|
Clover Health Investments, Corp. (CLOV): Business Model Canvas [Dec-2025 Updated] |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
Clover Health Investments, Corp. (CLOV) Bundle
You're digging into the engine room of Clover Health Investments, Corp. (CLOV) as of late 2025, trying to see past the noise to where the real money is made. Honestly, the story here is a classic, high-stakes balancing act: driving that Medicare Advantage (MA) growth-projected to hit nearly $1.880 billion in insurance revenue this year-while managing the initial, high medical costs of those new members. What makes this model compelling, though, is the dual approach: they aren't just an insurer; they're selling their AI decision-support tech, Counterpart Health, to other payors, all while holding onto $395.9 million in cash and investments as of Q3. If you want to see exactly how they structure this tightrope walk, from their proprietary AI platform to their high member retention rates, dive into the full Business Model Canvas below.
Clover Health Investments, Corp. (CLOV) - Canvas Business Model: Key Partnerships
Independent physician groups and small practices.
- Medicare Advantage membership as of Q3 2025: 109,226 members.
- Year-over-year Medicare Advantage membership growth in Q3 2025: 35%.
- Contribution profit per member per month (PMPM) for returning cohorts: $217.
- Loss per member per month (PMPM) for new cohorts (first three quarters of 2025): $110.
- Potential Counterpart Assistant (CA) revenue per user for SaaS use: $600-$900.
- Clover Assistant use correlated to 15% lower hospitalizations for COPD patients (Q2 2025 data).
IPC Digital Health for community pharmacy programs.
- The 2026 plan year Star Rating was 3.5 Stars, with management citing weaknesses in pharmacy-related measures as a primary factor.
Third-party payors and providers for Counterpart Health SaaS.
- Counterpart Assistant deployment in Duke Connected Care (DCC) showed an 18% reduction in hospitalizations for CHF patients.
- Counterpart Assistant deployment in DCC showed a 25% decrease in 30-day readmissions for CHF patients.
- Clinical improvements in DCC translated to a 1,000-basis-point Medical Cost Ratio (MCR) improvement.
- Q1 2025 results for the combined tech/SaaS effort showed revenue of $462 million.
- Q1 2025 results for the combined tech/SaaS effort showed adjusted EBITDA of $26 million.
Centers for Medicare & Medicaid Services (CMS).
The relationship with the Centers for Medicare & Medicaid Services (CMS) is central, as Star Ratings directly impact benchmark payments and revenue potential. Here's a look at the key rating metrics and their financial implications.
| Metric/Rating Component | Value/Rating | Impact/Year Affected |
| PPO Medicare Advantage Star Rating (for 2026 payment year) | 4 Stars | Affects payment year 2026. |
| HMO Medicare Advantage Star Rating (for 2026 payment year) | 3.5 Stars | Affects payment year 2026. |
| Percentage of Membership in PPO Plans | Over 95% | Current enrollment mix. |
| HEDIS Score (Measurement Year) | 4.94 out of 5 Stars | Drove overall Star Rating improvement. |
| CMS Benchmark Payment Bonus for 4+ Stars | 5% increase | Directly boosts per-member revenue by $500-700 annually. |
Regional healthcare systems (e.g., Iowa Clinic, Duke Connected Care).
- Counterpart Assistant deployment in Duke Connected Care (DCC) resulted in an 18% reduction in hospitalizations.
- Counterpart Assistant deployment in DCC resulted in a 25% decrease in 30-day readmissions for CHF patients.
- The technology platform is being extended to a wider audience, including regional payviders, to support value-based care at scale.
Finance: review Q4 2025 cash flow projections against the revised FY2025 Adjusted EBITDA guidance midpoint of $22.5 million by end of next week.
Clover Health Investments, Corp. (CLOV) - Canvas Business Model: Key Activities
Underwriting and managing Medicare Advantage (MA) plans.
