|
F5, Inc. (FFIV): Business Model Canvas [Dec-2025 Updated] |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
F5, Inc. (FFIV) Bundle
You're digging into F5, Inc. (FFIV) to see if their pivot from hardware giant to a software-centric, hybrid cloud platform is actually working, and as an analyst who's seen this movie before, the 2025 numbers are telling. Honestly, the core story is about locking in recurring revenue-they hit 73% recurring revenue in Q3 2025-while still supporting a massive $1.58 billion in Global Services revenue for the full fiscal year. They are betting big on this future, evidenced by a hefty $540 million R&D spend in FY 2025 to drive that Application Delivery and Security Platform innovation. If you want the full, precise map of how they are structuring their hyperscaler partnerships, managing that high R&D cost, and capturing value from their NGINX portfolio, check out the nine building blocks detailed below.
F5, Inc. (FFIV) - Canvas Business Model: Key Partnerships
Hyperscalers like AWS, Microsoft Azure, and Google Cloud Platform for cloud-native integrations.
F5, Inc. maintains active collaborations across all major public cloud providers. As of late 2025, F5, Inc. has three WSP offerings available with all three hyperscalers. The adoption of F5 Distributed Cloud Services is growing, with 26% of F5, Inc.'s top 1,000 customers leveraging these capabilities by the end of Q4 2025.
Strategic alliance with NVIDIA to optimize traffic management for AI workloads using DPUs.
The integration with NVIDIA is critical for AI infrastructure scaling. The joint solution using F5 BIG-IP Next for Kubernetes with NVIDIA BlueField-4 DPUs enables up to 30% higher token generation capacity and supports 800 Gb/s multi-tenant networking speeds for massive AI workloads. F5, Inc.'s market capitalization was reported at $16.87 billion in June 2025. F5, Inc. sponsored NVIDIA GTC in March 2025.
Security integration with CrowdStrike to extend Endpoint Detection and Response (EDR) to BIG-IPs.
The new strategic alliance announced on November 12, 2025, embeds CrowdStrike Falcon Sensor and OverWatch Threat Hunting into F5 BIG-IP. This integration already has over 200 customers using Falcon for BIG-IP in their networks. F5, Inc. is providing eligible BIG-IP customers with complimentary access to these services through October 14, 2026.
Channel partners (VARs, SIs, MSPs) for global distribution and deployment of the ADSP.
Channel partners are essential for the global reach of the F5 Application Delivery and Security Platform (ADSP). Geographically, F5, Inc.'s sales distribution shows the Americas accounting for 52.8% of total revenue, with EMEA at 26.9% and APAC at 17%. Enterprise customers represented 73% of revenue in Q4 2025. F5, Inc. enhanced its partner program in 2025 by building in additional major benefits for Platinum and Gold resellers in the form of channel margins.
Collaboration with NetApp on AI solutions and distributed cloud data management.
The partnership with NetApp focuses on streamlining Large Language Model (LLM) deployments across hybrid cloud environments, particularly for Retrieval Augmented Generation (RAG) solutions. This involves combining F5 Distributed Cloud Services with NetApp's data management, such as Cloud Volumes ONTAP and SnapMirror technology for data mobility.
The following table summarizes key financial and operational metrics relevant to F5, Inc.'s ecosystem performance as of late 2025:
| Metric | Value (FY 2025 or Q4 2025) | Context |
| FY 2025 Total Revenue | $3.09 billion | Total revenue for the fiscal year ended September 30, 2025 |
| Q4 2025 Net Revenue | $810.1 million | Fourth-quarter net revenue |
| Q4 2025 Product Revenue | $414.1 million | Product revenue for the fourth quarter |
| Q4 2025 Systems Revenue | $186 million | Systems revenue for the fourth quarter, up 42% year-over-year |
| FY 2025 Free Cash Flow | $906 million | Free cash flow generated for fiscal year 2025 |
| Non-GAAP Gross Margin (Q4 2025) | 84.3% | Non-GAAP gross profit margin for the fourth quarter |
| NVIDIA Integration Benefit | 30% higher | Increase in token generation capacity with BlueField-4 DPUs |
| CrowdStrike Customer Count | Over 200 | Customers using Falcon for BIG-IP as of November 2025 |
F5, Inc.'s focus on platform integration is evident in the following areas:
- F5 Distributed Cloud Services adoption by 26% of top 1,000 customers.
