Take-Two Interactive Software, Inc. (TTWO) Bundle
If you just glanced at Take-Two Interactive Software, Inc.'s fiscal year 2025 results, the headline number-a GAAP net loss of $4.48 billion, or $25.58 per share-is defintely enough to make you pause and question the entire video game sector. But as a seasoned analyst, I'd tell you to look deeper: the company actually reported a 6% growth in Total Net Bookings (a key metric for deferred revenue) to $5.65 billion, with GAAP net revenue also climbing 5% to $5.63 billion. Here's the quick math: that massive loss isn't a cash-flow issue from poor sales; it's overwhelmingly due to a non-cash goodwill impairment charge of $3.55 billion, which is an accounting write-down of past acquisitions that doesn't affect their day-to-day operations or their cash position. The core business is still growing, but you need to understand the difference between a paper loss and a cash-flow crisis before making any decisions.
Revenue Analysis
You need to know where Take-Two Interactive Software, Inc. (TTWO) is actually making its money, and the answer is simple: it's not just selling new games anymore. The fiscal year 2025 results show that the company's business model has fundamentally shifted, with revenue growth driven almost entirely by in-game purchases and subscriptions-what we call recurrent consumer spending (RCS).
For the full fiscal year 2025, which ended March 31, 2025, Take-Two Interactive Software, Inc. reported GAAP net revenue of approximately $5.63 billion, marking a year-over-year increase of 5.31%. This is a solid, if not explosive, growth rate, especially when you consider the prior year (FY 2024) saw essentially flat revenue at around $5.35 billion. The immediate takeaway is that the company is defintely growing, but the quality of that revenue is what matters most for investors.
The Dominance of Recurrent Consumer Spending
The core of Take-Two Interactive Software, Inc.'s financial health is its recurrent consumer spending (RCS), which includes virtual currency, add-on content, and in-game purchases. This stream is the engine of the business, providing predictable and high-margin revenue. Honestly, this is why the stock is valued as a software service company, not just a publisher.
- Primary Revenue Source: Recurrent Consumer Spending accounted for a massive 79% of total GAAP net revenue in fiscal year 2025.
- Key Franchises: The largest contributors to this revenue stream were perennial hits like NBA 2K24 and NBA 2K25, Grand Theft Auto Online and Grand Theft Auto V, and the mobile titles from the Zynga portfolio.
Here's the quick math: nearly four out of every five dollars the company brought in during FY 2025 came from players who already owned the game, not from a new box sale. This high percentage of RCS is a clear de-risking factor, but it also means the company is heavily reliant on the continued engagement of its existing player base.
Segment Contribution and Near-Term Trends
The acquisition of Zynga fundamentally reshaped the segment contribution. Mobile gaming is now the single largest revenue driver, which is a major shift from a decade ago. It's less cyclical than the console/PC market, which is a huge plus.
In the third quarter of fiscal year 2025, the Mobile Gaming segment alone accounted for 54% of the company's total revenue. This segment is primarily driven by popular titles like Toon Blast, Match Factory!, and Empires & Puzzles. This diversification away from just console blockbusters is a significant change in the business model, offering more consistent engagement and revenue. You can see the strategic thinking behind this move by reviewing the company's long-term goals: Mission Statement, Vision, & Core Values of Take-Two Interactive Software, Inc. (TTWO).
Looking at the trailing twelve months (TTM) data through September 30, 2025, total revenue climbed to $6.22 billion, a notable 13.98% jump year-over-year. What this estimate hides, however, is the exact mix of full-game sales versus RCS in that TTM period, but the trend is clear: the underlying business momentum is accelerating into late 2025, likely on the strength of its core franchises and mobile portfolio.
| Metric | Fiscal Year 2025 Value (Ended Mar 31, 2025) | Year-over-Year Change |
|---|---|---|
| GAAP Net Revenue | $5.63 billion | +5.31% |
| Recurrent Consumer Spending (RCS) % of Revenue | 79% | N/A (Dominant Stream) |
| TTM Revenue (as of Sep 30, 2025) | $6.22 billion | +13.98% |
The key action for you is to monitor the RCS percentage in upcoming reports. If that number starts to slip, it signals a problem with player engagement, which is the true source of Take-Two Interactive Software, Inc.'s current valuation strength.