Clover Health Investments, Corp. actively underwrites and manages its Medicare Advantage plans, which include both Preferred Provider Organization (PPO) and Health Maintenance Organization (HMO) offerings. The core activity involves growing and managing the member base, which directly impacts revenue and medical cost ratios.
| Metric | Value (as of Q3 2025) | Context/Period |
| Average Medicare Advantage Membership | 109,226 members | Q3 2025 |
| Year-over-Year Membership Growth | 35% | Q3 2025 |
| Insurance Revenue | $479 million | Q3 2025 |
| Year-to-Date Insurance Revenue | $1.4 billion | Year-to-Date Q3 2025 |
| Insurance Benefit Expense Ratio (BER) | 93.5% | Q3 2025 |
| Contribution Profit per Member per Month (Returning Members) | $217 | Q3 Year-to-Date 2025 |
| Contribution Loss per Member per Month (New Members) | $110 loss | First three quarters of 2025 |
| Projected Average Membership Exit 2025 | 113 thousand members | FY 2025 Guidance |
The disparity in contribution profit between new and returning members drives the focus on member retention and maturation. This activity is heavily influenced by the performance of the technology platform.
Developing and iterating the Clover Assistant AI platform.
The development and iteration of the proprietary Clover Assistant technology platform is a central key activity, integrating data to support clinical decision-making. The platform has evolved to include generative AI capabilities as of September 25, 2025.
- Total population receiving care under the Clover Assistant technology: roughly 2/3, up to like 70%.
- Over half of new members joining in 2025 were under Clover Assistant care by the end of September.
- The technology combines data from over 100 data sources, including EHR systems, pharmacy, claims, and labs.
- The company holds dozens of patents regarding its proprietary technology.
Selling Counterpart Health's HEDIS Excellence Flywheel to external payors.
Clover Health Investments, Corp. monetizes its technology via its subsidiary, Counterpart Health, by offering the AI-driven HEDIS Excellence Flywheel to external payors. This commercialization effort began on October 14, 2025.
- Clover Health was the #1 performing PPO plan for HEDIS clinical quality measures among plans over 2,000 members.
- Clover was the only PPO amongst the Top 10 plans for HEDIS measures.
- The flywheel includes real-time ingestion from over 100 data sources and uses NLP/LLM abstraction.
Proactive chronic disease management and care coordination.
The technology is used to proactively manage chronic conditions, aiming to reduce utilization and improve member outcomes. Data demonstrates measurable clinical impact from providers using the platform.
- Demonstrated impact on management of Diabetes, Chronic Kidney Disease, Congestive Heart Failure, and Chronic Obstructive Pulmonary Disease.
- MA members seeing a Counterpart Assistant (CA)-powered provider saw an 18% reduction in all-cause hospitalizations (Q1 2025 data).
- CHF patients saw a 25% drop in 30-day readmissions (Q1 2025 data).
- Underlying year-over-year incurred medical cost trend, excluding pharmacy, was a 4% increase in Q3 2025, despite 35% membership growth.
Regulatory compliance and Star Rating performance improvement.
Achieving high CMS Star Ratings is critical as it directly impacts revenue through quality bonus payments. The Q3 2025 performance suggests strong compliance in quality measures.
- The 4.0 Star Rating is anticipated to provide a 5% quality bonus to the premium per member per month (PMPM) in 2026.
- The success in HEDIS measures, as noted above, directly supports Star Rating performance.
- Adjusted SG&A as a percentage of total revenues decreased by 370 basis points year-to-date 2025.
Clover Health Investments, Corp. (CLOV) - Canvas Business Model: Key Resources
You're looking at the core assets Clover Health Investments, Corp. (CLOV) relies on to execute its physician enablement strategy. These aren't just line items on a balance sheet; they are the engines driving their value proposition in the Medicare Advantage space.
Proprietary AI/ML platform: Clover Assistant/Counterpart Health
The technology platform, centered around Clover Assistant, is definitely a primary resource. It's what helps the company differentiate its care model. We see the financial impact of this platform clearly when we look at member cohorts.
Here's the quick math on the performance difference driven by the technology:
| Cohort Type (YTD 2025) | Contribution Profit/Loss Per Member Per Month (PMPM) |
| Returning Members (Under Clover Assistant) | $217 |
| New Members (Under Clover Assistant) | -$110 |
The platform's capabilities are demonstrated through specific clinical areas. The data Clover Health has published shows its technology's impact on several key health conditions.