- Product revenue growth of 16% year-over-year in Q4 2025.
- Systems revenue growth of 42% year-over-year in Q4 2025.
- Recurring revenue contributed 72% of Q4 2025 revenue.
The company raised its fiscal year 2025 revenue growth guidance to a range of 6.5% to 7.5% over fiscal year 2024. Finance: review FY26 guidance impact from the recent security incident by end of next week.
F5, Inc. (FFIV) - Canvas Business Model: Key Activities
You're looking at the core engine driving F5, Inc. right now, especially given the recent security challenges. The key activities are heavily weighted toward innovation and immediate remediation. Here's the quick math on what they are spending and earning as of the end of Fiscal Year 2025, which closed on September 30, 2025.
Research and Development (R&D) focused on AI and Distributed Cloud Services.
F5, Inc. is putting significant capital into its future development. For the twelve months ending September 30, 2025, Research and Development Expenses totaled $0.540B. That represents a 10.14% increase year-over-year. This investment supports the development of their Distributed Cloud Services, although the specific revenue for that segment wasn't itemized in the latest reports. The focus is clearly on next-generation platforms, evidenced by the launch of BIG-IP v21.0, designed to power Application Delivery and Security in the AI Era.
Developing and maintaining the Application Delivery and Security Platform (ADSP).
The core platform development is reflected in the revenue mix. Overall Fiscal Year 2025 revenue hit $3.09 billion, up 10% from the prior year. The software component, which underpins the ADSP, grew 9% to $803 million. Systems revenue, which includes hardware appliances, saw a massive surge of 31% to $706 million, suggesting strong demand for the underlying platform components.
| FY2025 Financial Metric | Amount | Year-over-Year Change |
| Total Revenue | $3.09 billion | 10% Growth |
| Software Revenue | $803 million | 9% Growth |
| Systems Revenue | $706 million | 31% Growth |
| Global Services Revenue | $1.58 billion | 2% Growth |
| GAAP Gross Margin | 81.4% | Up from 80.2% |
High-performance Layer 7 traffic management and application security innovation.
Innovation in Layer 7 (the application layer) traffic management and security is a non-negotiable activity. The company's ability to maintain a GAAP gross margin of 81.4% in FY2025 speaks to the value captured in their software and services offerings. The focus on security innovation is now intertwined with the post-breach response, as seen in the immediate updates released for core products.
Managing a global network of channel partners and direct enterprise sales.
F5, Inc. relies on a hybrid sales approach. Historically, the channel has been responsible for around 60% of global sales revenue. This means a significant portion of the key activity involves enabling, managing, and incentivizing this vast network of distributors and partners to sell their security and delivery solutions directly to enterprise customers.
Post-incident security hardening and customer support following the August 2025 breach.
Following the discovery of a nation-state actor compromise in August 2025, this activity became the top priority. The company confirmed that the attacker accessed the BIG-IP product development environment. The response involved immediate customer advisories and the release of patches. For example, CISA mandated that federal agencies patch core products by October 22, 2025. The key hardening actions F5, Inc. undertook include:
- Rotated credentials across all critical systems.
- Deployed improved inventory and patch management automation.
- Implemented enhancements to the network security architecture.
- Hardened the product development environment controls.
- Engaged cybersecurity experts like CrowdStrike and Mandiant.
The company stated they have not seen new unauthorized activity since containment began. Finance: draft 13-week cash view by Friday.
F5, Inc. (FFIV) - Canvas Business Model: Key Resources
You're looking at the core assets F5, Inc. relies on to run its business as of late 2025. These aren't just things they own; they are the foundational capabilities that create their value proposition.
Core intellectual property (IP) in application delivery and Layer 7 security is centered around the F5 Application Delivery and Security Platform (ADSP). This unified offering combines application delivery, API protection, and threat mitigation across hardware, software, and Software-as-a-Service (SaaS) environments. The IP covers high-performance load balancing, Web Application & API Protection (WAAP), Bot Defense, and DDoS mitigation, all managed with consistent policies across hybrid and multicloud deployments. This platform is designed to secure every app and API, from the edge to the cloud.