Profitability Metrics
You're looking at Take-Two Interactive Software, Inc. (TTWO) and seeing big losses, but you need to know what's driving the numbers before you make a move. The headline GAAP (Generally Accepted Accounting Principles) figures for fiscal year 2025 (FY2025) are shocking, but they hide a more stable core business performance, which is what we need to focus on.
The core issue is a massive non-cash charge. TTWO reported a GAAP Net Loss of $4.48 billion for FY2025, which is a significant increase from the $3.74 billion net loss in FY2024. This loss translates to a Net Profit Margin of approximately -79.52% on total net revenue of $5.63 billion. Honestly, that number is a red flag until you understand the breakdown.
Here's the quick math on profitability for FY2025:
| Profitability Metric (GAAP) | Amount (in millions) | Margin |
|---|---|---|
| Total Net Revenue | $5,633.6 | 100% |
| Gross Profit | $3,062.2 | 54.36% |
| Loss from Operations | ($4,391.1) | -77.95% |
| Net Loss | ($4,480.0) | -79.52% |
Gross Margin and Operational Efficiency
The Gross Profit Margin is the clearest indicator of TTWO's operational efficiency, as it strips out the massive one-time expenses. For FY2025, the Gross Profit was $3.06 billion, yielding a margin of 54.36%. This is a strong margin, but it shows a slight contraction from the estimated FY2024 Gross Margin of approximately 58.10% (based on $5.35 billion in revenue and estimated cost of revenue). The dip suggests that the cost of revenue, which includes things like platform fees and digital distribution costs, is rising faster than revenue, or that the mix of sales is shifting toward lower-margin mobile titles from the Zynga acquisition.
- Gross Margin is the true health check of game development.
- Recurrent consumer spending (like in-game purchases) accounted for 79% of total GAAP net revenue in FY2025, which is a high-margin, stable revenue stream.
The Impact of Non-Cash Charges
The severe negative margins for Operating Profit and Net Profit are almost entirely due to non-cash, non-recurring impairment charges (a write-down of asset value). The Operating Loss of $4.39 billion and the Net Loss of $4.48 billion were driven by a colossal $3.55 billion goodwill impairment and a $176.3 million impairment for acquisition-related intangible assets. This is a direct consequence of the Zynga acquisition and a necessary accounting adjustment, not a reflection of current cash burn or core business failure. What this estimate hides is the underlying cash flow. For a better view of the core business, look at the Non-GAAP EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization), which came in at a positive $199.1 million for FY2025.
Industry Comparison and The Path Ahead
TTWO's core profitability, as reflected in its Gross Margin, is competitive. However, the GAAP Net Margin of -79.52% is a stark outlier. For context, a major industry peer, NetEase, reported a Net Profit of $1.21 billion in a recent quarter in 2025, which implies a net margin of over 30%. The difference is the impairment charge. TTWO is currently in an investment and integration phase, absorbing the costs of the Zynga deal and funding its massive development pipeline, which includes Grand Theft Auto VI for a future fiscal year. The market is giving them a pass on the GAAP losses because of the anticipated blockbuster revenue from that pipeline.
You can dive deeper into who is betting on this turnaround by Exploring Take-Two Interactive Software, Inc. (TTWO) Investor Profile: Who's Buying and Why?
For your next step, track the Gross Margin trend closely; if that 54.36% figure starts dropping further, it signals a deeper operational problem, but for now, the losses are an accounting event. Defintely keep an eye on the Non-GAAP figures for the truer health of the day-to-day business.
Debt vs. Equity Structure
You need to know how Take-Two Interactive Software, Inc. (TTWO) is funding its massive growth pipeline, especially with a title like Grand Theft Auto VI on the horizon. The quick takeaway is that the company is actively shifting its capital structure away from the high leverage seen after the Zynga acquisition, favoring equity to de-risk the balance sheet.
