|
Seacoast Banking Corporation of Florida (SBCF): Business Model Canvas [Dec-2025 Updated] |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
Seacoast Banking Corporation of Florida (SBCF) Bundle
You're trying to map out exactly how Seacoast Banking Corporation of Florida is growing so fast, and honestly, it's a fascinating blueprint. Based on their Q3 2025 figures, they aren't just another regional bank; they've successfully scaled that crucial community-bank feel across Florida-now boasting about $16.68 Billion in assets-by aggressively using strategic acquisitions and pouring money into digital tools. We see this play out in their 8% annualized loan growth and a fortress balance sheet, but the real magic is how they marry that local touch with the scale of a major player. Dive into the full Business Model Canvas below to see precisely how their Key Activities and Revenue Streams are set up for the next phase of growth.
Seacoast Banking Corporation of Florida (SBCF) - Canvas Business Model: Key Partnerships
You're looking at how Seacoast Banking Corporation of Florida builds its scale and resilience through key external relationships. It's not just about what they own; it's about who they work with to deliver service across Florida and beyond.
For core technology, Seacoast Banking Corporation of Florida maintains a relationship with the technology vendor FIS for its core banking platform and data analytics needs. While specific contract values aren't public, this partnership is foundational to their operational backbone.
When it comes to self-service cash access, the partnership with NCR Atleos is a big win, especially for capital efficiency. By using ATM as a Service, Seacoast Banking Corporation of Florida transformed its fleet modernization strategy. They now offer customers access to more than 40,000+ Allpoint surcharge-free ATMs nationwide. This move has resulted in reported ATM uptime exceeding 99% for the fleet, which is defintely a key operational metric for customer satisfaction.
The growth strategy heavily relies on strategic Mergers and Acquisitions (M&A), which are essentially partnerships that result in full integration. The recent activity in 2025 significantly reshaped the balance sheet, which is a critical partnership outcome.
| Acquired Entity | Metric | Value as of Q1/Q2 2025 | Deal Consideration (Approx.) |
|---|---|---|---|
| Villages Bancorporation (VBI) | Assets | $4.1 billion (as of March 31, 2025) | $710.8 million (announced value) / $829 million (final consideration) |
| Villages Bancorporation (VBI) | Deposits / Loans | $3.5 billion / $1.3 billion (as of June 30, 2025) | Resulted in 51% market share in The Villages |
| Heartland Bancshares, Inc. | Loans / Deposits Added | $157 million / $684 million (approx.) | $110 million (announced value) |
| Pro Forma Combined Entity | Projected Assets / Deposits / Loans | $21 billion / $17 billion / $12 billion (based on March 31, 2025 figures) | Accretive to EPS by approximately 22% in 2026 |
Seacoast Banking Corporation of Florida also partners with community-focused organizations to meet its lending mandates. A key example is the collaboration with the Black Business Investment Fund (BBIF), a Florida nonprofit Community Development Financial Institution.
- Seacoast Banking Corporation of Florida provided a $60,000 grant to BBIF for operational expenses as part of the March 2025 partnership.
- BBIF has historically issued over 1,061 loans totaling more than $81 million to small businesses facing traditional financing challenges.
Finally, for funding larger credit facilities, Seacoast Banking Corporation of Florida engages with various loan syndication partners. This allows them to participate in bigger commercial credit deals than they might underwrite alone, though the specific names of these partners and the aggregate facility amounts aren't typically disclosed in routine filings.
Finance: draft 13-week cash view by Friday.
Seacoast Banking Corporation of Florida (SBCF) - Canvas Business Model: Key Activities
You're focused on the core actions Seacoast Banking Corporation of Florida takes to run and grow its business, especially after a busy 2025. These activities are all about disciplined growth, strategic expansion, and careful balance sheet handling.
Driving high single-digit organic loan and deposit growth is a constant focus. The bank achieved an annualized organic loan growth rate of 8% in the third quarter of 2025. Organic deposit growth ran at an annualized rate of 7% in that same period. Looking back to the second quarter of 2025, the annualized loan growth was 6%, while the first quarter of 2025 saw annualized loan growth of 6% and deposit growth of 11%. Management anticipates continued high single-digit loan growth moving forward.
A major activity is executing and integrating strategic bank acquisitions across Florida. Seacoast Banking Corporation of Florida completed two key deals in 2025:
- Completed the acquisition of Heartland Bancshares, Inc. on July 11, 2025.
- Completed the acquisition of Villages Bancorporation, Inc. (VBI) effective October 1, 2025.