The Foundational BIG-IP hardware and software platform remains a bedrock asset. The BIG-IP product family runs the F5 TMOS operating system and is offered as physical appliances, virtual machines (BIG-IP Virtual Edition), or cloud-agnostic deployments. Key modules within this ecosystem include:
- Local Traffic Manager (LTM)
- Advanced Web Application Firewall (AWAF)
- DNS (previously GTM)
- Access Policy Manager (APM)
F5, Inc. is the primary maintainer and steward of the NGINX open-source and commercial software portfolio. The commercial offerings are structured around NGINX One, which enhances the core NGINX data plane with SaaS tools for observability, management, and security. Key commercial components include:
| NGINX Component | Primary Function |
|---|---|
| NGINX Plus | All-in-one, cloud-native load balancer, reverse proxy, web server, content cache, and API gateway. |
| F5 WAF for NGINX | Comprehensive Web Application Firewall security for Layer 7 attack protection. |
| NGINX Instance Manager | Identify, secure, manage, and monitor all NGINX Open Source and NGINX Plus instances. |
| NGINX Gateway Fabric | Streamlines app, service, and API connectivity across hybrid and multicloud Kubernetes environments. |
Commercial support for NGINX is bundled with the Open Source Subscription offerings from F5, Inc.
Financial commitment to these assets is clear in the investment figures. F5, Inc.'s FY 2025 R&D investment for the twelve months ending September 30, 2025, totaled $540 million, representing a 10.14% increase year-over-year. This investment fuels platform innovation across ADSP, AI-driven solutions, and security enhancements. To put that investment in context against the top line:
| FY 2025 Financial Metric | Amount/Value |
|---|---|
| Total Revenue | $3.09 billion |
| Revenue Growth (YoY) | 10% |
| Research & Development (R&D) Expense | $540 million |
| Non-GAAP Gross Margin | 83.6% |
| Global Services Revenue | $1.58 billion |
Finally, the Global services and support organization provides the necessary reach for mission-critical deployments. F5, Inc. maintains a physical presence with an additional 75 offices in 43 countries, supporting account management and global services. This organization underpins the $1.58 billion in Global Services revenue recorded in FY 2025, helping customers manage complex, distributed application environments.
Finance: draft 13-week cash view by Friday.
F5, Inc. (FFIV) - Canvas Business Model: Value Propositions
You're looking at the core reasons why customers choose F5, Inc. in late 2025. It's about cutting through the mess created by rapid digital transformation, especially with AI pushing everything faster. Honestly, the value proposition centers on making the complex manageable and secure.
Unified security and delivery for every app and API across any environment
F5, Inc. delivers a unified approach through its F5 Application Delivery and Security Platform (ADSP), which was introduced in 2025. This platform is explicitly designed to combine application delivery, API protection, and threat mitigation across hardware, software, and Software-as-a-Service (SaaS) environments. The goal is to give Chief Information Security Officers (CISOs) the visibility, compliance, and protection needed to deliver and secure any application or API, regardless of where it lives. This is critical because, as of late 2025, F5, Inc. reported Total Net Revenues of $3,088.1 million for fiscal year 2025, showing strong customer commitment to their portfolio. Furthermore, the company's focus on systems revenue, which grew 31% for the full fiscal year 2025, shows that customers are investing in the underlying infrastructure to support this unified vision.
Simplifying the complexity of hybrid and multi-cloud architectures
The reality is that IT environments are fragmented. An overwhelming 94% of organizations now deploy applications across a mix of public clouds, private clouds, on-premise data centers, and edge infrastructure. This hybrid, multi-cloud reality creates friction, with 53% of organizations citing fragmented delivery models as a challenge. F5, Inc. addresses this by offering solutions, like those based on F5 Distributed Cloud Services, that help reduce the time to connect and secure applications across clouds from weeks down to hours. You should also note that 79% of organizations have repatriated at least one workload from the cloud, often citing operational predictability as a driver, which F5, Inc.'s consistent policy enforcement across environments helps to stabilize.
