|
Rand Capital Corporation (RAND): Business Model Canvas [Dec-2025 Updated] |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
Rand Capital Corporation (RAND) Bundle
You're digging into the nuts and bolts of how Rand Capital Corporation (RAND) actually operates, so I've distilled their entire strategy into the nine building blocks of the Business Model Canvas, using their late 2025 figures. Honestly, it's a structure built on providing flexible financing to the lower middle market, aiming for current income and capital appreciation for you, the shareholder. For instance, they're managing a $\mathbf{\$44.3}$ million portfolio while targeting a $\mathbf{12.2}\%$ weighted average yield on their debt, all supported by nearly $\mathbf{\$28}$ million in liquidity as of Q3 2025. See exactly how they source deals, manage costs, and deliver those returns in the detailed breakdown that follows.
Rand Capital Corporation (RAND) - Canvas Business Model: Key Partnerships
You're looking at the core relationships that allow Rand Capital Corporation to operate as an externally-managed Business Development Company (BDC). These partnerships are critical for sourcing deals, managing compliance, and maintaining liquidity.
The management of Rand Capital Corporation's investment activities is outsourced to Rand Capital Management, LLC, the external investment adviser. This adviser is responsible for maintaining the Corporation's financial and other required records and prepares all materials for filing with the SEC and reports to shareholders. The costs associated with this relationship are a component of the overall expense structure.
The financing backbone relies on a key credit relationship. As of September 30, 2025, Rand Capital Corporation had no outstanding borrowings under its senior secured revolving credit facility, leaving $18.3 million of available capacity under the facility, which permits up to $25 million in total borrowings and matures in 2027. This zero balance on debt provides significant flexibility, as Rand ended the third quarter of 2025 with nearly $28 million in total liquidity. The facility was provided by M&T Bank, which was also the provider for the facility closed in 2022. That facility carries an interest rate calculated using SOFR plus 3.5%.
Rand Capital Corporation depends on external parties for essential administrative and shareholder services. The Continental Stock Transfer & Trust Company serves as the Transfer Agent for the common stock. For investor relations support, Rand utilizes Alliance Advisors, with contacts listed for support in that function.
The ability to execute its investment strategy depends on a network for deal sourcing and potential capital deployment alongside Rand Capital Corporation. These include investment partners, sponsors, and bankers who help generate deal flow and participate in co-investments. While the specific terms of these arrangements are not public, they are vital for accessing the lower middle market companies that fit Rand's investment criteria.
Here is a summary of the confirmed key external relationships and associated financial figures where available as of late 2025:
| Partner Type | Entity/Role | Key Financial/Statistical Data (as of late 2025) |
| External Investment Adviser | Rand Capital Management, LLC | Responsible for SEC filings and net asset value determination. |
| Senior Secured Revolving Credit Facility Provider | M&T Bank | Facility capacity up to $25 million; $0 outstanding as of September 30, 2025; Maturity in 2027. |
| Transfer Agent | Continental Stock Transfer & Trust Company | Handles stock transfer and shareholder servicing administration. |
| Investor Relations Support | Alliance Advisors | Provides IR support; contacts listed for Deborah K. Pawlowski and Craig P. Mychajluk. |
| Deal Flow/Co-investment Network | Investment partners, sponsors, and bankers | Essential for deal sourcing; no specific co-investment amounts disclosed. |
The operational structure requires several other professional service partners to maintain compliance and reporting standards. These relationships involve costs that factor into the overall expense base. For instance, total expenses were $596,000 in the third quarter of 2025.
You can see the reliance on these external functions through the following list of service providers mentioned in regulatory filings:
- Rand Capital Management, LLC (Adviser)
- Continental Stock Transfer & Trust Company (Transfer Agent)
- Alliance Advisors (Investor Relations)
- Independent Accountants (Freed Maxick CPAs, PC)
- General Counsel (Hodgson Russ LLP)
The investment income stream, which was $1.6 million in Q3 2025, is generated from the portfolio, but the management of that portfolio is the direct responsibility of the external adviser. Also, 39% of the Q3 2025 investment income was non-cash PIK interest, which speaks to the current credit environment the partners are navigating.
