|
Kidpik Corp. (PIK): Business Model Canvas [Dec-2025 Updated] |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
Kidpik Corp. (PIK) Bundle
You're looking at Kidpik Corp. right now, and honestly, it's a fascinating case study in corporate reinvention. We're not just tweaking a model; we're looking at a company actively dismantling its legacy children's subscription business-which saw only $1.0 million in Q3 2024 revenue-to fully embrace the high-quality dress shoe focus from the Nina acquisition. This pivot means the Business Model Canvas is split: one side manages inventory clearance while the other builds around a new value proposition centered on special occasion footwear and leveraging a massive $43 million Net Operating Loss carryforward. If you want to see exactly how the key resources and revenue streams are being rewired for this new direction, dive into the full breakdown below.
Kidpik Corp. (PIK) - Canvas Business Model: Key Partnerships
You're looking at the Key Partnerships section for Kidpik Corp. (PIK) as of late 2025, and the landscape has fundamentally shifted following the May 2025 reverse merger. The partnership structure is now dominated by the integration of the acquired entity, which dictates the future operational focus.
Nina Footwear Corp. (now a wholly-owned subsidiary)
This is the most critical relationship, as Nina Footwear Corp. effectively became the controlling entity in the May 2025 transaction, with the combined company anticipated to be renamed Nina Holding Corp. The transaction was structured so that Nina Footwear shareholders received approximately 77.2 million shares of common stock, which represented 97.2% of Kidpik's post-closing outstanding shares. The deal consideration for Kidpik Corp. was valued at approximately $8.49 million. This partnership is central because the management's stated focus is now on growing the Nina Footwear brand, including plans for international expansion and the resurrection of the Delman shoe brand. The legacy Kidpik clothing segment is now expected to contribute a minor portion of the overall revenue. The combined entity retains significant Net Operating Loss (NOL) carryforwards, currently estimated at approximately $43 million, a key asset secured through this integration.
Third-party logistics providers for fulfillment and shipping
The physical infrastructure supporting the legacy Kidpik operations, which likely continues to handle fulfillment for the remaining children's segment, centers around a 32,570 square foot fulfillment center/warehouse located in Rancho Cucamonga, California. While specific third-party logistics (3PL) providers aren't named in recent disclosures, the scale of the previous operation gives you a baseline for the required capacity. For context on the legacy business's throughput before the pivot, the Q3 2024 shipment volume was 107,000 items, down significantly from 292,000 items shipped in Q3 2023. This suggests that current 3PL needs are scaled down considerably compared to the prior year.
Global manufacturers and suppliers for clothing and footwear
The partnership structure for sourcing has bifurcated. For the legacy Kidpik clothing segment, seasonal collections were designed in-house by a team with decades of experience designing childrenswear, suggesting established, though perhaps shrinking, supplier relationships for those goods. The new emphasis, however, is on the Nina Footwear brand, which specializes in women's and kids' dress shoes and accessories. This shift means the most critical supplier partnerships now revolve around footwear manufacturing and sourcing to support brand and category extensions. The success of the combined company hinges on the execution of growing the Nina Footwear business through these established supply chains.
Digital marketing and customer acquisition platforms
For the original Kidpik subscription business, digital marketing was a primary driver for customer acquisition. However, management intentionally eliminated marketing expenditures for the subscription services leading up to the May 2025 merger. This means that partnerships with digital marketing and customer acquisition platforms for the old Kidpik model have been largely deactivated or severely curtailed. The current focus on the Nina Footwear brand implies that customer acquisition efforts are now channeled through platforms supporting the footwear and accessories business, which is a different marketing spend profile entirely. The legacy business's Q3 2024 net revenue of $1.0 million reflects this deliberate reduction in marketing spend.
Here is a snapshot of the scale and transition metrics relevant to these operational partnerships:
| Metric | Legacy Kidpik (Q3 2024) | Pre-Merger Status/Value (May 2025) | New Focus Area |
| Net Revenue (TTM Proxy) | Approximately $7.78 million (Prior to Merger) | N/A | Nina Footwear & Accessories Growth |
| Merger Share Issuance | N/A | 77.2 million shares issued to Nina Shareholders | Control Shift |
| Transaction Value | N/A | $8.49 million | Acquisition Cost |
| Fulfillment Center Size | 32,570 square feet | Maintained Facility | Logistics Base |
| Net Operating Loss (NOL) | N/A | Estimated $43 million retained | Tax Asset |
You'll want to track the Q4 2025 and Q1 2026 filings closely; the real performance indicators for these partnerships will show up in the combined entity's revenue breakdown, not the legacy subscription numbers. If onboarding for the new footwear lines takes longer than expected, inventory carrying costs could spike, defintely testing the logistics partners.
