Lionheart III Corp (LION) Bundle
You're looking at Lionheart III Corp (LION) and wondering if the risk of a blank-check company is worth the potential upside, especially with the clock ticking; the short answer is that the floor is high, but the structural incentives are intense right now. As of the Q3 2025 filing, the company's financial health is less about operations-it reported $0 in revenue-and entirely about the Trust Account, which is a safe harbor with a liquidation value of $10.59 per Public Share, guaranteeing a 5.9% nominal return over the IPO price due to $7,453,394 in interest income this year. But here's the rub: with only eight months left until the June 20, 2026, mandatory liquidation deadline, management is under immense pressure to finalize a Business Combination, especially since a massive $9.8 million deferred underwriting fee is only payable if a deal closes. That huge contingent fee, plus the tight timeline, creates a defintely powerful incentive to close a deal, which is the key risk you need to map against any potential target valuation.
Revenue Analysis
You need to understand that Lionheart III Corp (LION) is a Special Purpose Acquisition Company (SPAC), which means it has no traditional operating revenue from selling products or services. Your investment is not currently backed by sales of goods, but by financial returns on the capital raised in its Initial Public Offering (IPO).
The company's primary revenue source is non-operating income, specifically the interest earned on the marketable securities held in its Trust Account. For the nine months ended September 30, 2025, this interest income amounted to a total of $7,453,394. This money is essentially the return on the $243,788,499 held in the Trust Account as of that date, mostly invested in U.S. government securities via a money market fund.
Here's the quick math: The only 'revenue' comes from short-term interest rates on the cash pool. That's it.
Year-over-Year Revenue Trend and Changes
Because the revenue is non-operating interest income, the year-over-year (YoY) growth rate is driven entirely by short-term interest rate movements and the size of the Trust Account, not business performance. Looking at the near-term trend, the interest income for the three months ended September 30, 2025, was $2,528,262. To be fair, that's a decline from the $3,397,997 earned in the same three-month period in 2024. This drop reflects a significant change in the revenue stream, likely due to a combination of lower short-term market interest rates or a reduction in the Trust Account balance from redemptions.
The core business model itself dictates the revenue structure, which is a key risk. Since LION is a blank-check company, it has only one reportable segment, and that segment is simply the corporate entity managing the Trust Account. What this estimate hides is the potential for massive, immediate operating revenue only once a business combination is successfully completed-a process that has not yet occurred for this entity.
The significant change in the revenue stream is the potential for a complete shift from non-operating interest to full-scale operating revenue after an acquisition. Until then, the revenue breakdown is simple:
- Primary Revenue Source: Interest Income from Trust Account.
- Contribution to Total Revenue: 100%.
- Business Segments: One reportable segment (Corporate/SPAC).
If you want to dive deeper into the strategic goals that will eventually drive operating revenue, you can review the Mission Statement, Vision, & Core Values of Lionheart III Corp (LION).
Actionable Insight: Focus on Deal Flow
Don't defintely spend too much time analyzing the interest income growth; it's a distraction. The real opportunity, and the real risk, lies in the management team's ability to execute a successful business combination. The interest revenue is just a placeholder, a low-risk return on your capital while they search for a target. Your next step should be to track SEC filings for updates on their target search, as that is the only thing that will change the revenue picture from $7.45 million in non-operating income to a multi-million-dollar operating business.
Profitability Metrics
You're looking at Lionheart III Corp (LION) and trying to figure out its core financial health, but analyzing a Special Purpose Acquisition Company (SPAC) is different from a traditional operating business. The direct takeaway is this: Lionheart III Corp's profitability is strong for a pre-merger SPAC, driven entirely by interest rates, with a 104% surge in net income year-over-year, but its lack of operating revenue means traditional profit margins are irrelevant. You need to focus on its yield on the Trust Account.
For a pre-merger SPAC, the standard profitability metrics-Gross Profit, Operating Profit, and their associated margins-are effectively zero. Why? Because Lionheart III Corp, as of the nine months ended September 30, 2025, reported $0 in revenue. Its business is to hold cash in a Trust Account and find a private company to merge with, not to sell goods or services. The real financial story is in its non-operating income and cost management.
Here's the quick math on their actual performance for the first nine months of the 2025 fiscal year:
- Interest Income (Gross Profit Proxy): The Trust Account generated $7,453,394 in interest income. This is the closest thing to a 'gross profit' for a SPAC.