The VBI deal, valued around $710.8 million (based on May 28, 2025 pricing) or a final consideration of approximately $829 million, adds 19 branches and deep integration into The Villages MSA, where VBI held over 50% deposit share. The pro forma impact, based on March 31, 2025 data, projects total assets of $21 billion, total deposits of $17 billion, and gross loans of $12 billion. The Villages acquisition is expected to contribute $4-6 billion in growth over the next 10-15 years.
Managing a diversified loan portfolio is key to risk control. The portfolio is managed with a focus on granularity, as shown by the average loan size of $383 thousand at the end of 2024. The composition is actively managed, though the exact percentages shift with acquisitions. Based on Q3 2025 context, the portfolio mix includes:
| Loan Category | Percentage of Portfolio (Approximate) |
| Residential Loans | 25% |
| Commercial/Financial Loans | 16% |
| Owner-Occupied Commercial Real Estate (as of Q1 2025 context) | 16% |
As of September 30, 2025, total assets stood at $16.7 billion with total deposits at $13.1 billion, resulting in a loan-to-deposit ratio of 83.8%, while management aims to keep this below 75%. Asset quality metrics are actively monitored, with nonperforming loans at 0.55% of total loans, or $60.6 million, as of September 30, 2025, and net charge-offs at a low 0.12% annualized.
Developing and maintaining advanced mobile and online banking platforms supports the service delivery model. Seacoast Banking Corporation of Florida uses these platforms to serve customers across Florida. The technology integration following acquisitions is a specific activity; the technology conversion for Heartland was fully completed in the third quarter of 2025. The full technology conversion for the Villages Bancorporation acquisition is scheduled for early in the third quarter of 2026.
Proactive balance sheet management to expand net interest margin directly impacts profitability. Net interest income in the third quarter of 2025 reached $133.5 million, a 25% increase year-over-year from the third quarter of 2024. The net interest margin, excluding accretion on acquired loans, expanded 3 basis points from the prior quarter to reach 3.32% in Q3 2025. This follows a 3.58% NIM in Q2 2025 and 3.48% in Q1 2025. The bank maintains a strong capital structure to support this management:
- Tier 1 capital ratio as of Q3 2025: 14.5%.
- Tangible common equity to tangible assets ratio as of Q3 2025: 9.76% to 9.8%.
Finance: draft 13-week cash view by Friday.
Seacoast Banking Corporation of Florida (SBCF) - Canvas Business Model: Key Resources
You're looking at the tangible and intangible assets that power Seacoast Banking Corporation of Florida's operations right now. These are the foundational elements that support their Florida-centric strategy and recent aggressive M&A activity.
The capital strength is a major resource, giving Seacoast the flexibility to execute on its growth plans, including acquisitions. As of the third quarter of 2025, the company maintained a very solid capital position.
| Resource Metric | Value (As of Late 2025 Data) | Reporting Period/Date |
| Tier 1 Capital Ratio | 14.5% | Q3 2025 |
| Total Assets | $16.67 Billion USD | September 2025 |
| Full-Service Branch Network | 103 locations | As of October 1, 2025, post-Villages acquisition |
| Assets Under Management (AUM) | $2.5 Billion | September 30, 2025 |
The physical footprint across Florida remains a critical resource, especially following recent deals that expanded their reach into high-growth areas like The Villages. This network supports their relationship-banking model.
Also, the wealth management segment is a growing asset, contributing to noninterest income. Assets under management have shown significant year-over-year growth.
- Assets Under Management (AUM) growth: 24% year-over-year as of September 30, 2025
- Compound Annual Growth Rate (AUM) since 2021: 25%
Under the hood, the technology stack is a key intangible asset, allowing them to process data and serve customers across channels. Seacoast Banking Corporation of Florida relies on its core processing system for data leverage.
This core system is explicitly described as being FIS-powered, which they use to find customer trends and drive organic growth through analytics. Honestly, the ability to use that data effectively is what turns the tech into a real resource.
The physical and digital infrastructure supports their service delivery:
- Delivery Channels include: branches, mobile, online, call center, and ATMs.
- The technology integration from the Heartland acquisition was fully completed in the third quarter.
Seacoast Banking Corporation of Florida (SBCF) - Canvas Business Model: Value Propositions
You're looking at what Seacoast Banking Corporation of Florida actually offers its clients-the core reasons they choose this bank over others in the Sunshine State. It's a blend of big-bank capability with a local feel.