As of the latest fiscal year 2025 data, Take-Two Interactive Software, Inc.'s total debt stood at approximately $4.11 billion, a significant figure that largely stems from the 2022 acquisition of Zynga. This debt is primarily structured as long-term debt at about $2.90 billion, with the remainder as short-term debt at $1.21 billion. Here's the quick math: the long-term portion is what you really focus on for sustained solvency (the ability to pay long-term debt), and it's substantial.
The company's debt-to-equity (D/E) ratio-a key measure of financial leverage-shows a clear deleveraging trend. For the fiscal year ended March 2025, the D/E ratio was 1.92. But by November 2025, this ratio had dropped to a much healthier 0.72. This is a defintely positive signal for investors.
- Total Debt (FY 2025): $4.11 billion
- Long-Term Debt: $2.90 billion
- Debt-to-Equity (Nov 2025): 0.72
This rapid improvement is a direct result of a strategic move to balance debt financing with equity funding. In June 2025, Take-Two Interactive Software, Inc. issued approximately $1.19 billion in new equity. The plan was clear: use this fresh capital to cover about $1.15 billion of debt maturing over the next 12 months. This action accelerated the reduction of their leverage, demonstrating a commitment to financial discipline that rating agencies like S&P Global Ratings noticed.
S&P Global Ratings revised the company's outlook to stable from negative in June 2025, affirming a senior unsecured debt rating of 'BBB'. What this estimate hides is the pre-release leverage. The rating agency forecasts the leverage ratio will drop below 2x in fiscal 2026 and further below 1x early in fiscal 2027, largely driven by the anticipated massive earnings from Grand Theft Auto VI. The company is using a mix of debt and equity now, but is banking on future operational cash flow to be the ultimate debt-killer.
When you look at industry standards, a D/E ratio below 1.0 is generally preferred, especially in the Interactive Media and technology sectors, which are not typically capital-intensive like utilities. Take-Two Interactive Software, Inc.'s current ratio of 0.72 is now much closer to that healthy benchmark, a significant improvement from the post-Zynga high. This is how a seasoned company manages risk: they take on debt for a transformative acquisition, but then use a planned equity raise and future earnings visibility to quickly normalize the balance sheet. For more on this, check out the full analysis at Breaking Down Take-Two Interactive Software, Inc. (TTWO) Financial Health: Key Insights for Investors.
| Metric | Value (FY 2025) | Source/Context |
|---|---|---|
| Total Debt | $4.11 Billion | Latest Fiscal Year Breakdown |
| Long-Term Debt | $2.90 Billion | Latest Fiscal Year Breakdown |
| Debt-to-Equity Ratio (Mar 2025) | 1.92 | Post-Zynga Acquisition Peak |
| Debt-to-Equity Ratio (Nov 2025) | 0.72 | Latest Reported Figure |
| Equity Issuance (Jun 2025) | $1.19 Billion | Used for Debt Reduction |
Liquidity and Solvency
You're looking at Take-Two Interactive Software, Inc. (TTWO)'s balance sheet to gauge its short-term health, and the picture for fiscal year 2025 (ending March 31, 2025) is one of lower-than-ideal liquidity, but with strong cash generation potential from core operations, which is the key distinction here. The immediate takeaway is that the company is currently relying on its longer-term cash flow cycle and a recent injection from financing, not readily available liquid assets, to cover all its near-term obligations.
The standard liquidity measures show a deficit. The Current Ratio for FY 2025 stood at only 0.78 (or $2,816 million in current assets versus $3,615.8 million in current liabilities). A ratio below 1.0 means the company's short-term assets cannot cover its short-term debts. The Quick Ratio (or acid-test ratio), which strips out less-liquid assets like prepaid expenses, is even tighter at approximately 0.64 (or $2,321.9 million in quick assets against $3,615.8 million in current liabilities). Honestly, these ratios are a red flag for a traditional business, but for a software publisher with significant deferred revenue, you have to look deeper.