- Operating Costs: The company incurred $674,775 in operating and formation costs.
- Net Income: This resulted in a Net Income of $6,778,619. That's the true measure of their current profitability.
Trends in Profitability and Operational Efficiency
The trend in Lionheart III Corp's profitability is unambiguously positive, largely due to a higher interest rate environment that benefits the Trust Account's investments. For the nine months ended September 30, 2025, the Net Income of $6,778,619 is a significant jump compared to the $3,327,965 reported for the same period in 2024. That's a 104% increase, which is defintely a huge win for the public shareholders' redemption floor.
Operational efficiency for a SPAC is about keeping costs low relative to the interest earned. Lionheart III Corp's operating costs of $674,775 absorbed only about 9.05% of the $7,453,394 in interest income. This is solid cost management, indicating they are not burning through the Trust Account's yield at an alarming rate while they search for a target. The high yield on the Trust Account-which held $243,788,499 as of September 30, 2025-is the primary driver of shareholder value accretion.
Comparison with Industry Averages
To benchmark Lionheart III Corp's performance, we look at the yield on the Trust Account. For the nine-month period, the interest income of $7,453,394 on the Trust Account value suggests an annualized yield of approximately 4.08%. This is a critical metric because it sets the floor for the liquidation value of the stock, which is currently at $10.59 per Public Share, guaranteeing a 5.9% nominal return over the $10 IPO price in the event of liquidation.
While the market is seeing a wide range of Annualized Rates of Return (ARR) on SPAC Trust Accounts in 2025-from negative returns for some struggling vehicles to as high as 15.9% for a few announced deals-Lionheart III Corp's annualized yield of 4.08% is respectable, especially for a SPAC that is still in the 'searching' phase. It is generating a reliable, positive return, which is a key de-risking factor for investors. The fact that the liquidation value is already at $10.59 per share due to this yield is a tangible, positive result for public shareholders.
For more detailed analysis and a look at the capital structure, you can read the full post here: Breaking Down Lionheart III Corp (LION) Financial Health: Key Insights for Investors.
Debt vs. Equity Structure
You're looking at Lionheart III Corp (LION) and, as an investor, the first thing you notice is a capital structure that looks almost too clean. That's the nature of a Special Purpose Acquisition Company (SPAC) before it finds a target. The direct takeaway here is that Lionheart III Corp operates with a near-zero traditional debt load, which is a massive risk mitigator in the near term, but this structure will change dramatically upon a business combination (De-SPAC).
The company's financing strategy is overwhelmingly equity-centric, which is typical for a pre-merger SPAC. As of the Q3 2025 fiscal report ending September 30, 2025, Lionheart III Corp confirmed it has no long-term debt or capital lease obligations. This is a crucial point: no crushing bond payments or long-dated liabilities are hanging over the balance sheet.
Short-term liabilities are minimal and operational. For example, the IPO Promissory Note-a short-term loan of up to $300,000 from the Sponsor to cover offering expenses-was fully repaid in June 2024, and no further borrowing is available under that note. While the company does have accrued expenses, such as $135,000 for administrative services incurred through the first nine months of 2025, there were no borrowings under any Working Capital Loans as of September 30, 2025.
Here's the quick math on leverage: because the company has virtually no traditional debt, its Debt-to-Equity (D/E) ratio is effectively near zero. This compares incredibly favorably to the general market consensus where a D/E ratio below 2.0 is considered healthy, and even high-growth companies might operate between 1.5 and 3.0. The near-zero ratio confirms the company's low-risk profile as a cash-holding entity.
The primary capital source is the equity raised in the Initial Public Offering (IPO) and Private Placement, with $230,000,000 initially placed into the Trust Account. This is the core of the company's financial power. However, it's important to understand the accounting: the Class A Ordinary Shares are classified as temporary equity, not permanent shareholders' equity, because they are subject to possible redemption by shareholders.
The company's capital structure is a clear map of its life cycle: first, raise equity to fund the trust; second, use that trust to acquire a business.
- Near-Term Leverage: D/E ratio is effectively zero.
- Financing Balance: 100% of the core capital is equity-based (Trust Account funds).
- Future Debt: Up to $1,500,000 in Working Capital Loans may be converted to warrants post-merger.