High-performance traffic management to accelerate AI data delivery and inferencing
The rush to adopt Artificial Intelligence (AI) is undeniable; F5, Inc.'s 2025 State of Application Strategy Report found that 96% of organizations are deploying AI models, a massive leap from just 25% in 2023. This requires specialized traffic handling. F5, Inc. is positioning its platform to manage this load, with innovations categorized as AI for Application Delivery Controller (ADC) and ADC for AI. For instance, 72% of respondents want to use AI to optimize app performance, which directly ties into the need for high-performance delivery. The company's systems revenue growth of 42% in the fourth quarter of fiscal year 2025 suggests strong demand for the underlying hardware capable of handling these intensive workloads.
Comprehensive Web Application and API Protection (WAAP) solutions
With the proliferation of APIs-organizations average 131 third-party APIs in use-the attack surface is vast. F5, Inc. has actively bolstered its API protection capabilities, notably through the March 2025 acquisition of LeakSignal, a company specializing in real-time data protection and governance for AI applications. This move directly supports the value proposition of comprehensive protection against data leaks, a concern for 55% of organizations using AI gateways. The ADSP includes Web Application Firewalls and API protection capabilities to manage these risks proactively.
Cost optimization through platform consolidation and operational efficiency
You can see the financial results of efficiency efforts. F5, Inc. is targeting a 35% operating margin for the year, and its non-GAAP operating margin in Q4 FY25 reached 37.0%. This efficiency is partly driven by platform consolidation, which helps customers manage costs. The repatriation of workloads mentioned earlier was driven by cost control, security, and predictability. By consolidating delivery and security functions onto the ADSP, customers reduce the need for disparate tools. The company's strong profitability is reflected in its fiscal year 2025 Non-GAAP Net Income of $928 million, with a GAAP Gross Margin of 81.4%.
Here are some key financial and adoption metrics that underpin these value propositions:
| Metric | Value (Late 2025) | Source Context |
| FY2025 Total Net Revenue | $3,088.1 million | FY2025 Financial Results |
| FY2025 Revenue Growth (YoY) | 10% | FY2025 Financial Results |
| Q4 FY2025 Systems Revenue Growth (YoY) | 42% | Q4 FY2025 Financial Results |
| Organizations Deploying AI Models | 96% | 2025 State of Application Strategy Report |
| Organizations in Hybrid/Multi-Cloud Environments | 94% | 2025 State of Application Strategy Report |
| Target Non-GAAP Operating Margin (FY2025) | 35% | September 2025 Conference Commentary |
| Organizations Citing Inconsistent Security Policies in Multi-Cloud | 47% | 2025 State of Application Strategy Report |
Finance: draft 13-week cash view by Friday.
F5, Inc. (FFIV) - Canvas Business Model: Customer Relationships
You're looking at how F5, Inc. manages its relationships with a customer base that is heavily invested in complex, multi-environment application delivery. Honestly, for a company whose solutions secure mission-critical systems, the relationship is about trust and continuous service delivery.
Dedicated, high-touch sales and professional services for large enterprises.
F5, Inc. maintains deep relationships with the largest global customers. This is evident because over 80% of the Fortune Global 500 companies rely on F5 to keep their applications running fast, available, and secure. This reliance necessitates a high-touch approach, supported by the Global Services segment. For the fiscal year ending September 30, 2025, Global Services revenue totaled $1.58 billion. This segment includes the professional services required to deploy and manage complex solutions across the hybrid IT estates that 94% of organizations now use. The fourth quarter of fiscal year 2025 saw Global Services revenue at $396 million, a 2% year-over-year growth.
The financial commitment to ongoing customer success is clearly visible in the recurring revenue structure:
| Metric | FY 2025 Amount | YoY Growth/Detail |
| Total FY2025 Revenue | $3.09 billion | 10% growth over FY2024 |
| Global Services Revenue (FY2025) | $1.58 billion | Up 2% from prior year |
| Software Revenue (FY2025) | $803 million | Up 9% from prior year |
Subscription and renewal management for term-based software licenses.