Integrated financial services: commercial, retail, mortgage, and wealth management
Seacoast Banking Corporation of Florida delivers a full spectrum of financial products. As of June 30, 2025, the bank managed approximately $15.9 billion in assets and held $12.5 billion in deposits. The services span commercial and consumer banking, mortgage solutions, and wealth management. For instance, wealth management Assets Under Management reached $2.5 billion as of September 30, 2025.
Community-bank service model delivered at a large, regional scale
This is about being big enough to matter but local enough to care. Seacoast Banking Corporation of Florida is one of the largest community banks headquartered in Florida, operating 84 full-service branches across the state as of June 30, 2025. Strategically, they are positioned as the #1 Florida-based bank in the high-growth Orlando Metropolitan Statistical Area (MSA) and Palm Beach County. This scale supports a relationship-focused approach, evidenced by consumer deposits making up 41% of the total base, with an average consumer account balance of $25,000.
Financial strength and stability, evidenced by a fortress balance sheet
The bank emphasizes a resilient financial footing. As of Q3 2025, the Tier 1 capital ratio stood at 14.5%, and the Common Equity Tier 1 capital ratio was 14.0% at June 30, 2025. Asset quality remains tight, with nonperforming loans decreasing to 0.55% of total loans in the third quarter of 2025, and net charge-offs holding low at 0.12% of average loans. That's real stability you can bank on.
Here's a quick look at the capital and credit metrics supporting that claim:
| Metric | Value (as of mid-2025/Q3 2025) |
| Tier 1 Capital Ratio | 14.5% |
| Common Equity Tier 1 Capital Ratio | 14.0% |
| Nonperforming Loans to Total Loans | 0.55% |
| Net Charge-offs to Average Loans | 0.12% |
Convenient, resilient omnichannel access including 40,000+ surcharge-free ATMs
You get access where you need it, digitally and physically. While you asked for 40,000+, Seacoast Banking Corporation of Florida offers fee-free access at more than 55,000+ Allpoint® ATMs worldwide. This network includes cash withdrawals and balance inquiries at retailers like CVS and Walgreens. This is layered on top of their physical presence of 84 branches across Florida.
Tailored commercial solutions with dedicated, local relationship managers
For business clients, the value is in dedicated expertise and portfolio focus. The bank saw robust organic loan growth of 8% annualized in Q3 2025. The commercial lending side is supported by a well-diversified loan book where commercial and financial loans make up 16% of the total portfolio, with an average commercial loan size of $838 thousand. This suggests a focus on meaningful, relationship-driven commercial relationships rather than just high-volume, small-ticket lending.
The core offerings supporting these propositions include:
- Integrated commercial and retail banking.
- Mortgage services execution.
- Wealth management AUM growth of 24% year-over-year (Q3 2025).
- Organic deposit growth annualized at 7% in Q3 2025.
Finance: draft the next section on Customer Segments by Friday.
Seacoast Banking Corporation of Florida (SBCF) - Canvas Business Model: Customer Relationships
You're looking at how Seacoast Banking Corporation of Florida (SBCF) builds and keeps its client base, which is the engine for its growth strategy centered on Florida expansion.
Dedicated relationship managers for commercial and wealth clients is a core tenet. This focus is evident in the strategic investment in talent, such as adding 10 new bankers in the period leading up to early 2025 to expand commercial teams. This human capital supports the growing wealth management segment, which is a key driver of noninterest income.
The high-touch advisory model supports complex needs. Wealth management Assets Under Management (AUM) reached $2.5 billion as of September 30, 2025, marking a 24% increase year-over-year. Since 2021, AUM has grown at a compound annual growth rate (CAGR) of 25%. This growth in advisory services naturally requires dedicated, expert relationship management.
The service delivery is a blended digital and human interaction model. The bank emphasizes its granular, relationship-focused deposit franchise. Customer transaction accounts, which require more active service, represented 48% of total deposits as of the third quarter of 2025. This is down slightly from 50% at December 31, 2024, but still shows significant engagement.
SBCF leverages core data to drive personalized cross-selling. The deposit base is intentionally granular; the top ten depositors represented only approximately 3% of total deposits in Q3 2025. This low concentration suggests a broad, relationship-driven customer base rather than reliance on a few large, potentially flighty, accounts. The consumer segment is a significant part of this base.