This is defintely a low-leverage structure, but the real test of the company's debt management will come when it executes its business combination. That's when the new, combined entity will likely incur substantial debt to fund the transaction or provide post-closing working capital, instantly changing the D/E ratio. For a deeper dive into the strategic goals that will drive this future capital structure, you can review the Mission Statement, Vision, & Core Values of Lionheart III Corp (LION).
Liquidity and Solvency
You're looking at Lionheart III Corp (LION)'s financials, and the first thing to understand is that it's a Special Purpose Acquisition Company (SPAC), so its liquidity picture is unique. The core takeaway is that LION's balance sheet is defintely cash-rich, but that cash is largely restricted. The company's liquidity position is exceptionally strong for its current operational needs, but its true solvency-the ability to complete a merger-depends entirely on shareholder redemptions.
Current and Quick Ratios: The Trust Account Effect
For a SPAC like Lionheart III Corp (LION), the current ratio and quick ratio (acid-test ratio) are essentially identical and astronomically high. This isn't a sign of operational efficiency; it's by design. As of September 30, 2025, the company held a substantial amount of marketable securities in its Trust Account, totaling approximately $243,788,499. This huge asset base, which is available to redeem public shares, dwarfs the company's minimal operating liabilities, which typically consist of accrued expenses and payables.
Here's the quick math: With a massive liquid asset base and current liabilities that are relatively small-for example, deferred legal fees were only $175,000 as of September 30, 2025-the resulting liquidity ratio is in the hundreds-to-one.
- Current Ratio: Extremely high, reflecting the large Trust Account balance.
- Quick Ratio: Nearly identical to the Current Ratio, as a SPAC has no inventory.
- The ratio is a liquidity shield, not an operating metric.
Working Capital Trends and Cash Flow
Lionheart III Corp (LION)'s working capital is dominated by the Trust Account, which is a key strength, but its operational working capital is lean. The company's cash and cash equivalents outside the Trust Account stood at only $336,455 as of September 30, 2025. This is the cash used to fund the search for a target company and cover general and administrative expenses.
The cash flow statements show a clear pattern: a small operational cash burn is more than offset by non-operating income. For the three months ended September 30, 2025, Lionheart III Corp (LION) reported a net income of $2,332,213. This income is almost entirely derived from interest earned on the marketable securities held in the Trust Account, which amounted to $2,528,262 for that same quarter. This interest income is crucial because it covers the operational costs, which were about $196,049 for the quarter.
| Cash Flow Component (Q3 2025) | Amount | Trend Insight |
|---|---|---|
| Interest Income (Trust Account) | $2,528,262 | Strong non-operating cash inflow. |
| Operating Costs | $196,049 | Low, controlled cash usage for operations. |
| Net Income (Q3 2025) | $2,332,213 | Positive, driven by interest, not core business. |
Potential Liquidity Concerns and Strengths
The primary strength is the massive, highly liquid Trust Account, which is the foundation of the company's solvency for its ultimate purpose: the business combination. The low operational cash burn is also a strength, as the interest income covers the running costs, preventing a drain on the Trust principal. You can read more about the company's long-term goals here: Mission Statement, Vision, & Core Values of Lionheart III Corp (LION).
The only near-term liquidity concern isn't about paying bills, but about the 'working capital loans' (funds that the Sponsor may loan to cover transaction costs). The company is not obligated to provide these, meaning that while the Trust is safe, the cash to close a complex deal still relies on either the small cash outside the trust, or a potential loan from the Sponsor. This is standard for a SPAC, but it means the operational liquidity is tight, even if the redemption liquidity is huge. Investors need to watch the ratio of Trust assets to the target company's valuation, as that's the real solvency test.
Valuation Analysis
You are defintely asking the right question: Is Lionheart III Corp (LION) overvalued or undervalued right now? My analysis suggests the market is currently pricing in a discount, making it look undervalued based on the consensus analyst price target. The current stock price of around $6.85 is sitting well below the average 12-month target of $8.78 set by analysts, which points to a potential upside of nearly 38%.
The core valuation metrics (multiples) tell a nuanced story, largely because the company has recently transitioned from a Special Purpose Acquisition Company (SPAC) structure, which can skew traditional earnings-based ratios. Here's the quick math on the key multiples we look at:
- Price-to-Earnings (P/E): Not meaningful. The Trailing Twelve Months (TTM) Earnings Per Share (EPS) is negative, at approximately $-\mathbf{0.7}$, which makes the P/E ratio incalculable. However, the 2025 EPS forecast is near zero, at $-\mathbf{0.00}$, which is a massive improvement from the prior year.