- Medication Adherence
- Congestive Heart Failure (CHF) management
- Chronic Obstructive Pulmonary Disease (COPD) management
- Earlier identification of Diabetes
- Earlier management of Chronic Kidney Disease (CKD)
Financial Liquidity
Maintaining a strong balance sheet is crucial, especially when scaling a tech-enabled insurance business. As of the third quarter of 2025, Clover Health Investments, Corp. maintained a solid liquidity position.
Total liquidity stood at $395.9 million. This figure is composed of readily available funds and other investments.
| Liquidity Component (as of Q3 2025) | Amount (Millions USD) |
| Cash, Equivalents, Short-Term Investments | $202.8 |
| Long-Term Investments (Held for Sale/Maturity) | $193 |
| Total Liquidity | $395.9 |
This total liquidity represented nearly 31% of the company's current market cap of $1.29 billion at that time.
CMS 4.0 Star Rating for flagship PPO plans (for Payment Year 2026)
The Centers for Medicare & Medicaid Services (CMS) Star Ratings directly affect bonus payments, so these ratings are a vital resource. The ratings announced in October 2025 affect Payment Year 2027, but the rating that impacts Payment Year 2026 was the one announced previously.
For the 2026 Star Ratings announcement (impacting Payment Year 2027), Clover Health Investments, Corp. received the following:
- Clover PPO MA plans: 3.5 Stars
- Clover HMO MA plan: 4.0 Stars
To be fair, the 4 star rating that provided the 5% quality bonus payment for Payment Year 2026 was based on the prior year's review.
Extensive dataset of patient EHR, pharmacy, lab, and claims data
The depth of the data ingested and processed by the AI platform is a significant, though less quantifiable, resource. This data fuels the clinical insights and early identification capabilities of Clover Assistant. The company's technology has demonstrated impact across multiple clinical measures, which relies entirely on this data foundation.
Network of contracted independent physicians
Clover Health operates on a wide network of contracted independent physicians. The company has noted momentum in getting additional doctors to sign up for its platform. This network is the delivery mechanism for the technology-powered care model to Medicare Advantage seniors.
Clover Health Investments, Corp. (CLOV) - Canvas Business Model: Value Propositions
For Members: Affordable, high-choice PPO plans with broad network access.
Clover Health Investments, Corp. focuses on providing Preferred Provider Organization (PPO) plans, which give members freedom of choice regarding their physician and provider. Close to 100% of Clover Health's members are in their PPO plans. For instance, the Premier PPO (054) plan shows a $0 monthly premium and includes a $100 monthly Part B Giveback. The Choice PPO (032) also has a $0 monthly premium.
You get a plan that includes extra benefits Original Medicare doesn't, like a quarterly Over-The-Counter (OTC) allowance, which is $50 for the Premier PPO (054) or $75 for the Choice PPO (032).
For Members: Improved health outcomes via early, AI-driven diagnosis.
The technology platform is designed to enable earlier diagnosis and better management of chronic conditions. Clinical data shows tangible impacts from early intervention using the AI platform:
- For heart failure patients, there was an 18% reduction in hospitalizations.
- For heart failure patients, there was a 25% drop in 30-day readmissions.
- COPD patients saw a 15% reduction in hospitalizations.
- Chronic Kidney Disease (CKD) is diagnosed earlier, with an example showing Stage 3 diagnosis approximately 1.5 years sooner for patients seen by providers using Clover Assistant.
For Physicians: Clinical decision support at the point of care (Clover Assistant).
The Clover Assistant software acts as a copilot, aggregating data to surface evidence-based recommendations for the physician who retains the final decision-making authority. The platform combines data from over 100 data sources, including major Electronic Health Record (EHR) systems, pharmacy, claims, and almost all labs. This technology is used by a significant portion of the membership base. Roughly 2/3, up to 70%, of the total membership base receives care under the Clover Assistant technology. To get reimbursement for the Visit, participating clinicians must submit a Clover Assistant Visit within ten days of the date of service.
For Payors: Technology to improve HEDIS scores and lower total cost of care.