Here's a quick look at the deposit relationship structure based on recent data:
| Deposit Metric | Q3 2025 Data Point | Dec 31, 2024 Data Point |
| Customer Transaction Accounts (% of Total Deposits) | 48% | 50% |
| Top Ten Depositors (% of Total Deposits) | Approx. 3% | Approx. 4% |
| Consumer Deposits (% of Total Funding) | 41% | 41% |
| Average Consumer Customer Balance | $25,000 | $25,000 |
Community-focused engagement builds local trust, which is critical for deposit gathering. The acquisition of Villages Bancorporation, Inc. is a prime example, immediately providing Seacoast Banking Corporation of Florida with a dominant 51% market share in The Villages MSA. This move deepens integration into a high-growth community.
The focus on relationship lending is also reflected in the loan mix, where Commercial and Financial loans stood at 16% of the total portfolio as of Q3 2025, closely following residential mortgages at 25%.
The relationship strategy is supported by these key relationship-driven metrics:
- Assets Under Management (AUM) growth CAGR since 2021: 25%.
- Wealth Management AUM as of September 30, 2025: $2.5 billion.
- Organic deposit growth annualized in Q3 2025: 7%.
- Non-interest-bearing deposit growth in Q3 2025: $80.4 million.
- Loan-to-Deposit Ratio projected below ~75% at year-end 2025 post-Villages closing.
Finance: draft 13-week cash view by Friday.
Seacoast Banking Corporation of Florida (SBCF) - Canvas Business Model: Channels
You're looking at how Seacoast Banking Corporation of Florida (SBCF) gets its value proposition to the customer, and honestly, it's a blend of traditional brick-and-mortar presence and modern digital reach across the Sunshine State.
The physical footprint remains a core channel, especially given the bank's focus on community and commercial relationships. As of the third quarter of 2025 reporting, Seacoast Banking Corporation of Florida maintained a network of 103 full-service physical branches across Florida. This network was recently expanded through strategic moves; for instance, the acquisition of Villages Bancorporation, Inc. on October 1, 2025, added 19 branches to the system, while the Heartland Bancshares acquisition added four branches. This physical presence supports the bank's approximately $15.9 billion in assets as of June 30, 2025.
For self-service transactions, the digital channel is robust, supporting customers who prefer not to visit a location. Seacoast Banking Corporation of Florida offers advanced mobile and online banking platforms. While specific user counts aren't public, the operational focus on this channel is clear, especially when considering the ATM strategy.
Cash access is heavily augmented by the Allpoint ATM network partnership. This channel ensures fee-free cash withdrawals far beyond the bank's own locations. The bank's own fleet of Smart ATMs maintains an uptime of over 99%. Furthermore, cardholders gain access to a massive surcharge-free network.
Here's a quick look at the scale of the physical and self-service access points:
| Channel Component | Metric/Scope | Latest Available Data Point |
| Full-Service Physical Branches | Network Size in Florida | 103 (as of June 30, 2025) |
| Acquired Branches (Villages) | Branch Addition (October 2025) | 19 |
| Acquired Branches (Heartland) | Branch Addition (July 2025) | 4 |
| Allpoint ATM Network | Total Worldwide Fee-Free Locations | 55,000+ |
| Allpoint ATM Network | Locations Throughout Florida | 2,700 |
| SBCF Owned ATMs | Operational Uptime | Over 99% |
For high-touch, relationship-driven banking, particularly in commercial segments, the Commercial Banking Office representatives are key. These individuals actively visit client offices to manage and deepen business relationships, which is critical for maintaining the bank's granular deposit base, where the top ten depositors represented only approximately 3% of total deposits as of the third quarter of 2025.
Support and specialized inquiries are routed through the customer contact center. While specific call volume or resolution metrics aren't published, this channel serves as the necessary escalation point for issues that the self-service digital tools or the ATM network cannot resolve. The bank also emphasizes its wealth management services, which are supported through dedicated channels, evidenced by Assets Under Management reaching $2.5 billion as of September 30, 2025.
The strategy here is clear: use the 103 branches for high-value interactions and local presence, and use the 55,000+ Allpoint ATMs and digital platforms for convenient, everyday transactions. That's how you cover the whole spectrum of client needs. Finance: draft 13-week cash view by Friday.
Seacoast Banking Corporation of Florida (SBCF) - Canvas Business Model: Customer Segments
You're looking at the core client groups Seacoast Banking Corporation of Florida (SBCF) targets to drive its business, especially after its recent strategic moves in 2025. Honestly, their strategy is heavily concentrated on capturing market share within the state of Florida, which you can see reflected in the numbers.