Here's the quick math on the working capital: the company reported a negative working capital of approximately -$799.8 million for the fiscal year 2025. This is a significant drop from the prior year's negative working capital of -$146.7 million, showing a clear deterioration in the liquidity position. The main culprit is the large current liability figure, which includes a substantial amount of deferred revenue-money collected upfront for games and services not yet delivered. That's not a cash drain; it's an obligation to deliver software, which is a different kind of risk.
- Current Ratio: 0.78 (Short-term assets don't cover short-term debt).
- Quick Ratio: 0.64 (Liquidity is tight without prepaid assets).
- Working Capital: -$799.8 million (A clear deficit).
Cash Flow Statement Overview: Where the Cash Went
The cash flow statement for Take-Two Interactive Software, Inc. (TTWO) tells a more nuanced story than the balance sheet alone. The company's Operating Cash Flow (OCF) for FY 2025 was negative, coming in at -$45.2 million. This trend of negative OCF, which continued from the prior year, indicates that core business operations did not generate enough cash to cover expenses and working capital needs during the period. That's defintely a concern.
However, the cash flow from Financing Activities was strongly positive at $650.5 million. This inflow primarily comes from debt issuance or equity, which is a necessary move to cover the operational shortfall and fund growth, but it's not sustainable long-term. Meanwhile, Investing Activities resulted in a cash burn of -$277.2 million, reflecting continued investment in the business, likely in software development and capital expenditures.
The key risk is the reliance on financing to offset negative operating cash flow, especially with a huge title like Grand Theft Auto VI on the horizon. The company is spending heavily now to build future value. You can find more on the long-term strategy in the Mission Statement, Vision, & Core Values of Take-Two Interactive Software, Inc. (TTWO).
| Cash Flow Statement Trend (FY 2025) | Amount (Millions USD) | Interpretation |
|---|---|---|
| Operating Cash Flow | -$45.2 | Core operations did not generate cash. |
| Investing Cash Flow | -$277.2 | Significant capital investment (e.g., game development). |
| Financing Cash Flow | $650.5 | Large cash inflow from debt/equity issuance. |
What this estimate hides is that the negative OCF is heavily influenced by the negative net income of -$4.48 billion (which included a massive $3.55 billion goodwill impairment charge) and the change in deferred revenue. If you normalize for the non-cash impairment and the nature of deferred revenue, the underlying operational cash generation is likely much healthier, but the technical liquidity position remains weak. The action here is simple: watch the OCF trend closely in the next two quarters for signs of a turnaround as new titles move from development to launch.
Valuation Analysis
You're looking at Take-Two Interactive Software, Inc. (TTWO) and trying to figure out if the current price reflects its true value, especially with the huge Grand Theft Auto VI (GTA VI) anticipation. The quick takeaway is that traditional multiples suggest the stock is overvalued right now, but Wall Street analysts overwhelmingly see it as a Buy because they're pricing in massive future growth, not past results.
The company's reported GAAP net loss of $4.48 billion, or $25.58 per share, for the fiscal year 2025 (FY 2025) is the core reason for the skewed valuation metrics. This loss included a significant $3.55 billion goodwill impairment charge, which is a non-cash accounting hit, not a cash problem. This explains why the trailing Price-to-Earnings (P/E) ratio is either negative or extremely high, like the FY 2025 actual P/E of 426.95. That's a classic example of why you can't just look at one number in a growth story.
Here's the quick math on the key multiples for Take-Two Interactive Software, Inc. (TTWO) as of November 2025:
| Valuation Metric | FY 2025 Value | Context |
|---|---|---|
| Price-to-Earnings (P/E) Ratio | 426.95 (Actual FY 2025) | Highly inflated due to the $4.48 billion GAAP net loss. |
| Price-to-Book (P/B) Ratio | 17.11 (FY 2025) | Significantly higher than the industry average, indicating a premium on book value. |
| Enterprise Value-to-EBITDA (EV/EBITDA) Ratio | 87.93 (FY 2025) | This multiple is very high, showing the market is paying a huge premium for the company's operating profit before non-cash items. |
What this estimate hides is the market's focus on the future. The forward P/E ratio, based on the FY 2026 estimate, drops to a still-high 163.76, signaling a massive expected earnings rebound. The market is defintely banking on the next few years.