Finance: review the management fee structure in the advisory agreement by next Tuesday.
Rand Capital Corporation (RAND) - Canvas Business Model: Key Activities
Rand Capital Corporation's key activities center on deploying capital into the lower middle market and actively managing that portfolio to generate returns for shareholders.
Sourcing and underwriting debt and equity investments
The core activity involves finding and assessing debt and equity investment opportunities in privately-held companies with proven market success and sustainable revenue streams. The investment mix reflects a preference for debt instruments.
| Metric | Value as of September 30, 2025 |
| Portfolio Mix (Debt) | 83% |
| Portfolio Mix (Equity) | 17% |
| Weighted Average Yield | 12.2% |
Active portfolio management and governance oversight
This involves the ongoing monitoring of the existing portfolio, which as of the third quarter of 2025, consisted of investments in 19 companies with a fair value of $44.3 million. Active management included both exits and follow-on support.
- Received $8.3 million in loan repayments during Q3 2025.
- Exited investments, including Tilson Technology Management and Lumious, realizing losses.
- Non-cash PIK (Payment-In-Kind) interest comprised 39% of total investment income for the quarter.
- Net Investment Income for Q3 2025 was $993,000.
Capital deployment: funded $2.9 million in Q3 2025
Capital deployment was selective during the third quarter of 2025, focusing on new opportunities and supporting existing portfolio companies. This deployment activity contrasts with the higher level of repayments received during the same period.
| Deployment Activity | Amount in Q3 2025 |
| New and Follow-on Investments Funded | $2.9 million |
| Specific New Investment | BlackJet Direct Marketing |
| Specific Follow-on Investment | BMP Food Service Supply Holdco ($400,000 follow-on) |
Managing liquidity and maintaining a zero-debt balance
A critical activity is maintaining a strong, liquid balance sheet to ensure flexibility for future deployment and dividend support. Rand Capital Corporation ended the quarter with a debt-free structure.
- Total liquidity at quarter-end: nearly $28 million.
- Cash on hand at September 30, 2025: $9.5 million.
- Available capacity under the senior secured revolving credit facility: $18.3 million.
- Outstanding borrowings under the credit facility: zero debt.
Distributing regular and special cash dividends to shareholders
Returning capital to shareholders through consistent cash distributions is a primary function for a business development company. Rand Capital Corporation declared and paid its regular quarterly distribution for the third consecutive quarter in 2025.
The regular quarterly cash dividend declared and paid for the third quarter of 2025 was $0.29 per share. This was calculated based on 2,969,814 weighted average shares outstanding for the period. Total investment income for the quarter was $1.6 million.
Rand Capital Corporation (RAND) - Canvas Business Model: Key Resources
You're looking at the core assets Rand Capital Corporation (RAND) relies on to execute its strategy as a Business Development Company (BDC) focused on the lower middle market. These aren't just line items; they are the dry powder and operational structure that define its capacity to invest and return capital to shareholders.
The firm's immediate financial strength is significant. As of September 30, 2025, Rand Capital Corporation ended the quarter with nearly $28 million in total liquidity and importantly, no debt outstanding on its senior credit facility. This liquidity is bolstered by having $9.5 million in cash on hand at quarter-end. This debt-free status at the operational level provides substantial flexibility for near-term deployment when attractive opportunities surface.
The investment engine itself is represented by the portfolio. As of the end of Q3 2025, the investment portfolio held a fair value of $44.3 million across 19 portfolio companies. This portfolio mix shows a clear focus on debt instruments, with approximately 83% debt investments and 17% equity investments. The annualized weighted average yield on those debt investments, which includes Payment-in-Kind (PIK) interest, stood at 12.2%.