As of September 30, 2025, Seacoast Banking Corporation of Florida managed total assets of approximately $16.7 billion and total deposits of $13.1 billion. Their market capitalization hovered around $2.72 billion. The customer segments below are the engines for this scale.
Here's a breakdown of the primary customer segments Seacoast Banking Corporation of Florida serves, along with some of the latest figures that define their importance to the bank:
- Florida-centric retail consumers seeking convenient, local banking
- Small to mid-sized businesses (SMBs) requiring commercial lending and treasury services
- High-net-worth individuals and families utilizing wealth management services
- Real estate developers and investors in the growing Florida market
- Deposit-rich customers in key growth markets like The Villages
The bank's loan portfolio composition gives you a clear view of where their lending focus lies, which directly relates to serving these segments. For instance, residential loans made up 25% of the total loan portfolio, while commercial and financial loans accounted for 16% as of the third quarter of 2025.
| Customer Segment Focus | Key Metric/Data Point (As of late 2025) | Specific Financial/Statistical Number |
| Florida Retail Consumers | Share of Total Deposits | 41% of total deposits |
| Florida Retail Consumers | Average Deposit Account Balance | $25,000 |
| Small to Mid-Sized Businesses (SMBs) | Share of Loan Portfolio (Commercial & Financial) | 16% of total loans |
| Small to Mid-Sized Businesses (SMBs) | Average Commercial Loan Size | $838 thousand |
| High-Net-Worth Individuals | Assets Under Management (AUM) | $2.5 billion as of September 30, 2025 |
| High-Net-Worth Individuals | AUM Year-over-Year Growth (YOY) | 24% increase |
| Real Estate Developers/Investors | Share of Loan Portfolio (Residential Loans) | 25% of total loans |
| The Villages Customers (Post-Acquisition) | Market Share in The Villages | Dominant 51% market share |
| The Villages Customers (Post-Acquisition) | Projected Growth Contribution | $4-6 billion over 10-15 years |
The focus on high-net-worth clients is clearly paying off; their wealth management AUM has seen a compound annual growth rate of 25% since 2021, hitting $2.5 billion by the end of Q3 2025. This segment contributes to the bank's fee-based revenue, which CEO Chuck Shaffer noted was continuing to expand.
For the SMB segment, Seacoast Banking Corporation of Florida has cemented its position as a local leader, specifically being the #1 Florida-based bank in the Orlando Metropolitan Statistical Area (MSA). This local dominance is key for attracting and retaining commercial relationships.
The acquisition of Villages Bancorporation, Inc. on October 1, 2025, was a direct play for the deposit-rich customer base in that specific, affluent community. That transaction added approximately $4 billion in assets and secured that 51% market share, which is a massive anchor for future deposit gathering. The bank is definitely betting big on Florida's demographic trends.
Retail consumers are the bedrock, given that consumer deposits represent 41% of the total deposit base, with an average account balance of $25,000. Even with acquisitions, the bank reported robust organic deposit growth annualized at 7% in Q3 2025, showing the core retail and commercial segments are still growing healthily.
Seacoast Banking Corporation of Florida (SBCF) - Canvas Business Model: Cost Structure
The Cost Structure for Seacoast Banking Corporation of Florida centers on its people, its physical footprint, its digital infrastructure, and the cost of funding its balance sheet growth.
Personnel expenses are a primary cost driver. While the exact breakdown of the stated $91.88 million Q3 2025 Operating Expenses is not fully itemized in public releases, the scale of the workforce is clear, with 1,522 Full-time equivalent employees reported as of June 30, 2025. The third quarter saw higher salaries and wages reflecting continued expansion and the addition of Heartland, along with higher performance-driven incentives.
Occupancy and equipment costs support the physical network. As of June 30, 2025, Seacoast Banking Corporation of Florida operated 103 full-service branches across Florida. This physical presence requires ongoing investment in leases, maintenance, and related equipment.
A significant investment in technology and digital platform maintenance is necessary to support the bank's operations alongside its physical locations. For the third quarter of 2025, outsourced data processing costs specifically totaled $9.3 million. This figure reflects higher transaction volume and growth in customers, including those added through acquisitions. The bank completed a technology conversion in the third quarter of 2025, with the full conversion expected early in the third quarter of 2026.
Interest expense on deposits and borrowings is a crucial component, directly tied to funding loan growth. While the specific interest expense figure isn't isolated, related metrics show the cost management efforts. Deposit Costs decreased by 15 basis points to 1.93%, which was attributed to proactive deposit repricing and growth in non-interest-bearing demand deposits. Net Interest Income for Q3 2025 was reported as $133.5 million or $133.9 million, showing the net result of interest earned versus interest paid.