Kidpik Corp. (PIK) - Canvas Business Model: Key Activities
You're looking at the operational shifts following a major corporate event, so the Key Activities reflect a pivot from the old subscription model to the new footwear focus. The integration of Nina Footwear Corp. in May 2025 is central to everything now.
Corporate integration of the May 2025 merger was a primary activity, resulting in Nina Footwear becoming a wholly-owned subsidiary of Kidpik Corp., which management planned to rename to Nina Holding Corp.. Following the close on May 21, 2025, the shareholders of Nina Footwear received approximately 77.2 million shares of common stock of Kidpik, representing 97.2% of Kidpik's post-closing outstanding shares of common stock. The transaction was structured as a tax-free reorganization. The control structure solidified with Mr. Dabah, his children, and wife expected to continue to control approximately 78.5% of the combined company's voting shares.
Inventory clearance and winding down of legacy Kidpik clothing stock was a necessary precursor to the merger. As of the third quarter of 2024, the company had ceased the purchase of new inventory and eliminated marketing expenditures for subscription services to maximize returns on current stock. This operational shift is reflected in the Q3 2024 results: shipped items dropped to 107,000, down from 292,000 in Q3 2023. The working capital deficit as of September 28, 2024, stood at $2,843,992, highlighting the need to manage legacy assets carefully.
The combined entity is now focused on the footwear business, making design and sourcing of women's and children's dress shoes a core activity. This leverages Nina Footwear's established brand in premium women's and children's footwear and accessories for special occasions. The strategic goal is to grow Nina through brand and category extensions, including the resurrection of the Delman shoe brand.
Strategic growth and brand extension of Nina Footwear is the forward-looking activity post-merger. Management stated the transaction was expected to increase revenue and cashflow. A key asset retained to support future operations is the ability to use Kidpik's significant net operating loss (NOL) carryforwards, currently estimated at approximately $43 million.
Maintenance of the proprietary styling algorithm and data science relates to the legacy Kidpik technology, which was used to curate outfits based on style preferences. While marketing for the subscription service was eliminated in anticipation of the merger, the underlying technology infrastructure may be repurposed or maintained, though specific late-2025 metrics are not public.
Here's a look at the financial context surrounding the operational pivot, using the latest reported figures before the full post-merger integration:
| Metric (Q3 2024 vs Q3 2023) | Value | Activity Context |
| Revenue (Net) | $1.0 million (vs $3,389,183) | Reflects winding down of subscription inventory/marketing |
| Gross Margin | 68.6% (vs 61.1%) | Improved due to inventory write-down in Q4 2023 |
| Shipped Items | 107,000 (vs 292,000) | Direct result of ceasing new inventory purchases |
| Net Loss | $0.9 million (vs $1.9 million) | Decrease driven by reduction in operating expenses |
The focus shifts from managing a declining subscription base to integrating a profitable footwear operation and utilizing the retained NOLs.
- Expected retention of NOLs: approximately $43 million.
- Post-merger ownership by former Nina Footwear shareholders: 97.2%.
- Pre-merger working capital deficit (9/28/2024): $2,843,992.
- Expected control of combined company voting shares: approximately 78.5%.
Kidpik Corp. (PIK) - Canvas Business Model: Key Resources
The combined entity, following the merger, relies on several critical assets to execute its business strategy as of late 2025. Financially, one of the most significant tangible benefits is the expected retention of Net Operating Loss (NOL) carryforwards, estimated at approximately $43 million post-merger.
The foundation of the new operational focus is the established Nina Footwear brand. This brand brings a history spanning over seventy-plus years in the fashion footwear and accessories industry. A key strategic asset is the extensive Nina Footwear archive, which the team plans to mine for additional growth opportunities, including brand and category extensions.
The legacy Kidpik business contributed proprietary technology, which is a key resource for the combined entity's styling efforts. This involved combining fashion stylists with proprietary data science and technology specifically designed to translate children's unique style preferences into curated outfits.
Talent remains a core resource, particularly the in-house capabilities inherited from both segments. The legacy Kidpik seasonal collections were designed in-house by a team possessing decades of experience in childrenswear design. Furthermore, the leadership, including the CEO of the combined company, has deep operational experience, such as managing product design and merchandising functions for a children's apparel division.