The operational backbone is managed externally. Rand Capital Corporation is an externally managed business development company (BDC), relying on Rand Capital Management, LLC for its investment and portfolio management expertise. Furthermore, the company maintains access to leverage through its credit arrangements. The senior secured revolving credit facility permits up to $25 million in borrowings, and as of September 30, 2025, there was $18.3 million of available capacity.
Here's a quick look at the key financial resources as of the close of Q3 2025:
| Resource Metric | Amount (as of Q3 2025) |
| Total Liquidity | Nearly $28 million |
| Cash Balance | $9.5 million |
| Investment Portfolio Fair Value | $44.3 million |
| Available Credit Facility Capacity | $18.3 million |
| Total Portfolio Companies | 19 |
| Debt Investment Percentage | 83% |
The status as a publicly traded entity on the Nasdaq under the ticker RAND is itself a key resource, providing access to public equity markets for capital formation, though the company is defintely focused on maintaining a conservative balance sheet right now.
The structure of the portfolio assets also defines a key resource:
- Debt investments comprised 83% of the portfolio.
- Equity investments comprised 17% of the portfolio.
- Weighted average yield on debt investments was 12.2%.
- The credit facility matures in 2027.
Finance: draft 13-week cash view by Friday.
Rand Capital Corporation (RAND) - Canvas Business Model: Value Propositions
You're looking at how Rand Capital Corporation delivers value to its shareholders and portfolio companies as of late 2025. It's about providing capital, guidance, and a solid return structure, even when the deal flow gets tight.
For shareholders, the value proposition centers on current income and capital appreciation. In the third quarter of 2025, Rand Capital Corporation paid a quarterly dividend of $0.29 per share. Net investment income for that quarter was $993,000, translating to $0.33 per share, though the adjusted net investment income per share was also $0.33 per share. The total investment income for Q3 2025 was $1.6 million, down from $2.218 million in Q3 2024. The portfolio fair value stood at $44.3 million across 19 portfolio companies as of September 30, 2025, with the Net Asset Value per share declining to $18.06/share. Still, the company ended the quarter with nearly $28 million in total liquidity and no debt outstanding on its senior credit facility, which is a key strength for future deployment.
Rand Capital Corporation offers flexible financing solutions tailored for growth-stage companies, blending debt and equity. This mix is a core part of how they structure deals to maximize total return. Here's a look at the portfolio composition and yield metrics from the end of Q3 2025:
| Metric | Value (Q3 2025) | Comparison/Detail |
| Debt Investment Percentage | 83% | Equity Investments were 17% |
| Annualized Weighted Average Yield on Debt | 12.2% | Included PIK interest; down from 13.8% at year-end 2024 |
| PIK Interest as % of Total Investment Income | 39% | Non-cash interest component, up from 24% in the prior-year period |
| New Investment Example (BlackJet) | $2.5 million total | Comprised of a $2.25 million term loan at 14% plus 1% PIK, and $250,000 equity |
The access to capital is specifically targeted at the lower middle market. Rand Capital Corporation focuses its debt and related equity investments on privately-held companies that meet certain thresholds. They look for businesses that have already proven their market viability. Here are the key criteria for accessing this capital:
- Revenue of more than $10 million
- EBITDA in excess of $1.5 million
- Initial target investment size of $1.5 million
- Typical investment range between $0.75 million and $5 million
Strategic support and governance are provided through active involvement. Rand Capital Corporation prefers to take a Board seat in its portfolio companies. They meet directly and often with the management and the boards of directors of the companies they invest in to monitor performance and maximize returns. The Company explicitly states it provides managerial assistance to the portfolio companies in which it invests.
The high-yield debt portfolio is a central feature, designed to generate current income. The annualized weighted average yield on debt investments, which includes Payment-in-Kind (PIK) interest, was 12.2% as of the third quarter of 2025. This yield reflects the nature of their sub-debt investing structure. Finance: review the impact of the 39% PIK component on cash versus accrual income for Q4 projections by next Tuesday.
