Pembina Pipeline Corporation (PBA) Bundle
You're looking at Pembina Pipeline Corporation (PBA) because you need a clear, reliable signal in the midstream energy sector, and honestly, the 2025 financial picture is defintely one of disciplined growth and solid cash flow. The direct takeaway is that Pembina is on track to deliver its financial commitments, with a projected Adjusted EBITDA (earnings before interest, taxes, depreciation, and amortization, which is a key measure of operational cash flow) for the year between C$4.2 billion and C$4.5 billion, driven by volume growth and asset consolidation. This operational strength is what allows them to maintain a strong balance sheet, forecasting a year-end debt-to-Adjusted EBITDA ratio of 3.4 to 3.7 times, which is right in their financial guardrails. Plus, for income-focused investors, the company continues to reward shareholders; they raised the quarterly common share dividend to C$0.71 per share for the second quarter of 2025, a three percent increase, which translates to about U.S. $0.5146 per share. They're funding a significant 2025 capital investment program of C$1.1 billion entirely through operating cash flow, net of dividends, meaning they are generating positive free cash flow, so this is a company using its own money to grow, not just borrowing more.
Revenue Analysis
You're looking for the core engine of Pembina Pipeline Corporation (PBA)'s financial performance, and the direct takeaway is this: the business model is built on stable, fee-based contracts, but its recent growth is heavily influenced by a major acquisition. The company's Trailing Twelve Months (TTM) revenue ending September 30, 2025, stood at approximately $5.725 billion USD, showing a modest 1.1% increase year-over-year (YoY). That's a slow-but-steady growth rate, but what matters is the quality of the revenue.
The company is an energy infrastructure player, so its primary revenue sources are not tied directly to volatile commodity prices, but rather to long-term service agreements (take-or-pay commitments) for transporting and processing hydrocarbons. This fee-based structure provides predictable cash flow, which is defintely a key reason for its stability. Here's the quick math on the first quarter of 2025: Total revenue was $2.282 billion CAD, a substantial jump from the prior year's quarter, largely due to a strategic move.
Breakdown of Primary Revenue Streams
Pembina Pipeline Corporation's revenue is fundamentally driven by three core business segments. The majority of revenue comes from moving and processing energy products under contracts that guarantee payment regardless of the volume, which is crucial for risk mitigation (the fee-based contribution). This stability is what you're buying into with a midstream company.
For a clearer picture of where the money comes from, let's look at the segments:
- Pipelines: Transporting crude oil, natural gas liquids (NGLs), and natural gas.
- Facilities: Processing natural gas and fractionating NGLs (separating them into marketable products like propane and butane).
- Marketing & New Ventures: Buying, selling, and storing NGLs and crude oil, plus new business lines like the Cedar LNG project.
Segment Contribution and Growth Drivers (2025)
The biggest change in the 2025 fiscal year stems from the consolidation of the Alliance and Aux Sable assets, following the acquisition of a controlling ownership interest in April 2024. This move significantly boosted the top line, which is why the Q1 2025 revenue saw such a large increase. What this estimate hides, however, is the underlying organic growth, which is more modest. The revenue mix is shifting due to these major transactions.
The acquisition impact is clear in the Pipelines segment, which saw a positive impact from the Alliance Pipeline consolidation. For example, the first quarter of 2025 included $243 million CAD in net revenue just from Alliance as a wholly-owned entity. Also, the Peace Pipeline system saw higher revenue from increased volumes and contractual inflation adjustments to tolls. In the Marketing & New Ventures segment, net revenue increased due to higher Western Canadian Sedimentary Basin (WCSB) NGL margins and higher marketed NGL volumes, plus the Aux Sable acquisition.
To see the relative weight of each segment, consider the operational changes driving the 2025 results:
| Segment | Key Revenue Drivers (2025) | Impact on Revenue |
|---|---|---|
| Pipelines | Alliance Pipeline consolidation, higher Peace Pipeline volumes/tolls, Nipisi Pipeline contracted volumes. | Significant increase (e.g., $243 million CAD from Alliance in Q1 2025 net revenue). |
| Facilities | Aux Sable consolidation, partially offset by lower share of profit from PGI (Pembina Gas Infrastructure). | Mixed, but positive impact from acquisition. |
| Marketing & New Ventures | Higher WCSB NGL margins and volumes, Aux Sable consolidation. | Increased net revenue from contracts with customers. |
The company is actively strengthening its long-term contractual profile, like the new 10-year toll arrangement on approximately 96 percent of the firm capacity available on the Alliance Pipeline. This locks in future cash flows, which is exactly what a long-term investor wants to see. For a deeper dive into the company's financial health, you should check out Breaking Down Pembina Pipeline Corporation (PBA) Financial Health: Key Insights for Investors.
Profitability Metrics
The core takeaway for Pembina Pipeline Corporation (PBA)'s 2025 profitability is that their fee-for-service model provides strong, stable margins, but you need to watch the quarterly volatility in their Marketing and New Ventures division. The company's overall profitability remains solid, with a nine-month net profit margin of approximately 20.55% (CAD) as of September 30, 2025, which is defintely a healthy figure for a midstream operator.
When we look at the first quarter of 2025, the Gross Profit Margin-which tells you how efficiently they run their core physical assets before overhead-was a robust 40.67% (CAD). Gross profit itself rose by $198 million (CAD) compared to the same period in 2024, hitting $928 million (CAD). That's a clear signal that the underlying business of moving and processing hydrocarbons is generating more revenue from its cost of goods sold, mostly thanks to acquisitions and rising volumes across the Western Canadian Sedimentary Basin.