Here are some key metrics and historical data points related to the resources:
| Resource Component | Quantifiable Data Point | Context/Timeframe |
| Tax Asset | $43 million | Estimated Net Operating Loss (NOL) carryforwards retained post-merger. |
| Brand Heritage | Over 70 years | History of the Nina Footwear brand. |
| Legacy Operations (Pre-Merger) | 107,000 items shipped | Kidpik Q3 2024 volume. |
| Legacy Operations (Pre-Merger) | 67.7% | Kidpik Average shipment keep rate in Q3 2024. |
| Legacy Technology Adoption | 126,500 | Mobile App Downloads for the styling platform (2023 performance). |
The in-house design and styling expertise is supported by the following operational history:
- Team possesses decades of childrenswear experience.
- Legacy business previously shipped over 1.3 million boxes.
- Legacy customer reviews averaged over 4+ out of 5 stars from more than 12,000 reviews.
- Legacy styling team helps turn fashion tastes into personally styled outfits.
Kidpik Corp. (PIK) - Canvas Business Model: Value Propositions
You're looking at the value proposition shift following the merger, which is a big pivot from the old subscription model. The core value proposition now centers on the combined entity, which is anticipated to be renamed Nina Holding Corp..
Effortless, personalized styling for children's clothing (legacy)
The legacy value proposition was built on expert styling for kids' clothes delivered to your door. For the fiscal year 2023, the subscription service generated $13.4 million in revenue, which was 62% of the total revenue stream back then. The average order value (AOV) for these curated boxes was $178. You could see the quality of the curation in the average shipment keep rate, which hit a record 71% in Q4 2021, though it dropped to 67.7% in Q3 2024. The company combines stylist expertise with proprietary data to translate preferences into surprise boxes.
High-quality, special occasion dress shoes and accessories (Nina)
The new emphasis is heavily on the Nina Footwear segment, leveraging its seventy-plus years of history. This brings a value proposition of established, high-quality footwear, moving away from the highly competitive kids' subscription space. The legacy Kidpik business had minimal international reach, reporting only $2.3 million in international revenue in 2023, which was just 4.7% of its total revenue. The strategy now includes growing the Nina brand through category extensions and resurrecting the Delman shoe brand.
Convenience of a subscription box model for busy parents
Convenience remains a factor, but the economics of the legacy subscription model were challenging. The market for online kids' fashion subscriptions was projected to hit $1.2 billion by 2025, but Kidpik's legacy metrics show the difficulty in scaling that convenience profitably. The legacy customer acquisition cost (CAC) was high at $42 per subscriber, paired with a low retention rate of just 22.3%. To be fair, the company was intentionally cutting marketing spend in late 2024, causing Q3 2024 revenue to fall 69.2% year-over-year to $1.0 million. This was a survival strategy ahead of the merger, not a reflection of the convenience value itself.
Retention of significant tax assets (NOLs) for future profitability
This is arguably the most concrete financial value proposition for the combined company moving forward. The merger is expected to retain Kidpik's significant net operating loss (NOL) carryforwards, estimated at approximately $43 million. This is a massive tax shield that shelters future profits from taxes, which is critical given the legacy operating losses. Here's the quick math: the TTM Operating Profit Margin was -64.64%, but the Gross Profit Margin stood strong at 69.03%. That high gross profit, when combined with the NOL shield, creates a clear path to a positive bottom line once operations stabilize under the new structure.
Here is a snapshot of the key metrics that define the value proposition shift:
| Metric Category | Legacy/Proxy 2024 Data | Value |
| Expected NOL Carryforward | Tax Asset Value | $43 million |
| Gross Profit Margin (TTM Proxy) | Product Margin Strength | 69.03% |
| Operating Profit Margin (TTM Proxy) | Legacy Operational Drag | -64.64% |
| Net Revenue (Q3 2024) | Subscription Business Contraction | $1.0 million |
| Legacy Customer Acquisition Cost | Subscription Model Cost | $42 |
| Legacy Customer Retention Rate | Subscription Model Stickiness | 22.3% |
The value propositions can be summarized by what the new entity brings to the table:
- Tax Shield: Access to approximately $43 million in NOLs.
- Product Quality: Leveraging the Nina brand's established footwear history.
- Margin Potential: A high Gross Profit Margin of 69.03%.