Rand Capital Corporation (RAND) - Canvas Business Model: Customer Relationships
You're looking at how Rand Capital Corporation (RAND) manages its connections with both the companies it invests in and the public shareholders who provide its capital. For RAND, the customer relationships are dual-focused: deep, hands-on support for portfolio management and transparent, consistent reporting for investors.
Direct, long-term, value-added relationships with portfolio company management
Rand Capital Corporation strives to build what it calls solid, long-term, value-added relationships with the management teams of its portfolio companies, as well as with investment partners, sponsors, and bankers. This relationship is grounded in the criteria for investment; Rand primarily targets privately-held, lower middle market companies that have sustainable, differentiated, and market-proven products, with revenue exceeding $10 million and EBITDA in excess of $1.5 million. As of September 30, 2025, the investment portfolio fair value stood at $44.3 million, spread across 19 portfolio companies. The structure of these relationships is heavily weighted toward debt, with the portfolio comprised of approximately 83% debt investments and 17% equity investments at that quarter-end.
Proactive portfolio oversight and frequent management meetings
The commitment to value-added relationships translates into active governance. Rand Capital Corporation places high importance on management and governance, meeting directly and often with the management of its portfolio companies, along with their boards of directors. The purpose of these frequent interactions is to monitor and evaluate the likelihood of success to maximize the returns on invested capital. The annualized weighted average yield on debt investments, including PIK interest (Payment-in-Kind interest), was reported at 12.2% as of September 30, 2025.
Quarterly earnings calls and webcasts for public investors
For public investors, Rand Capital Corporation maintains a predictable cadence of communication. You can expect the company to host a conference call and webcast to review financial results on a quarterly basis. For instance, the Third Quarter 2025 financial results were released before the market opened on Friday, November 7, 2025, with the call scheduled for 10:00 a.m. Eastern Time that day. The company makes these events accessible, offering a telephonic replay available until November 21, 2025. This structure ensures that investors have multiple opportunities to hear directly from President and CEO Daniel P. Penberthy and EVP and CFO Margaret Brechtel.
- The Q3 2025 conference call replay dial-in number was (412) 317-6671.
- The Q3 2025 call was the third such event in 2025, following the Q2 2025 call on August 4, 2025.
- The next expected communication event, the Q4 2025 dividend announcement, was anticipated in early December 2025.
Consistent communication through press releases and SEC filings
Transparency is maintained through mandatory and proactive disclosures. Rand Capital Corporation consistently files its required reports with the Securities and Exchange Commission (SEC). The latest Quarterly Report (10-Q) corresponding to the Q3 2025 results was filed on November 7, 2025. The company also uses press releases, often distributed through BusinessWire, to announce key events like earnings and dividend declarations. As of May 5, 2025, the number of shares of the registrant's common stock outstanding was reported as 2,969,814.
Regular quarterly cash dividend payments to shareholders
A core relationship element for a Business Development Company (BDC) like RAND is the consistent return of capital to shareholders via dividends. Rand Capital Corporation has maintained a regular quarterly cash dividend throughout 2025. The regular quarterly distribution was $0.29 per share for the third quarter of 2025, which was declared on July 28, 2025, and paid on September 12, 2025. However, the total return commitment is higher, as evidenced by the recent declaration for the fourth quarter of 2025.
Here's the quick math on the recent dividend actions:
| Dividend Component | Amount Per Share | Declaration Date | Payment Date (Expected/Actual) |
| Q3 2025 Regular Dividend | $0.29 | July 28, 2025 | September 12, 2025 |
| Q4 2025 Regular Dividend | $0.29 | December 3, 2025 | December 30, 2025 (Expected) |
| Q4 2025 Special Dividend | $0.56 | December 3, 2025 | December 30, 2025 (Expected) |
| Total Q4 2025 Dividend | $0.85 | December 3, 2025 | December 30, 2025 (Expected) |
The total cash dividends declared by Rand Capital Corporation in 2025, including the special distribution, totaled $1.72 per share as of the December 3, 2025 announcement. The Q3 2025 per-share amount was calculated based on 2,969,814 weighted average shares outstanding.