The technology investment is directly linked to quality measure performance and cost efficiency. Clover Health Investments, Corp.'s PPO Medicare Advantage plans achieved an impressive score of 4.94 out of 5 Stars on HEDIS for Plan Year 2025, which contributed to a 4.0 Star Rating for Payment Year 2026 from CMS. This higher Star Rating is expected to lead to an anticipated 5% benchmark increase in payment year 2026. Lowering the total cost of care is supported by the clinical improvements; the estimated annual savings from reduced hospitalization rates is between $300-$500 per member. Furthermore, for returning members, the medical cost ratio improves by about 700 basis points from Year 1 to Year 2 when using the technology.
Here's a quick look at some key performance and plan metrics as of late 2025:
| Metric Category | Specific Metric/Data Point | Value/Amount |
| Member Plan Choice | Percentage of MA Membership in PPO Plans | Over 95% |
| Member Benefit Example | Premier PPO (054) Monthly Part B Giveback | $100 |
| Health Outcome (CHF) | Reduction in All-Cause Hospitalizations | 18% |
| Physician Support | Membership Receiving Care Under Clover Assistant | Roughly 2/3 to 70% |
| Payor Quality Score | HEDIS Score (Plan Year 2025) | 4.94 out of 5 Stars |
| Payor Financial Impact | Estimated Annual Savings per Member from Lower Hospitalizations | $300-$500 |
If onboarding takes longer than expected, churn risk rises, but Clover Health boasts a voluntary member retention rate likely over 90%, which is high for the industry.
Finance: draft 13-week cash view by Friday.
Clover Health Investments, Corp. (CLOV) - Canvas Business Model: Customer Relationships
Clover Health Investments, Corp. focuses its customer relationships on integrating technology deeply into the care experience, aiming for better outcomes that drive member loyalty and financial performance.
High-touch, technology-enabled care management is central, powered by the Clover Assistant platform. This technology is used to help physicians earlier diagnose and treat chronic diseases. As of late 2025, roughly 2/3, up to like 70% of the total membership base, receives care under the Clover Assistant technology. For the large group of new members joining in 2025, over half were already under Clover Assistant technology care by the end of September. The impact of this technology-enabled care on health outcomes is quantified by cohort analysis: the medical cost ratio (MCR) improves by about 700 basis points from year 1 to year 2, and by a total of about 1,400 basis points from year 1 to year 3 on average. For example, a relationship with a Clover Assistant provider was associated with 18% lower average all-cause hospitalizations and 25% lower 30-day readmissions for Congestive Heart Failure members based on Q1 2025 data.
Direct-to-member engagement is supported by the LiveHealthy Rewards program, which incentivizes healthy behaviors. Members can earn up to $400 reward dollars per year through health-related activities, though the exact amount varies by plan. Specific, time-bound incentives are used to drive immediate engagement; for instance, an additional $50 gift card reward was offered for completing a primary care visit between November 20, 2025, and December 31, 2025.
The financial results clearly show the value of long-term relationships, which are characterized by high voluntary member retention. Management projects that high retention rates above 90% are expected to support the transition of new members into returning cohorts. This transition is financially significant, as shown by the contribution profit metrics for the first three quarters of 2025:
| Cohort Type | Contribution Profit (Per Member Per Month) | Time Period |
| Returning Members (Year 2+) | $217 profit PMPM | Year-to-date 2025 (Q3) |
| New Members (Year 1) | Negative $110 loss PMPM | First three quarters of 2025 |
The focus on technology and relationship maturity drives this financial uplift. The MCR improvement of 700 basis points between year one and year two directly contributes to the shift from a loss to a profit for the member cohort.
Self-service digital tools for plan and benefit management are part of the overall technology ecosystem. While specific usage statistics for general plan management tools aren't detailed, the LiveHealthy Rewards program itself incorporates digital interaction, such as completing the 'Getting to Know You' survey online at cloverhealth.com/you-2025. The company is also expanding its B2B offering of Clover Assistant, which includes integrated scribing and generative AI tools, indicating a broader digital engagement strategy with the healthcare ecosystem.