Stock Performance and Analyst Consensus
The stock price trend over the last 12 months shows the market's optimism, despite the accounting losses. The share price is up 28.89% over the past year and 30.66% year-to-date as of November 2025, with a 52-week trading range between $177.35 and $264.79. This strong rally shows investors are looking past the current financials and straight to the major game releases in the pipeline, especially the one everyone is waiting for.
Wall Street's consensus reflects this forward-looking view. The average analyst rating is a Strong Buy or Moderate Buy, with an average 12-month price target ranging from about $259.45 to $286.67. That suggests a substantial upside from the current trading price. To be fair, the risk is always there; any setback with a major title launch could lead to a sharp correction.
For income-focused investors, there's a simple answer: Take-Two Interactive Software, Inc. is a pure growth stock. The company does not currently pay a dividend, meaning the dividend yield is 0.00% and the payout ratio is not applicable. All capital is reinvested into development and acquisitions, which is typical for a company with such an aggressive growth strategy. If you want to dive deeper into the company's long-term vision, you can check out the Mission Statement, Vision, & Core Values of Take-Two Interactive Software, Inc. (TTWO).
- Stock is up 28.89% over the last 12 months.
- Analyst consensus is a Buy or Strong Buy.
- Average price target is around $262.50.
- Dividend yield is 0.00%; no payout.
Finance: Re-run the discounted cash flow (DCF) model using a $9.59 billion revenue estimate for the next fiscal year to account for the analyst's growth expectations by the end of the month.
Risk Factors
You're looking at Take-Two Interactive Software, Inc. (TTWO) and seeing a powerhouse portfolio-Grand Theft Auto, NBA 2K, Zynga's mobile hits-but the financial statements for Fiscal Year 2025 (FY2025) tell a story of significant, near-term risk. The biggest takeaway? The company is still absorbing a massive financial hit while its core growth driver, Grand Theft Auto VI, is further out than once hoped.
Honestly, the headline risk is the financial one. For FY2025, Take-Two Interactive Software, Inc. reported a GAAP net loss of $4.48 billion, a substantial increase from the prior year. The bulk of this loss stems from a non-cash $3.55 billion goodwill impairment charge, which essentially means the value of an acquired asset-largely related to a reporting unit like Zynga-was written down because its future forecasted performance wasn't as strong as originally estimated. That's a clear signal that the integration and expected returns from their diversification strategy are taking a hit.
Here's the quick math: A $3.55 billion write-down on a single asset class is a serious correction, reflecting a challenging industry backdrop and maybe a slight overpayment on the acquisition itself.
- Hit-Driven Dependence: The five best-selling franchises accounted for 53.1% of FY2025 net revenue, with Grand Theft Auto products alone contributing 12.6%. If a major title underperforms or gets delayed, the revenue impact is immediate and dramatic.
- Platform Gatekeepers: The company relies heavily on third-party platforms. Consoles (PlayStation, Xbox) comprised 37.3% of net revenue, and 92.9% of mobile revenue came from Apple and Google. Any unfavorable change in their terms of service, pricing, or content policies is a direct threat to the bottom line.
- Cybersecurity Exposure: As a digital-first company, a high-profile security breach, like the 2022 incident at Rockstar Games, risks intellectual property theft, operational disruption, and severe reputational damage.
Mitigation and Forward Strategy
To be fair, management isn't just sitting still; they are executing clear mitigation strategies. The company maintains a formal information security program with technical and administrative safeguards to combat the persistent cybersecurity threat. Also, their reliance on live services (recurrent consumer spending) is a strategic buffer, even as Grand Theft Auto Online sees expected declines.