- Convenience Focus: The core service remains personalized, curated delivery.
Finance: draft 13-week cash view by Friday.
Kidpik Corp. (PIK) - Canvas Business Model: Customer Relationships
The customer relationships for the legacy Kidpik Corp. subscription business, as of late 2025, are defined by a significant transition following the May 21, 2025, merger with Nina Footwear Corp., which is expected to result in the company operating as Nina Holding Corp.
Automated, personalized communication was central to the subscription platform, which aimed to translate unique style preferences into curated boxes. The company previously eliminated marketing expenditures for subscription services and ceased new inventory purchases in anticipation of the merger, indicating a winding down or restructuring of this specific relationship channel. The last reported operational data for the subscription service showed:
- Shipped items in Q3 2024: 107,000 items.
- Average shipment keep rate in Q3 2024: 67.7%.
Direct-to-consumer (DTC) e-commerce sales and customer service supported the subscription model. The company's focus shifted post-merger to growing the Nina Footwear brand, suggesting customer service resources are now directed toward the footwear segment. Prior to the merger, the legacy Kidpik business had a reported customer base of approximately 47,000 active subscribers (as of Q4 2023). The company had 14 total employees as of May 2025.
The high-touch, curated experience was the core value proposition for subscription members, relying on proprietary data and technology combined with fashion stylists. This curated aspect is what the platform was designed to deliver, though the operational focus changed in 2025. The online kids fashion subscription segment itself was projected to reach $1.2 billion by 2025.
Social media and digital engagement were used to build brand loyalty, though marketing expenditures for the subscription service were eliminated leading up to the merger. The performance metrics related to customer acquisition and value for the legacy model showed variability in historical reporting:
| Metric | Reported Value 1 | Reported Value 2 |
| Average Customer Acquisition Cost (CAC) | $42 per subscriber | $22 per subscriber |
| Customer Retention Rate | 22.3% | Not explicitly stated |
| Average Subscriber Lifetime Value (LTV) | $210 | $340 |
As of December 2025, the market capitalization for Kidpik Corp. (PIK) was reported at $4.64 Million USD, making it the world's 10475th most valuable company by that metric.
Kidpik Corp. (PIK) - Canvas Business Model: Channels
You're looking at the channels for Kidpik Corp. (PIK) right as the business model was undergoing a massive shift, moving away from the legacy subscription service toward the combined entity with Nina Footwear Corp., which was expected to close in the first quarter of 2025. The last concrete data we have reflects the intentional wind-down of the old channels in anticipation of that merger.
Kidpik Corp. e-commerce website (shop.kidpik.com)
The direct e-commerce channel, shop.kidpik.com, was part of the overall digital footprint that saw its revenue contribution shrink as marketing spend was eliminated. The company's strategy leading into the merger was to clear existing inventory, not drive new sales through this site, so performance metrics reflect this drawdown.
Direct-to-consumer subscription box delivery service
This was the core channel, but its performance was intentionally suppressed in the run-up to the merger. The data from the third quarter of 2024 shows the steep decline in this segment:
- Net Revenue for Q3 2024 was $1.0 million.
- This represented a year-over-year decrease of 69.2% compared to Q3 2023.
- Shipped items dropped to 107,000 items in Q3 2024, down from 292,000 items in Q3 2023.
- The average shipment keep rate fell to 67.7% in Q3 2024, compared to 82.6% in Q3 2023.
For the full fiscal year 2023, the subscription revenue stream accounted for $10.4 million, which was 73.2% of the total revenue for that year. Honestly, by late 2025, this channel's structure would be completely redefined under the new management and focus.
Potential wholesale and retail distribution for Nina Footwear
As of the last reports before the expected Q1 2025 closing, the primary channel focus was shifting to the Nina Footwear brand, which was positioned to be the surviving entity. While specific 2025 wholesale/retail numbers for the combined company aren't public yet, the strategic intent was to grow this segment significantly, making it the main revenue driver post-merger. The old Kidpik TTM revenue base was only about $7.78 million before the combination, so the footwear segment needed to scale rapidly to justify the transaction.
Digital advertising and social media platforms
This category was directly impacted by the decision to cease marketing expenditures for the subscription services. The company explicitly stated they eliminated marketing spend to clear inventory, which means digital advertising spend on platforms like Meta or Google for customer acquisition would have been near zero in the quarters leading up to the merger. The company's historical reliance on these platforms for new customer acquisition was paused. The shift in focus means that in late 2025, any digital spend would be directed toward supporting the Nina Footwear brand's direct-to-consumer and wholesale efforts, rather than the legacy subscription model.