- Medicare Advantage membership grew 35% year-over-year to 109,226 members in Q3 2025.
- Insurance revenue for Q3 2025 was $479 million, a 49% increase year-over-year.
- Adjusted SG&A as a percentage of total revenues decreased to 17% year-to-date in Q3 2025, a 370 basis point improvement year-over-year.
Clover Health Investments, Corp. (CLOV) - Canvas Business Model: Channels
You're looking at how Clover Health Investments, Corp. (CLOV) gets its value proposition-affordable, high-quality Medicare Advantage (MA) plans powered by technology-into the hands of seniors. The channels mix is clearly weighted toward established insurance distribution but is actively layering in direct engagement and B2B SaaS expansion.
The Annual Election Period (AEP) remains the primary driver for membership acquisition, showing strong results from their existing distribution setup.
- Reported 27% year-over-year growth in MA membership during the most recent AEP.
- Expected to exit 2025 with 113 thousand total members.
- Voluntary member retention rate disclosed as above 90% for the year.
- 95% of January 1, 2025, membership was in the flagship 4-Star PPO plan.
The success of the 4-Star rating directly impacts the channel's financial viability, as it positions Clover Health Investments, Corp. (CLOV) for an anticipated 5% benchmark increase in payment year 2026.
For the broader enterprise channel, Counterpart Health (the SaaS arm) is in an expansion phase, focusing on proving the technology's value outside of Clover Health Investments, Corp. (CLOV)'s own MA plan members.
Here's a quick look at the channel performance indicators we have for 2025:
| Channel Focus | Metric | Latest Reported Figure (2025) |
|---|---|---|
| MA Membership Growth (Overall Channel Success) | Year-over-Year Membership Growth (Recent AEP) | 27% |
| MA Membership Base | Expected Members at End of 2025 | 113 thousand |
| Counterpart Health (SaaS) | Q1 2025 Financial Driver | Primarily driven by MA plan; fresh details on enterprise revenue limited. |
| Community Pharmacy Pilot | Program Launch Location/Timeframe | New Jersey, July 2025. |
Direct-to-consumer digital marketing and sales efforts are implicitly captured in the overall membership growth, which saw Q1 2025 MA membership rise 30% year-over-year. Still, the company is focused on balancing profitability with strategic investments in growth across all avenues.
The community pharmacy network is a targeted initiative, launched as a pilot in New Jersey in July 2025 in partnership with IPC Digital Health's iCare+ Network. This channel directly addresses high medical costs, as preventable hospitalizations account for roughly 76% of Clover Health Investments, Corp. (CLOV)'s medical expenses. The goal is to use real-time tools powered by Clover Assistant data to monitor prescription fills and intervene before issues escalate.
For the Counterpart Health enterprise sales, the strategy is to push the software-as-a-service (SaaS) offering in areas where Clover Health Investments, Corp. (CLOV) does not have an MA plan. The technology, Counterpart Assistant, has shown clinical benefits, such as reducing hospitalizations by 18% for congestive heart failure patients in published white papers. This clinical proof point is a key part of the value proposition for enterprise adoption.
- Q1 2025 Insurance Revenue Growth: 33% year-over-year to $462 million.
- Year-to-date EBITDA (as of Q3 2025): $45 million.
- The technology aims to reduce all-cause hospitalizations by 15% and 30-day readmissions by 18% for COPD patients.
Finance: draft 13-week cash view by Friday.
Clover Health Investments, Corp. (CLOV) - Canvas Business Model: Customer Segments
You're mapping out the core of Clover Health Investments, Corp.'s (CLOV) business, which centers on serving specific groups within the Medicare ecosystem. The focus is clearly on seniors and the providers who care for them, plus an emerging segment of external healthcare organizations.
Medicare-eligible seniors in targeted US counties
Clover Health Investments, Corp. targets Medicare-eligible seniors across a defined and expanding geographic footprint. As of late 2025, the company's Medicare Advantage (MA) plans are available across 108 counties in eight states-Arizona, Georgia, Mississippi, New Jersey, Pennsylvania, South Carolina, Tennessee, and Texas. This footprint represents a market opportunity reaching nearly 5 million Medicare eligibles. The company entered 2025 with over 100,000 members. By the first quarter of 2025, Clover Health reported MA membership growth of 30% year-over-year, bringing the total to over 103,318 members.