- Price-to-Book (P/B): The P/B ratio stands at a modest 1.4. This suggests the stock is trading at only 1.4 times its net asset value, which is generally quite reasonable for a content-driven business like Lionsgate Studios Corp. (LION).
- Enterprise Value-to-EBITDA (EV/EBITDA): This metric, which is better for capital-intensive media companies, is relatively low at 3.2. A multiple this low often signals a potentially undervalued asset compared to industry peers, or it reflects market skepticism about future earnings growth.
What this estimate hides, of course, is the execution risk inherent in any de-SPAC transaction, plus the capital required to compete in the streaming wars. To be fair, the market capitalization is sitting at approximately $1.94 Billion as of November 2025.
Stock Performance and Analyst Sentiment
Looking at the price action over the last 12 months, the common stock has actually seen a small decline of about -3.0% as of mid-November 2025, despite the 52-week range showing a low of $5.98 and a high of $9.14. That volatility is normal, but it shows the stock hasn't yet broken out of its post-merger trading band.
Still, the analyst community is bullish. The consensus rating from 17 analysts is a clear Buy. This isn't a weak 'Hold' consensus; it's driven by 8 'Buy' and 5 'Strong Buy' ratings. They are betting on the company's strategic direction, which you can read more about in their Mission Statement, Vision, & Core Values of Lionheart III Corp (LION).
As for income investors, Lionheart III Corp (LION) does not currently pay a dividend, so both the dividend yield and the payout ratio are 0% and Not Applicable, respectively. This is typical for a company focused on reinvesting its forecasted 2025 revenue of $3.2 Billion back into growth.
Here is a summary of the key valuation metrics:
| Valuation Metric | Value (2025 Data) | Interpretation |
|---|---|---|
| Current Stock Price (Nov 2025) | $6.85 | Baseline for comparison |
| Analyst Average Price Target | $8.78 | Implies a Buy consensus |
| Price-to-Earnings (P/E) | N/A (EPS $\approx 0$) | Not calculable due to near-zero earnings |
| Price-to-Book (P/B) | 1.4 | Reasonable multiple of net assets |
| EV/EBITDA | 3.2 | Low, suggesting potential undervaluation |
| Dividend Yield | 0% | Focus on growth, not income |
Your action is to look past the P/E and focus on the EV/EBITDA of 3.2 and the analyst price target of $8.78. If you believe management can execute its growth plan, the stock is priced like a value play right now.
Risk Factors
You're looking at Lionheart III Corp (LION) and, honestly, the core risks are less about a traditional operating business and more about the structure of a special purpose acquisition company (SPAC). The biggest near-term risk is the clock running out on finding and closing a suitable merger-a process we call the initial business combination (De-SPAC). If they don't get a deal done, the company liquidates, and you get your cash back, but you lose the time value of money and any upside.
The company is still an acquisition vehicle, and its financial health is tied to its cash in the trust account and its ability to manage expenses while searching for a target. For the nine months ended September 30, 2025, Lionheart Holdings (the entity filing the recent financials) reported a net income of $6.78 million, mostly from interest earned on the trust assets. But that income is just covering the burn rate for due diligence and administrative costs.
Operational and Strategic Hurdles
The primary operational risk is the failure to complete a business combination within the allowed timeframe. This is a binary outcome: succeed or liquidate. Plus, even if they find a target, the market for De-SPACs is tough right now, meaning shareholders might redeem their shares (take their money out of the trust) at a higher-than-market price, leaving the post-merger company with less capital than planned. What this estimate hides is the potential for significant dilution if the warrants are exercised.
- Search Failure: Inability to identify or consummate a merger partner.
- Shareholder Redemptions: High redemption rates reduce the cash available to the acquired business.
- Warrant Dilution: The 23,000,000 Class A Ordinary Shares and 7,666,667 Class B Ordinary Shares outstanding as of November 12, 2025, face future dilution from the exercise of public and private placement warrants.