Rand Capital Corporation (RAND) - Canvas Business Model: Channels
You're looking at how Rand Capital Corporation (RAND) gets its value proposition-alternative financing for lower middle market companies-out to its key stakeholders. The channels here are dual-purpose: reaching public investors for capital and market visibility, and reaching potential portfolio companies for deal flow.
For public investors, the primary access point is the public market listing, which is crucial for liquidity and shareholder communication. The company actively manages this channel to keep shareholders informed about dividends and performance.
Here's a look at the public market data as of early December 2025, reflecting the late 2025 period:
| Metric | Value (as of Dec 4, 2025, 3:59 PM EST) | Context |
| Nasdaq Symbol | RAND | Public Listing Channel |
| Last Price | $15.38 | Public Investor Price Point |
| Change | 1.18 (8.31%) | Daily Market Reaction |
| Volume | 10.39k | Trading Activity |
| 52 Week Range | $13.25 - $31.89 | Price Volatility Reference |
| Market Cap | $41.67M | Overall Valuation Metric |
Deal origination relies heavily on a direct investment sourcing network. Rand Capital Management, LLC, the external adviser, focuses on businesses with sustainable products, specifically those with revenue exceeding $10 million and EBITDA over $1.5 million. The typical investment size is between $0.75 million and $5 million, with an initial target size of $1.5 million. Deal flow was noted as slow in Q3 2025, with the company receiving $8.3 million in loan repayments while funding only $2.9 million in new and follow-on investments during that quarter.
Keeping the public market engaged happens through structured communication channels. You'll find the Investor Relations website, randcapital.com, is the central hub for documents and news alerts. They use email alerts to keep subscribers current, and they provide direct access to financial reporting materials.
- Investor Relations Website: randcapital.com and ir.randcapital.com
- Latest Dividend Declared: Total Fourth Quarter Cash Dividend of $0.85 per Share (as of Dec 3, 2025)
- Total Cash Dividends Declared in 2025 (Year-to-Date): $1.72 per share
- Investor Presentation Availability: Yes, accessible via the IR section
Financial reporting is formalized through conference calls and webcasts. For instance, the Third Quarter 2025 results review was hosted on Friday, November 7, 2025, at 10:00 a.m. Eastern Time. This channel ensures all stakeholders receive the same information simultaneously, often accompanied by a slide presentation.
Here are the specifics for the Q3 2025 reporting channel:
- Q3 2025 Conference Call Date: November 7, 2025
- Q3 2025 Call Time: 10:00 a.m. Eastern Time
- Telephonic Replay Availability: Through Friday, November 21, 2025
- Available Materials: PDF HTML Release, Audio, Conference Call Transcript, Conference Call Presentation
Finally, direct engagement with portfolio company boards is a key channel for monitoring and value maximization. Rand Capital prefers to take a Board seat in its portfolio companies. While the company seeks to build long-term relationships, income from board attendance fees is quantified; it was estimated to be approximately $164,000 in 2025.
This direct board involvement is how they monitor the 19 portfolio companies held as of September 30, 2025, which had a fair value of $44.3 million.
Rand Capital Corporation (RAND) - Canvas Business Model: Customer Segments
You're looking at the core groups Rand Capital Corporation (RAND) serves, both on the capital-raising side (the companies they invest in) and the capital-providing side (their shareholders).
Investors Seeking Current Income and Capital Appreciation
This segment is the source of Rand Capital Corporation's capital base, primarily public shareholders looking for returns typical of a Business Development Company (BDC). They are focused on the distributions Rand provides.
- Total cash dividends declared for the Fourth Quarter of 2025 were $0.85 per share, comprised of a $0.29 per share regular dividend and a $0.56 per share special cash dividend.
- Total cash dividends declared in 2025 reached $1.72 per share as of December 2025.