The key characteristics of this segment include:
- Seniors eligible for Medicare benefits.
- Residing in one of the 108 covered US counties.
- Members enrolled in plans that achieved a 4-Star rating from CMS for 2025.
Seniors preferring PPO plans (approx. 95% of new members)
The preference within the senior segment heavily leans toward one specific product structure. Clover Health Investments, Corp.'s flagship offering is its Preferred Provider Organization (PPO) plan, which offers a wide and open network, meaning members can see any Medicare-participating doctor willing to accept them. This choice is overwhelmingly popular with enrollees.
Here is the breakdown of plan preference as of early 2025:
| Plan Type Focus | Percentage of Membership | 2025 Star Rating |
| Flagship PPO Plan | Approximately 95% | 4 Stars |
| HMO Plan | Remaining 5% (Implied) | 3.5 Stars |
This focus on PPO plans aligns with the company's strategy to offer zero premium and free physician choice in those offerings.
Independent primary care physicians and small practices
Clover Health Investments, Corp. engages with physicians and practices primarily through its open-network PPO structure and by deploying its technology platform, Clover Assistant, to support care coordination. The company seeks a close, collaborative partnership with providers to exchange health data and identify conditions earlier. While a precise count of independent primary care physicians and small practices for late 2025 isn't immediately available, the model is built around enabling these independent clinicians.
The value proposition to this segment includes:
- Access to the Clover Assistant technology for clinical insights.
- Reimbursement based on fee schedules tied to Medicare payment systems.
- Support for managing chronic conditions like Diabetes and Chronic Kidney Disease.
The technology is designed to fit into existing workflows, helping providers focus on action rather than administration.
External Medicare Advantage payors and providers (Counterpart clients)
This segment is served through Counterpart Health, a wholly owned subsidiary of Clover Health Investments, Corp.. Counterpart Health extends the data-driven technology platform, Counterpart Assistant (CA), beyond Clover Health's own MA plan members to a wider audience of external payors and providers nationwide. The goal here is to improve patient outcomes and reduce healthcare costs for these external entities via a software-as-a-service model.
Key facts about this customer group as of late 2025:
- Counterpart Health began making its HEDIS platform available to third-party partners for the first time in October 2025.
- The technology has demonstrated effectiveness in areas like reducing hospitalizations by 18% for congestive heart failure patients when used by physicians.
- The platform uses AI and natural language processing to aggregate data from over 100 data sources.
The company made strategic leadership appointments in October 2025 to accelerate these enterprise partnerships and regional adoption. Finance: draft 13-week cash view by Friday.
Clover Health Investments, Corp. (CLOV) - Canvas Business Model: Cost Structure
The Cost Structure for Clover Health Investments, Corp. centers heavily on medical costs, followed by operating expenses that include significant technology investment.
Net Medical Claims Incurred (NMCI) represent the largest cost component. For the third quarter of 2025, NMCI was reported at $423.5 million, reflecting a year-over-year increase driven by elevated utilization trends and a higher mix of new members.
The overall cost of care relative to premiums is captured by the Insurance Benefit Expense Ratio (BER). The updated full-year 2025 guidance for Insurance BER is set between 90% - 91%.
Selling, General, and Administrative (SG&A) expenses are managed for operating leverage. The improved full-year 2025 guidance for Adjusted SG&A is between $325 million and $335 million. For context, the Adjusted SG&A in the third quarter of 2025 was $71.1 million, which represented 14.3% of total revenues for that quarter.
Technology platform development and maintenance costs are embedded within the SG&A structure, as management emphasizes strategic investments in the Clover Assistant technology and ongoing operational and clinical AI initiatives as drivers for future efficiency and cost control.
Member acquisition and retention costs are a measurable part of the new member cohort economics. The contribution profit analysis for the first three quarters of 2025 showed that new members generated a loss of approximately $110 per member per month (PMPM). This metric is fully inclusive, covering revenue per month minus medical expenses per member per month, minus the customer acquisition cost, and minus the favorable SG&A to service that member.