The shift to a subscription model is a core relationship driver, ensuring predictable revenue and continuous access to updates. This transition is well underway; for the third quarter of fiscal year 2025, 73% of total revenue, or $572 million, came from recurring sources like subscriptions, SaaS, and maintenance. Specifically within the software segment in that same quarter, 89% of the software revenue, which amounted to $185 million out of $208 million, was subscription-based. This focus on renewals is critical, especially as the company navigates market shifts.
Global technical support and maintenance services for mission-critical systems.
Support is non-negotiable when you are protecting mission-critical systems. F5, Inc. provides global technical support and maintenance services that underpin the entire installed base. The Global Services revenue stream, which encompasses these critical support offerings, is substantial, hitting $1.58 billion for the full fiscal year 2025. This level of service is what allows the company to maintain its leadership position in application delivery and security.
Developer community engagement for the NGINX open-source user base.
For the NGINX user base, the relationship is fostered through community presence and product integration. F5, Inc. actively engages this segment, for instance, by hosting an NGINX Community Lounge at its AppWorld 2025 event in Las Vegas from February 25-27. The NGINX Ingress Controller is highlighted as a powerful tool for managing external access in Kubernetes environments. Engagement also involves providing resources like the DevCentral technical forum and offering Developer Lab Licenses.
- NGINX One unifies NGINX Plus, App Protect, and management solutions.
- NGINX Plus R36 release added advanced capabilities like an HTTP CONNECT forward proxy.
- The NGINX community connects with F5 experts at flagship events.
Proactive communication and support during security incidents to maintain trust.
Trust is paramount, especially following high-profile events. Following a recent security incident, F5, Inc.'s President and CEO stated an immediate priority remains supporting customers as they evaluate and safeguard their environments. The commitment involves raising the bar on security across all business aspects and driving collaborative innovation to strengthen protection for critical infrastructure. This proactive, transparent communication is the direct action taken to maintain the relationship after a breach.
Finance: draft 13-week cash view by Friday.
F5, Inc. (FFIV) - Canvas Business Model: Channels
You're looking at how F5, Inc. gets its solutions-from BIG-IP systems to the F5 Distributed Cloud Services-into the hands of customers as of late 2025. It's a mix of direct selling for the big deals and a broad partner ecosystem for scale and service delivery. Honestly, the numbers show a clear push toward platform adoption, even as the legacy service revenue shifts.
The direct sales force remains critical, especially for the largest deals and public sector engagements. We see this reflected in the bookings data from the fourth quarter of fiscal year 2025. Government customers accounted for a notable portion of the business.
- Government customers represented 19% of product bookings in Q4 FY25.
- US Federal business specifically made up 6% of those Q4 product bookings.
F5, Inc. relies heavily on its global network of Value-Added Resellers (VARs) and Distributors to reach a wider market beyond the direct sales team's focus on large enterprise accounts. While specific revenue attribution to VARs isn't broken out separately from indirect channels, the overall structure supports broad market coverage for both product and service sales.
Managed Service Providers (MSPs) are another key part of the indirect motion, often bundling F5 capabilities into their own service stacks. This segment is closely related to the recurring revenue streams. For Q4 of fiscal year 2025, the contribution from service providers to product bookings was:
- Service Providers accounted for 8% of Q4 product bookings.
The F5 Distributed Cloud Services (SaaS) platform is where the future consumption model is taking shape. This is the direct-to-cloud consumption path, and while legacy SaaS/Managed Services revenue saw a slight contraction, the growth in the new platform is offsetting it. Here's a look at the relevant revenue components from the fourth quarter of FY25:
| Revenue Category (Q4 FY25) | Amount (USD) | Year-over-Year Change |
|---|---|---|
| Net Service Revenue | $396.0 million | Grew 2% |
| SaaS and Managed Services Revenue (Legacy + Growth) | $176 million | Declined 9% |
| Total Annualized Recurring Revenue (ARR) for SaaS/Managed Services (Year End) | $185 million | N/A |
The total ARR for their SaaS and managed offerings ended the year at $185 million. That figure is important because it shows the recurring base F5, Inc. is building, even as the Q4 revenue of $176 million in the combined SaaS/Managed Services category was down 9% year-over-year due to the transition away from legacy offerings.