- The annual dividend was reported as $1.67 per share with a yield of 11.06% in one report.
- Rand Capital has approximately 3 million shares outstanding.
Income-Focused Investors Seeking BDC Dividends
These investors are drawn to the structure of a BDC, which is required to distribute most of its taxable income. The focus here is on the yield and consistency of these payouts.
| Metric | Value as of Late 2025 | Source Period |
| Regular Quarterly Dividend Declared (Q3 2025) | $0.29 per share | Q3 2025 |
| Total Liquidity | Nearly $28 million | September 30, 2025 |
| Debt Outstanding | No debt outstanding | September 30, 2025 |
Privately-Held, Lower Middle Market Companies
This is the primary target for Rand Capital Corporation's investment activities. They focus on businesses that need alternative financing solutions.
- Rand Capital Corporation focuses its debt and related equity investments in these companies.
- As of September 30, 2025, the investment portfolio consisted of 19 portfolio companies.
- The portfolio had a fair value of $44.3 million at the end of the third quarter of 2025.
- The portfolio mix was approximately 83% debt investments and 17% equity investments at that time.
Companies Meeting Specific Financial Thresholds
Rand Capital Corporation has clearly defined financial criteria for the lower middle market companies they target. They look for businesses with proven products and established operations.
Rand primarily invests in businesses that have:
- Revenue of more than $10 million.
- EBITDA in excess of $1.5 million.
The typical investment size is between $0.75 million and $5 million, with an initial target size of $1.5 million.
Growth-Stage Enterprises in Diverse Sectors
The customer segment is not limited to one industry; Rand seeks diversity across sectors, often focusing on the East or Midwest U.S. operations.
| Sector Focus (Preferred) | Investment Type Focus |
| Software | Subordinated debt with warrants or preferred equity |
| Manufacturing | Venture capital investments |
| Healthcare | Capital growth investments |
| Professional Services | Early to late-stage private businesses |
| Consumer | Debt and related equity investments |
| Automotive | - |
Rand Capital Corporation prefers to invest in businesses that have sustainable, differentiated, and market-proven products.
Rand Capital Corporation (RAND) - Canvas Business Model: Cost Structure
You're looking at the cost side of Rand Capital Corporation's business, which is heavily influenced by its external management structure and the variable nature of incentive fees tied to investment performance. Honestly, for a business development company (BDC) like Rand Capital Corporation, the non-investment operating costs are relatively controlled, but you have to watch those incentive fees closely.
The total operating expenses for the third quarter of 2025 were reported at $596,000. This figure is noteworthy because, in Q3 2025, the reported GAAP total expenses were the same as the non-GAAP adjusted expenses, which exclude the capital gains incentive fees, suggesting that the capital gains incentive fee component was either zero or a net credit that did not impact the total expense line for that specific quarter. This compares favorably to the $1.3 million in total expenses reported in the third quarter of 2024. This expense discipline is a key part of their current strategy.
Here's a breakdown of the key cost drivers, focusing on the most recent concrete figures we have:
- Base management fees paid to external adviser: For the three months ended March 31, 2025, the Base Management Fee recorded was $252,208. This fee is calculated at an annual rate of 1.50% of the Corporation's total assets (excluding cash).
- Interest expense: This is currently minimal because Rand Capital Corporation ended Q3 2025 with no debt outstanding on its senior secured revolving credit facility. This zero debt position led to a $220,000 decline in interest expense in Q3 2025 compared to the prior-year period.
- Capital gains incentive fees: These are variable and non-cash. For context on their variability, Rand Capital Corporation recorded a $1.5 million capital gains incentive fee benefit in the second quarter of 2025, reflecting net unrealized depreciation, which is a significant swing from the $1.6 million expense recorded in the prior-year second quarter.
- Professional fees and administrative costs: These are generally stable and covered under the administration agreement. For the first quarter of 2025, specific components included:
- Professional fees: $163,363 for the three months ended March 31, 2025.