Here's a quick comparison of the legacy channel performance metrics leading into the transition:
| Metric | Q3 2023 Value | Q3 2024 Value | Change |
| Net Revenue | Not explicitly stated, but Q3 2024 was $1.0M | $1.0 million | -69.2% year-over-year |
| Shipped Items | 292,000 items | 107,000 items | Decrease |
| Average Shipment Keep Rate | 82.6% | 67.7% | Decrease |
If onboarding takes 14+ days, churn risk rises, which was a constant pressure on the subscription channel even before the strategic pivot.
Finance: draft 13-week cash view by Friday.
Kidpik Corp. (PIK) - Canvas Business Model: Customer Segments
You're looking at the customer segments for Kidpik Corp. (PIK) as of late 2025, which means we have to talk about two distinct groups: the legacy subscription base that is actively being wound down, and the new, dominant footwear customer base from the May 2025 merger.
The original core segment was built around parents looking for convenience and curated style for their children. This group was primarily targeted through the kids' clothing subscription box service, which offered personalized, mix-&-match coordinated outfits.
- Parents of children, primarily in the 5-12 age range, seeking curated outfits. The legacy service covered sizes from toddler up to youth size 16.
- Value-conscious buyers seeking bundled fashion deals. The core offering included at least three mix-&-match coordinated outfits per box.
As of the legacy business context (pre-merger wind-down), the total addressable market was estimated at 12.5 million millennial parents. The active subscriber count reported before the strategic pivot was 47,000. To be fair, the legacy subscription segment's revenue saw a massive contraction, with Q3 2024 net revenue dropping to just $1.0 million, a year-over-year decrease of 69.2%.
The second major segment comes from the strategic combination with Nina Footwear Corp. in May 2025. This segment is now the primary focus for the combined entity, which management plans to rename Nina Holding Corp. This shift means the customer base now includes buyers for the established footwear brand.
| Customer Segment Focus | Product/Service Alignment | Relevant Metric/Scale (Legacy Context) |
|---|---|---|
| Parents of Children (Ages 2T-16) | Curated, full outfits via subscription box | Legacy Market Share: approx. 0.8% (2023) |
| Consumers of Women's & Kids' Dress Shoes | Special occasion footwear and accessories | Acquired brand specializes in this area |
| Value-Conscious Shoppers | Bundled, coordinated fashion deals | Average Customer Acquisition Cost (Legacy): $42 |
The consumers of women's and children's dress shoes for special occasions are now central to the business model, driven by the Nina Footwear brand. This brand brings a different customer profile, focused on specific needs like dress shoes, which contrasts with the general apparel focus of the legacy Kidpik Corp. (PIK). The legacy business, which was trading on the OTC Pink Market under ticker PIKM as of December 2025, had a market capitalization of $4.64 Million USD as of December 2025, showing the reduced scale of that operation.
The original model definitely attracted buyers seeking bundled deals; the average keep rate for the subscription boxes was reported at 67.7% in Q3 2024, showing a decent propensity to accept the curated value proposition. Still, the investment thesis is now entirely on the new footwear business's ability to execute, as the legacy subscription revenue stream saw its Trailing Twelve Months (TTM) revenue prior to the merger around $7.78 million.
Kidpik Corp. (PIK) - Canvas Business Model: Cost Structure
You're looking at the cost side of Kidpik Corp. (PIK) as they move through the final stages of the merger with Nina Footwear Corp., which was expected to close in the first quarter of 2025. This transition heavily influenced the cost structure, shifting focus from growth to asset liquidation and operational streamlining.
Cost of Goods Sold (COGS) for apparel and footwear inventory
The Cost of Goods Sold reflects the direct costs associated with the merchandise sold. As of the Trailing Twelve Months (TTM) ending November 13, 2025, the Cost of Goods Sold for Kidpik Corp. (PIK) was reported at $5.30 Mil. This figure is viewed against the backdrop of the strategic decision, announced in late 2024, to cease the purchase of new inventory to maximize returns on existing stock in anticipation of the combination with Nina Footwear.