Management maintains a focus on keeping core expense growth managed. Seacoast Banking Corporation of Florida has stated guidance expecting core expense growth of 3-4%. This disciplined approach aims to improve operating leverage, with the adjusted efficiency ratio improving to 53.8% in Q3 2025 from 55.4% in the second quarter.
Here is a summary of the key quantitative data points related to the Cost Structure:
| Cost Component/Metric | Financial Number/Data Point | Period/Context |
| Total Operating Expenses (Proxy) | $91.7 million | Second Quarter 2025 |
| FTE Employees | 1,522 | As of June 30, 2025 |
| Full-Service Branches | 103 | As of June 30, 2025 |
| Outsourced Data Processing Costs | $9.3 million | Third Quarter 2025 |
| Core Expense Growth Guidance | 3-4% | Expected Growth |
| Deposit Costs | 1.93% | Reported Rate |
| Adjusted Efficiency Ratio | 53.8% | Third Quarter 2025 |
The bank's cost management strategy involves leveraging scale from acquisitions to drive down the efficiency ratio. You see this in the improvement from 55.4% in Q2 to 53.8% in Q3, which is a tangible result of managing fixed costs against a growing asset base.
Key areas driving variable and semi-variable costs include:
- Higher salaries and wages tied to expansion and performance incentives.
- Increased outsourced data processing costs due to higher transaction volume.
- Costs associated with integrating acquired branches, such as Heartland and Villages Bancorporation.
The management of interest expense is directly managed through deposit pricing. The decrease in deposit costs to 1.93% shows success in attracting or retaining lower-cost funding sources, which directly impacts the interest expense line item that funds loan growth.
Finance: draft 13-week cash view by Friday.
Seacoast Banking Corporation of Florida (SBCF) - Canvas Business Model: Revenue Streams
You're looking at how Seacoast Banking Corporation of Florida (SBCF) actually brings in the money, which is key for understanding its valuation, especially now after those recent acquisitions.
The largest piece, by far, is the spread between what the bank earns on its assets and what it pays out on its liabilities. For the third quarter of 2025, the Net Interest Income (NII) from loans and securities totaled $133.5 million. That number reflects strong organic loan growth, which management noted was around 8% annualized, plus the impact of the recent acquisitions. The net interest margin, excluding accretion on acquired loans, expanded 3 basis points from the prior quarter to 3.32%.
The rest of the revenue comes from non-interest income, which management has been actively growing through fee-based services. This area is where you see the direct benefit of the bank's integrated financial services model. For Q3 2025, total revenue was reported around $157.2 million to $158.13 million, meaning non-interest income accounted for roughly $23.7 million to $24.22 million of that total.
Here's a breakdown of those non-interest income streams:
- Wealth management fees are a major focus; total Assets Under Management (AUM) reached $2.5 billion as of September 30, 2025, marking a 24% increase year-over-year.
- The wealth division has shown a 25% annual CAGR in AUM over the past 5 years.
- Other income components included higher gains on SBA loan sales and higher loan swap fees, with total Other Income reported at $6 million for the quarter.
- The bank also generates revenue from service charges on deposit accounts and treasury management fees, which management highlighted as delivering solid performance in the quarter.
For context on how these streams stack up, here's a look at the key components for the third quarter of 2025:
| Revenue Stream Component | Amount (Q3 2025) | Context/Notes |
|---|---|---|
| Net Interest Income (NII) | $133.5 million | From loans and securities; up 5% from prior quarter. |
| Total Reported Revenue | $157.2 million - $158.13 million | Total top-line figure reported by various sources. |
| Total Non-Interest Income (Implied/Reported) | $23.7 million - $24.22 million | Calculated from Total Revenue minus NII, or reported as $23.82 million. |
| Other Income (Specific Component) | $6 million | Included higher gains on SBA loan sales and loan swap fees. |
| Wealth Management AUM | $2.5 billion | As of September 30, 2025; up 24% year-over-year. |
The less volatile component, gains on the sale of loans and investment securities, is captured within the 'Other Income' figure, specifically noting higher gains on SBA loan sales. Management expects noninterest income in the fourth quarter to be in a range from $22 million to $24 million.
You can see the core earnings power is still dominated by the net interest margin, but the fee income streams, especially wealth management, are growing fast enough to matter significantly to the overall picture. That 25% CAGR in AUM is defintely something to watch going into 2026. Finance: draft 13-week cash view by Friday.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.