Here's a breakdown of the key cost-related metrics and guidance:
| Cost Metric/Guidance Category | Latest Real-Life Figure / Guidance Range (FY 2025) |
| Net Medical Claims Incurred (Q3 2025) | $423.5 million |
| Insurance Benefit Expense Ratio (BER) Guidance (FY 2025) | 90% - 91% |
| Adjusted SG&A Guidance (FY 2025) | $325 million - $335 million |
| Adjusted SG&A as % of Revenue (Q3 2025) | 14.3% |
The cost structure is heavily influenced by the maturity of the member base, as evidenced by the contribution profit disparity:
- Returning member cohorts generated approximately $217 PMPM in contribution profit year-to-date Q3 2025.
- New member cohorts generated a loss of approximately $110 PMPM year-to-date Q3 2025.
- The improvement in medical cost ratio (MCR) is expected to be about 700 basis points from year 1 to year 2 for a member cohort.
- A further 700 basis points improvement is expected from year 2 to year 3.
Clover Health Investments, Corp. (CLOV) - Canvas Business Model: Revenue Streams
You're looking at the core ways Clover Health Investments, Corp. (CLOV) brings in money as of late 2025. It's a mix of traditional insurance income and newer tech-enabled services. Honestly, the insurance premiums are still the lion's share, but the software side is the growth story everyone watches.
The primary revenue driver is the collection of Insurance Premiums from its Medicare Advantage (MA) plans. For the third quarter of 2025, the company reported that insurance revenue climbed to $479.1 million, marking a 48.5% year-over-year increase from $322.6 million in the prior year period.
Clover Health Investments, Corp. (CLOV) updated its full-year 2025 guidance for this core segment, projecting total Insurance Revenue to fall between $1.850 billion and $1.880 billion. This guidance represents a 39% growth year-over-year at the midpoint.
The structure of these insurance revenues is significantly influenced by quality metrics, specifically the CMS Star Ratings. For instance, achieving a 4.0 Star rating for PPO plans in 2026 is anticipated to result in a 5% quality bonus payment, which directly impacts benchmark reimbursement rates. This bonus is a direct uplift to the per-member revenue stream.
Here's a look at the key revenue components and related figures we have for 2025:
| Revenue Component | Latest Reported Figure / Guidance | Period / Context |
|---|---|---|
| Full-Year 2025 Insurance Revenue Guidance | $1.850 billion - $1.880 billion | Full Year 2025 |
| Insurance Revenue (Q3 2025) | $479.1 million | Third Quarter 2025 |
| Total Revenues (Q3 2025) | $496.6 million | Third Quarter 2025 |
| Other Income (Q3 2025) | $17.5 million | Third Quarter 2025 |
You'll notice that Other Income is a distinct stream, which captures non-insurance related gains. In the third quarter of 2025, this segment reached $17.5 million, showing a 108.4% year-over-year increase, largely driven by a $13.4 million gain from the fair value of the company's equity investments. This is where the Software-as-a-Service (SaaS) revenue is currently housed.
The Software-as-a-Service (SaaS) revenue from Counterpart Health is an emerging, high-margin stream. It is included within the Other Income line on the consolidated statements of operations. While specific dollar figures for the SaaS component alone aren't broken out separately yet, it is noted that this revenue stream is currently less than 5% of total revenue, with a threshold for separate reporting set at 10% of revenue. The company's strategy is to grow this external ACO and payer business, which uses the Counterpart Assistant platform, to generate more recurring SaaS revenue.
The revenue streams can be summarized by their nature:
- Insurance Premiums (Net Premiums Earned) from MA plans.
- Anticipated CMS Star Rating bonus payments (e.g., 5% uplift for 4.0 Star plans for future payment years).
- Fair value gains on equity investments, contributing to Other Income.
- Emerging, lower-percentage revenue from Counterpart Health SaaS offerings.
If onboarding takes 14+ days, churn risk rises, which directly impacts the core premium revenue base.
Finance: draft 13-week cash view by Friday.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.