To streamline customer adoption of the F5 Application Delivery and Security Platform (ADSP), F5, Inc. launched the new ADSP Partner Program on November 19, 2025. This program replaces the former F5 Technology Alliance Program (TAP) and is designed to cultivate an ecosystem with validated integrations. It features two tiers to manage partner engagement:
- Member Partners: Access to self-service resources and limited support for joint motions.
- Select Partners: Active engagement with F5 for go-to-market activities and strategic integrations.
Inaugural Select Partners announced with the program launch included AppViewX, CrowdStrike, DigiCert, Kasm Technologies, Keyfactor, MazeBolt, and OPSWAT. This move is about simplifying the path to adopting the unified ADSP platform.
Finance: draft 13-week cash view by Friday.
F5, Inc. (FFIV) - Canvas Business Model: Customer Segments
You're looking at the core buyers for F5, Inc. as of late 2025. The company focuses its sales efforts across three primary buckets, with the largest share coming from the enterprise space.
Large enterprise businesses across finance, technology, and healthcare form the bedrock of F5, Inc.'s product bookings. This segment is the most significant buyer of their application delivery and security solutions. For the fourth quarter of fiscal year 2025, enterprise customers accounted for 73% of product bookings. This focus is also reflected in the second quarter of fiscal year 2025, where the enterprise segment represented 69% of product bookings. F5, Inc.'s total annual revenue for fiscal year 2025 reached $3.09 billion, marking a 10% increase year-over-year.
The customer base is geographically diverse, serving large enterprises and governments across the Americas, EMEA, and APAC regions. The APAC region specifically grew by 19% in Q4 2025, contributing 17% of the total revenue for that quarter.
Public sector institutions and government entities represent another key segment, often requiring the robust security and compliance features F5, Inc. offers. In the fourth quarter of fiscal year 2025, government customers made up 19% of product bookings. This figure includes a specific contribution from US Federal entities, which accounted for 6% of those product bookings.
Global service providers (telecoms, cloud providers) are the third major category, though they represent a smaller portion of product bookings compared to enterprises and government. For Q4 2025, service providers represented 8% of product bookings. F5, Inc. maintains partnerships with major public cloud providers like Amazon Web Services, Microsoft Azure, and Google Cloud Platform.
A significant driver for all these segments is the ongoing shift to complex IT environments. F5, Inc. is actively targeting organizations adopting hybrid multi-cloud and building AI infrastructure. The company introduced the F5 Application Delivery and Security Platform (ADSP) in 2025 to unify management across these hybrid and multicloud environments. Furthermore, F5, Inc. reinforced its commitment to this area by acquiring CalypsoAI to specifically help secure AI inference workloads. The company's CEO noted that new opportunities are emerging in both hybrid multicloud and AI, positioning F5, Inc. as a crucial player for businesses implementing AI at scale.
Here's the quick math on product bookings by segment for Q4 2025:
| Customer Segment | Percentage of Q4 2025 Product Bookings |
| Enterprise Customers | 73% |
| Government Customers | 19% |
| Service Providers | 8% |
What this estimate hides is the specific breakdown within the enterprise segment across finance, technology, and healthcare, though the overall focus is clear. Finance: draft 13-week cash view by Friday.
F5, Inc. (FFIV) - Canvas Business Model: Cost Structure
The Cost Structure for F5, Inc. in fiscal year 2025 was heavily weighted toward supporting its global sales motion and continued product innovation, all while maintaining high gross margins on its software and services offerings.
The overall cost management allowed F5, Inc. to achieve a strong profitability metric for the year. The Non-GAAP Operating Margin for the full fiscal year 2025 was reported at 35.2%, on Non-GAAP Operating Profit of $1.09 billion on total revenue of $3.09 billion. This efficiency is built upon managing the three primary operating expense categories: Research & Development (R&D), Sales & Marketing (S&M), and General & Administrative (G&A).