The most concrete action is the focus on efficiency. Take-Two Interactive Software, Inc. is implementing a cost reduction program aimed at realizing approximately $165 million in annual cost savings. This is a crucial move to enhance profitability and operating leverage, especially with the high development costs of AAA titles.
What this estimate hides, still, is the execution risk on their massive pipeline. Their entire multi-year growth story hinges on the successful launch of that content.
For a deeper dive into the full financial picture, including the balance sheet and cash flow, you should check out the full post: Breaking Down Take-Two Interactive Software, Inc. (TTWO) Financial Health: Key Insights for Investors.
Growth Opportunities
You're looking past the current noise and focusing on the long-term trajectory, which is defintely the right move with a company like Take-Two Interactive Software, Inc. (TTWO). The near-term financials for fiscal year 2025 show a business in a heavy investment cycle, but the future growth drivers are massive and clearly defined.
For fiscal year 2025, which ended March 31, 2025, the company reported GAAP net revenue of $5.63 billion, up 5% from the prior year, with total Net Bookings growing 6% to $5.65 billion. Here's the quick math: that growth is steady, but it masks the significant investment costs, including a massive $3.55 billion goodwill impairment charge that drove the GAAP net loss to $4.48 billion, or $25.58 per share. What this estimate hides is the foundation being laid for a multi-year content wave.
The core of Take-Two Interactive Software, Inc.'s growth strategy rests on three pillars: its blockbuster intellectual property (IP), the shift to recurrent consumer spending (RCS), and strategic mobile expansion.
- Blockbuster IP: The company owns franchises like Grand Theft Auto, Red Dead Redemption, and NBA 2K.
- Recurrent Spending: RCS, which includes virtual currency and in-game purchases, is a huge revenue stabilizer, accounting for 77% of total Net Bookings in the fourth quarter of fiscal 2025.
- Mobile Diversification: The Zynga acquisition has been key, with the mobile segment showing strong momentum, including 12% year-over-year growth in the first quarter of fiscal year 2026.
The biggest near-term catalyst, of course, is the highly anticipated release of Grand Theft Auto VI (GTA VI). The game's launch was postponed from the originally planned Fall 2025 (in fiscal year 2026) to May 26, 2026, which falls into fiscal year 2027. This delay shifted an estimated $3 billion in bookings from FY2026 to FY2027, but it doesn't change the game's overall revenue potential. It just pushes the record-breaking financial results out a year.
Still, the company's initial outlook for fiscal year 2026 Net Bookings is strong, projecting between $5.9 billion and $6.0 billion, driven by continued strength in titles like NBA 2K and the mobile portfolio. This is a business built on long-term value, not just one-off sales.
The competitive advantage for Take-Two Interactive Software, Inc. is its proven ability to create high-quality, long-lifecycle titles that drive recurring revenue. Few competitors can match the brand equity of Grand Theft Auto or the consistent annual performance of NBA 2K. Plus, the recent acquisition of Gearbox and other upcoming releases like Borderlands 4 and Mafia: The Old Country ensure the pipeline is full, even without the immediate boost from GTA VI. For a deeper dive into who is backing this strategy, you should check out Exploring Take-Two Interactive Software, Inc. (TTWO) Investor Profile: Who's Buying and Why?
For a clearer view of the near-term financial picture, here are the key projections and fiscal 2025 outcomes:
| Metric | Fiscal Year 2025 Result | Initial Fiscal Year 2026 Outlook |
|---|---|---|
| Net Bookings | $5.65 billion | $5.9 billion - $6.0 billion |
| GAAP Net Revenue | $5.63 billion | N/A (Focus on Net Bookings) |
| Recurrent Consumer Spending (RCS) Share (Q4 FY2025) | 77% of Net Bookings | Expected to continue strong growth |
| Mobile Segment Growth (Q1 FY2026) | N/A | 12% YoY growth reported in Q1 |
The bottom line for investors is this: the immediate GAAP profitability looks rough because of the one-time charges, but the underlying business-Net Bookings and RCS-is growing and is set for a massive leap in fiscal year 2027.

Take-Two Interactive Software, Inc. (TTWO) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.