- Stockholders and office operating costs: $56,053 for the three months ended March 31, 2025.
To give you a clearer picture of the cost structure components, especially those that are not the variable incentive fees, here is a look at some of the reported expense line items from recent periods. Remember, the Q3 2025 total expense of $596,000 is the headline number for that quarter's overhead.
| Cost Component | Reporting Period | Amount (USD) |
| Total Expenses (GAAP) | Q3 2025 | $596,000 |
| Adjusted Expenses (Excluding Capital Gains Incentive Fees) | Q3 2025 | $596,000 |
| Base Management Fee (Accrued) | Three Months Ended Q1 2025 | $252,208 |
| Capital Gains Incentive Fee (Benefit/Credit) | Q2 2025 | $1,500,000 Benefit |
| Interest Expense Reduction | Q3 2025 vs. Prior Year | $220,000 Decline |
| Professional Fees | Three Months Ended Q1 2025 | $163,363 |
The decline in base management fees in Q3 2025 was $125,000 compared to the prior year, also attributed to portfolio company repayments and valuation adjustments. Also, income based incentive fees were down $112,000 in Q3 2025 versus the prior year, showing how the cost structure flexes with portfolio activity.
Rand Capital Corporation (RAND) - Canvas Business Model: Revenue Streams
You're looking at how Rand Capital Corporation (RAND) actually brings in money, which is key for any investment firm. As of late 2025, their revenue streams are heavily weighted toward income generated from their debt portfolio, though they are managing through a period where portfolio repayments are outpacing new deal originations.
The primary engine for recurring revenue is the interest income from debt investments, which includes a significant non-cash component. For the third quarter ended September 30, 2025, Rand Capital Corporation reported Total investment income of $1.6 million. This figure reflects the current environment where borrowers are opting to pay interest in kind (PIK) rather than cash due to tighter credit conditions. Honestly, this PIK interest is a crucial, albeit non-cash, part of their current earnings picture.
Here's a quick breakdown of how that total investment income was composed for Q3 2025, showing the mix between cash-earning assets and the PIK component:
| Revenue Component | Amount (Q3 2025) |
| Total Investment Income | $1.6 million |
| Interest Income from Debt Investments (including PIK interest) | Not explicitly separated from total, but PIK is detailed below |
| Non-Cash PIK Interest Portion | $617,000 |
| Cash Interest, Dividend, and Fee Income (Implied) | $983,000 |
The prompt specifically calls out Dividend and fee income from portfolio companies as a stream. While the exact split between cash interest, dividends, and fees making up the implied $983,000 is not fully detailed in the public reports, we know that the total investment income was down year-over-year from $2.2 million in Q3 2024, partly due to lower dividend income. Furthermore, the non-cash PIK interest made up a substantial 39% of that total investment income for the quarter, up from 24% in the prior-year period.
Regarding Capital gains from the sale of equity investments, this remains a long-term goal for value creation, but Q3 2025 was marked by a realized loss rather than a gain. You should note the $2.9 million realized loss on Tilson following its Chapter 11 process. This is why the capital gains incentive fee expense was significantly lower compared to the prior year.
The cash flow side of the revenue model is heavily influenced by principal repayments. For the third quarter of 2025, Rand Capital Corporation received $8.3 million in loan repayments. This is a significant inflow, though it was partially offset by deployment activity, as the company funded $2.9 million in new and follow-on investments during the same period. This activity directly impacts the size of the earning asset base.
To give you a clearer picture of the debt portfolio generating this income, here are some key metrics as of September 30, 2025:
- Portfolio fair value stood at $44.3 million across 19 portfolio companies.
- The investment mix was approximately 83% debt investments and 17% equity investments.
- The annualized weighted average yield on debt investments, including PIK interest, was 12.2%.
- The company ended the quarter with nearly $28 million in total liquidity and no debt outstanding on its credit facility.
Finance: draft Q4 2025 liquidity projection based on $8.3M Q3 repayment run-rate by Friday.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.