 million to $230 million reflects a decline. This trough quarter is specifically due to lower volumes from the company's third and fourth largest semiconductor customers, alongside the continued softness in the non-semi market.
- Hiring/Retention: Limits output and margin expansion.
- Customer Concentration: Expected lower Q4 revenue from key semi customers.
- Non-Semi Weakness: IMG business decline impacting overall gross margin.
- Restructuring Costs: Incurred $18.3 million in restructuring costs in 2025.
Mitigation and Forward Action
To be fair, management isn't just sitting still. They are executing a clear strategy to mitigate these risks, which is defintely the right move. The core of their plan is a strategic shift toward higher-value, proprietary components and a global footprint realignment.
The new CEO, Phil Barros, is focusing on smoother execution, with a goal to return to a mid-teens gross margin on a $250 million quarterly revenue run rate. Key actions include:
- Ramping internal component supply capacity.
- Consolidating global operations to align with customer supply chains.
- Developing proprietary products like flow control and valves, with first beta units targeted for customer evaluation in early 2026.
They also proactively refinanced their credit facility, which helps reduce overall borrowing costs and keeps their total debt of approximately $126 million (as of Q2 2025) well within manageable limits. For a deeper dive into who is betting on this turnaround, you should read Exploring Ichor Holdings, Ltd. (ICHR) Investor Profile: Who's Buying and Why?
Growth Opportunities
You're looking at Ichor Holdings, Ltd. (ICHR) and seeing a cyclical business, but the real story for 2025 and beyond is about a structural shift that should drive significant margin expansion. The near-term is bumpy-Q4 2025 revenue is guided lower, between $210 million and $230 million-but the company is executing on a clear strategy to capture higher-value content in the semiconductor supply chain.
The core growth driver is the relentless demand in the semiconductor industry's most critical fabrication steps: etch and deposition. Ichor Holdings' fluid delivery subsystems are essential here, and the company has consistently capitalized on this. For the first three quarters of 2025, Ichor Holdings' revenue reached $724 million, demonstrating an 18% year-over-year growth that meaningfully outpaced the overall Wafer Fab Equipment (WFE) market.
Here's the quick math on the near-term: analysts project full-year 2025 revenue to land around $954.26 million, but the non-GAAP earnings per share (EPS) is expected to be a loss of around $0.06 in Q4 2025 as the company absorbs short-term headwinds. Honestly, the Q4 dip is a result of a pull-in of gas panel deliveries to Q3, which saw revenue of $239.3 million, plus continued softness in the non-semiconductor (IMG) market.
The long-term opportunity hinges on two clear strategic initiatives:
- Proprietary Component Expansion: Ichor Holdings is moving to manufacture more of its own high-precision components, like flow control devices and valves, internally. This is a direct play to boost gross margins from the current low-to-mid teens toward a long-term aspiration of 20%.
- Manufacturing Realignment: The company is consolidating its global operational footprint, including finishing the build-out of its new factory in Malaysia. This restructuring led to a significant $18.3 million in GAAP restructuring costs in Q3 2025, including a $16.7 million inventory impairment, but should dramatically reduce costs and improve efficiency moving into 2026.
The shift to proprietary content is defintely the most critical factor. The first beta units of these next-generation flow control and valve products are slated for customer evaluation in early 2026, which is the signpost we need to watch for margin improvement. This internal sourcing strategy is designed to reduce reliance on external suppliers from 85% in 2024 to a targeted 75% in 2025, giving them more control over cost and supply.
Ichor Holdings' competitive advantage is its entrenched position as a trusted partner to major semiconductor equipment Original Equipment Manufacturers (OEMs), providing mission-critical fluid delivery subsystems. They have a defensible niche. Plus, the focus on expanding the higher-margin machining business is a smart, tactical move to improve product mix, even as they invest capital expenditures, which are planned to total approximately 4% of revenue for 2025, primarily for this new capacity. If you want a deeper dive into who is betting on this turnaround, you should read Exploring Ichor Holdings, Ltd. (ICHR) Investor Profile: Who's Buying and Why?
| Metric | Q3 2025 Actual (Non-GAAP) | Q4 2025 Guidance Midpoint | Full Year 2025 Estimate (Consensus) |
|---|---|---|---|
| Revenue | $239.3 million | $220.0 million | $954.26 million |
| EPS (Diluted) | $0.07 | $(0.06) | $(0.50) (GAAP) |
| YTD Revenue Growth (YoY) | 18% | N/A | N/A |
The company is positioning 2026 as a transition year, focusing on margin expansion to drive earnings growth faster than revenue growth. Your action now is to monitor the progress of those proprietary component qualifications and the utilization rate of the new Malaysia facility; those are the two levers that will move the stock.

Ichor Holdings, Ltd. (ICHR) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.