The cost of revenue is a key component, particularly when considering the revenue mix, which includes hardware sales. While the overall Non-GAAP Gross Margin for FY 2025 was a strong 83.6%, the hardware component (Systems revenue) is inherently associated with higher Cost of Revenue than pure software or services.
Here's a breakdown of the key cost components for F5, Inc. based on FY 2025 performance:
| Cost Category | FY 2025 Amount (Millions USD) | Notes |
| Total Revenue | $3,090.0 | Total Net Revenues for FY 2025 |
| GAAP Gross Profit | $2,510.0 | GAAP Gross Profit for FY 2025 |
| GAAP Operating Expenses | $1,744.0 | Calculated as GAAP Gross Profit ($2,510M) minus GAAP Operating Profit ($766M) |
| Research & Development (R&D) | $540.0 | Annual R&D expenses for FY 2025 |
| Non-GAAP Operating Expenses | $1,682.1 | Calculated from Non-GAAP Op. Profit ($1,090M) and Margin (35.2%) |
The R&D investment was significant, totaling $540 million for the full fiscal year 2025, representing a 10.14% increase year-over-year. This expenditure supports the innovation required for the F5 Application Delivery and Security Platform (ADSP).
The costs supporting the global channel and direct sales motion fall under Sales & Marketing (S&M) and General & Administrative (G&A). Based on the Non-GAAP figures, the combined S&M and G&A expenses for FY 2025 were approximately $1,142.1 million (Non-GAAP OpEx of $1,682.1 million minus R&D of $540 million).
The cost structure must also account for the supply chain supporting the hardware business, which is a necessary expense to deliver Systems revenue, which grew 31% to $706 million in FY 2025. The Global Services revenue, which carries its own associated cost of delivery, was $1.58 billion for the year.
Key elements of the operating expense base that you need to track are:
- R&D expenditure for FY 2025: $540 million.
- Non-GAAP Operating Expenses for FY 2025: approximately $1.682 billion.
- The combined S&M and G&A spend is the largest portion of the operating expenses after R&D.
- The cost of maintaining the global supply chain is embedded within the Cost of Revenue for Systems, which generated $706 million in revenue.
Finance: draft 13-week cash view by Friday.
F5, Inc. (FFIV) - Canvas Business Model: Revenue Streams
You're looking at how F5, Inc. (FFIV) is bringing in the cash as of late 2025. The shift to software and subscriptions is clear in the numbers, but services still anchor the top line.
The largest single stream comes from Global Services revenue, which totaled $1.58 billion for the full fiscal year 2025. This stream grew 2% year-over-year for FY 2025. So, while the growth rate isn't huge, the absolute dollar amount is substantial.
Next up is the product side, which is seeing much faster growth. Software revenue, encompassing both subscriptions and perpetual licenses, hit $803 million in FY 2025, marking a 9% increase from the prior year. The focus here is definitely on the recurring element.
The hardware component, or Systems (hardware) revenue, showed the strongest growth rate among the major segments, surging 31% to reach $706 million in FY 2025. That kind of growth in a hardware segment suggests significant data center refresh activity or market share gains.
Here's a quick look at the main revenue components for the fiscal year 2025:
| Revenue Stream | FY 2025 Amount | Year-over-Year Growth (FY 2025) |
| Global Services revenue | $1.58 billion | 2% |
| Software revenue (Subscriptions & Licenses) | $803 million | 9% |
| Systems (Hardware) revenue | $706 million | 31% |
The success of the subscription shift is evident when you look at the mix within the software category. For the full fiscal year 2025, software subscriptions represented 85% of the total software revenue. This is a massive change from just a few years ago.
The overall recurring nature of F5, Inc.'s business is a key feature of its model. For the third quarter of 2025, recurring revenue accounted for 73% of the total quarterly revenue. This recurring revenue base is made up of subscription-based revenue and the maintenance portion of global services revenue. This high percentage shows the stickiness of their customer base.
The composition of that recurring software revenue in Q3 2025 provides more detail:
- Subscription-based software revenue in Q3 2025 was $185 million.
- This subscription revenue represented 89% of the total software revenue in Q3 2025.
- Perpetual license software revenue in Q3 2025 totaled $23 million.
Finance: draft 13-week cash view by Friday.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.