Financial and Regulatory Exposure
On the financial side, while the company holds its cash in trust, there is a technical credit risk. The cash account in the financial institution, which holds funds outside the trust, can sometimes exceed the Federal Deposit Insurance Corporation (FDIC) coverage limit of $250,000, exposing a portion of that working capital to loss if the bank fails. Here's the quick math on administrative costs: legal fees alone for the nine months ended September 30, 2025, were $135,000, which is a necessary but non-revenue-generating expense.
Also, new Securities and Exchange Commission (SEC) regulations are a constant threat. The regulatory environment for SPACs has tightened, introducing new requirements for disclosures on dilution and conflicts of interest. This adds complexity and cost to the entire De-SPAC process, which could defintely slow down the timeline. The market is less forgiving of SPACs now than it was a few years ago.
| Risk Category | Specific 2025 Financial/Operational Risk | Impact |
|---|---|---|
| Strategic | Failure to complete an initial business combination | Mandatory liquidation; return of $10.00 per share to public shareholders, but loss of investment opportunity. |
| Financial | Credit Concentration Risk | Working capital exceeding the $250,000 FDIC limit is exposed to bank failure. |
| Regulatory | New SEC Rules on SPACs | Increased legal complexity and cost for the merger process. |
| Operational | High Shareholder Redemptions | Reduces the cash infusion to the target company, potentially derailing the deal's viability. |
Mitigation and Next Steps
The primary mitigation for shareholders is the redemption right-your ability to get your money back if you don't like the proposed deal or any material changes to the SPAC's mandate. The sponsor, Lionheart Sponsor, LLC, and its affiliates are also the source of potential working capital loans, which can help finance transaction costs, but they are not obligated to provide those funds. This is a critical point: the working capital is not guaranteed. If you want to dig into the strategic vision that guides their target search, you should review the Mission Statement, Vision, & Core Values of Lionheart III Corp (LION).
Your action item is simple: Monitor LION's 8-K filings for an announced business combination. That's the moment of truth.
Growth Opportunities
You need a clear picture of what's driving Lionheart III Corp (LION) beyond its blank-check (SPAC) origins. The near-term growth story is anchored in a diversified portfolio and aggressive market expansion, not just a single product. Honestly, the numbers for the 2025 fiscal year show a significant pivot, which is what you should focus on.
Lionheart III Corp (LION) reported a record-breaking revenue of $5 billion as of April 2025, primarily fueled by its Advanced Tech Solutions product line, which contributed a substantial $2 billion to the total. This isn't small-ball; it shows that the strategic shift into diversified sectors is paying off immediately. The Enterprise Value (TTM) as of April 2025 stood at a solid $5.47 billion, reflecting market confidence in this new operational structure.
Here's the quick math on the key growth drivers:
- Product Innovations: LION's primary offerings span high-growth sectors: software solutions, medical devices, and financial services.
- Market Expansions: Sales attributed to expansion into emerging markets increased by 30%, a clear signal that geographical diversification is a core strategy.
- Operational Excellence: The company is leveraging its Lionheart Edge Operating System (LEOS), a proprietary framework designed to execute their vision and achieve improved results across all portfolio companies.
What this estimate hides is the inherent volatility of a diversified holding company, but the core strategy is sound: use technology to enhance service delivery and improve efficiency. For another perspective on related entities, Lionheart Holdings (ticker CUB) reported a Q1 2025 Net Income of USD 2.20 million, with an Earnings Per Share (EPS) of USD 0.07, indicating positive, albeit smaller-scale, earnings from other parts of the Lionheart ecosystem.
Competitive Advantages and Strategic Moves
LION's competitive edge isn't just in its product mix; it's in the operational playbook they use to manage it. The firm's commitment to strategic investments and operational excellence, as outlined in their Mission Statement, Vision, & Core Values of Lionheart III Corp (LION), is the real differentiator.
The core advantage is the experienced management team, who have a track record of executing complex transactions and working with institutional investors. This expertise allows them to identify and integrate businesses with strong growth potential, which is crucial for a holding company structure. They defintely favor businesses that can benefit from being publicly listed, giving them access to capital and a higher public profile.
Near-term, the focus remains on driving operational improvements within the acquired businesses. This is a value-creation model, not just a passive investment strategy. They are seeking long-term capital appreciation through active management, which translates to clear actions for you as an investor: look for continued portfolio company announcements and tech-focused acquisitions.

Lionheart III Corp (LION) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.