The gross margin, which is Net Sales less COGS, provides context for the cost efficiency on the remaining inventory. For the third quarter of 2024, the reported gross margin was 68.6%. This compares to 61.1% in the third quarter of 2023. The company shipped 107,000 items in the third quarter of 2024.
| Metric | Value (TTM as of Nov 2025) | Value (Q3 2024) |
| Cost of Goods Sold (COGS) | $5.30 Mil | N/A |
| Gross Margin | N/A | 68.6% |
| Shipped Items | N/A | 107,000 units |
Fulfillment and shipping expenses for subscription boxes
Fulfillment and shipping expenses are a variable cost tied directly to the volume of boxes sent out. Given the strategic pivot to clear existing inventory and the cessation of new inventory purchases, shipping volumes were significantly reduced in the period leading up to late 2025. The last reported shipment volume was 107,000 items for the third quarter of 2024. Specific dollar amounts for fulfillment and shipping expenses for 2025 are not explicitly itemized in the latest public disclosures, but these costs would be directly proportional to the reduced shipment activity.
The components that make up the cost of sales, which includes freight in, are part of the COGS calculation, but separate fulfillment/shipping expense reporting is not detailed for the 2025 period.
General and Administrative (G&A) overhead, including corporate salaries
General and Administrative (G&A) overhead, which covers corporate salaries and general operating costs, was under intense scrutiny as the company focused resources on closing the merger. The Net Loss for the third quarter of 2024 was $0.9 million, or $0.45 per share. This loss figure encapsulates the G&A and other operating expenses during that period of strategic transition. The majority of resources were dedicated to the merger process itself, meaning G&A costs were likely managed tightly to preserve cash ahead of the closing, which was anticipated in Q1 2025.
Key components of overhead reduction included:
- Focusing resources on the Merger Agreement and Plan of Merger and Reorganization.
- Undertaking workforce reductions, as mentioned in late 2024 operational updates.
- Prioritizing liquidity preservation.
Minimal marketing expenditure for the legacy business (ceased in 2024)
The marketing expenditure for the legacy subscription services business was explicitly stated to have been eliminated. This action was taken in anticipation of the combination with Nina Footwear. Therefore, for the late 2025 cost structure, marketing expenditure for the subscription services component is effectively $0, reflecting a complete strategic pullback from customer acquisition for that segment. Any remaining marketing spend would likely be minimal and related to the ongoing liquidation of current inventory or general corporate overhead, not growth-focused advertising.
The shift meant that the cost structure was primarily driven by inventory cost recovery and essential corporate overhead required to finalize the transaction.
Finance: draft 13-week cash view by Friday.
Kidpik Corp. (PIK) - Canvas Business Model: Revenue Streams
The revenue streams for Kidpik Corp. reflect a significant strategic pivot following the May 2025 merger with Nina Footwear Corp., which resulted in the combined entity operating as Nina Holdings Corp.. The legacy revenue model, centered on personalized children's clothing, was intentionally suppressed in anticipation of this combination.
Sales from the legacy children's clothing subscription service experienced a massive contraction as management eliminated marketing expenditures and stopped new inventory purchases to maximize returns on existing stock. This segment's operational output in the third quarter of 2024 showed a sharp decline in volume, with only 107,000 items shipped, compared to 292,000 items shipped in the third quarter of 2023.
Direct e-commerce sales of individual items from the Kidpik site, along with revenue from the subscription boxes and third-party websites, all saw significant declines in the third quarter of 2024. The Trailing Twelve Months (TTM) revenue for the legacy business prior to the merger was approximately $7.78 million.
Sales of Nina Footwear and accessories represent the new primary focus for the combined entity. The transaction was structured so that Nina Footwear stockholders would own 80% of the outstanding common stock upon closing. The expectation from management was that this new focus would increase revenue, cashflow, and prospects for the combined company.
Here's a look at the performance metrics tied to the legacy revenue streams as of the last reported quarter before the full pivot impact:
| Metric | Q3 2024 Value | Q3 2023 Value |
| Net Revenue | $1.0 million | Year-over-year decrease of 69.2% |
| Gross Margin | 68.6% | 61.1% |
| Shipped Items | 107,000 | 292,000 |
| Average Shipment Keep Rate | 67.7% | 82.6% |
The financial structure also includes significant tax assets that support future profitability from these revenue streams:
- Expected retention of approximately $43 million in net operating loss (NOL) carryforwards.
- The TTM Gross Profit Margin for the legacy business was reported at 69.03%.
- The TTM Net Loss was -$7.96 million over the last four quarters as of June 18, 2025.
- Annual Revenue in 2023 was $14.24 million, down from $16.47 million in 2022.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.