For a clearer picture of operational performance, we focus on Earnings Before Interest, Taxes, Depreciation, and Amortization (Adjusted EBITDA), which is a key metric in the midstream sector. In Q1 2025, Pembina's Adjusted EBITDA Margin was approximately 51.14% (CAD). This is a strong margin, but you have to compare it to peers. For context, as of late 2025, major Canadian peer TC Energy was showing a trailing 12-month Operating Income (EBIT) Margin of 43%, while Enbridge was at 17.8%. Pembina is performing exceptionally well on this measure, demonstrating high operational leverage.
Here's a quick snapshot of the key profitability ratios based on the first nine months of 2025 (all figures in millions of Canadian Dollars):
| Metric (9 Months Ended Sept 30, 2025) | Value (CAD) | Margin (vs. Sales of $5,865M) |
|---|---|---|
| Sales/Revenue | $5,865 | N/A |
| Net Income (Net Profit) | $1,205 | 20.55% |
| Adjusted EBITDA (Full-Year Guidance Midpoint) | $4,300 | N/A |
The trend in profitability shows a slight divergence in the third quarter of 2025. While the nine-month Net Income of $1,205 million (CAD) is strong, Q3 Net Income dropped to $286 million (CAD) from $383 million in the prior year. This drop was largely due to non-cash items, like an impairment charge on certain assets in their Pembina Gas Infrastructure (PGI) joint venture, plus lower margins in the Marketing & New Ventures segment due to fluctuating NGL (Natural Gas Liquids) prices. This is the inherent risk in the marketing side of the business; it adds upside but also quarterly volatility.
Operational efficiency is a clear focus for management. Pembina is committed to cost-effective operations, evidenced by a planned $85 million (CAD) investment in 2025 for digitization, technology, and systems to enhance efficiency. This focus helps sustain the high Gross Margin. They are also advancing over $1 billion (CAD) in pipeline expansions to meet rising demand, which is the long-term play for volume-driven efficiency. You can find more on their strategic focus in the Mission Statement, Vision, & Core Values of Pembina Pipeline Corporation (PBA).
Your action item here is to look past the occasional quarterly net income dips. The core fee-based business is healthy, and the high Adjusted EBITDA Margin suggests strong control over operating costs. The full-year Adjusted EBITDA guidance, updated to $4.25 billion to $4.35 billion (CAD) in Q3 2025, remains robust and is the number that truly reflects the stable cash-generating power of their assets.
Debt vs. Equity Structure
You're looking at Pembina Pipeline Corporation (PBA) and trying to figure out if their growth is built on a solid foundation or a mountain of debt. The short answer is they use a significant, but manageable, amount of financial leverage (debt) to fund their capital-intensive midstream business. They are a pipeline company, so this is defintely the industry norm.
As of late 2025, Pembina Pipeline Corporation's balance sheet shows a total debt load of roughly CA$12.63 billion, against a total shareholder equity of about CA$17.00 billion. This capital mix is typical for a utility-like energy infrastructure company that relies on long-term, stable cash flows to service debt. The long-term debt component is the largest piece, with non-current loans and borrowings at CA$10.92 billion as of the first quarter of 2025, with only a small portion, CA$975 million, classified as current (short-term) debt.
Here's the quick math on their capital structure:
- Debt-to-Equity (D/E) Ratio: The most recent D/E ratio is approximately 0.81 (or 81%).
- Industry Context: For the midstream sector, which requires massive upfront investment in pipelines and facilities, a D/E ratio below 1.0 is generally seen as healthy. While some analysts consider Pembina Pipeline Corporation's net debt-to-equity ratio of 73.4% high, the 0.81 ratio suggests a balanced approach to leveraging debt for growth.
To be fair, the company is actively managing its debt profile. In July 2025, Pembina Pipeline Corporation successfully restructured $600 million of its 4.80% Subordinated Notes, Series 1, by exchanging them for Series 3 Notes, removing a provision that would have automatically converted the debt to preferred shares upon certain bankruptcy events. This move improves the quality of the debt from a rating agency perspective. Also, in October 2025, they issued an additional $225 million in 5.95% Fixed-to-Fixed Rate Subordinated Notes, Series 2, to fund the redemption of preferred shares and for general corporate purposes. Morningstar DBRS assigned a credit rating of BBB (low) with a Stable trend to the July subordinated notes issuance.
The company balances this debt financing with equity by strictly adhering to a 'fully funded model.' This means their entire 2025 capital investment program of $1.1 billion is expected to be funded by cash flow from operating activities, net of dividends, without having to issue new common equity or take on new debt for routine capital expenditures. Their primary financial guardrail is the debt-to-adjusted EBITDA ratio, which they forecast to be between 3.4 and 3.7 times by the end of 2025. This ratio is a better measure of their ability to service debt from operating earnings. You can learn more about their core strategy in their Mission Statement, Vision, & Core Values of Pembina Pipeline Corporation (PBA).
| Key Financial Metric (2025 Data) | Value (CA$ billions) | Notes |
|---|---|---|
| Total Debt | $12.63 | Implied from recent financial health updates. |
| Total Equity | $17.00 | Implied from recent financial health updates. |
| Debt-to-Equity Ratio | 0.81 | As of November 2025. |
| Forecasted Debt-to-Adjusted EBITDA | 3.4x to 3.7x | Year-end 2025 guidance. |
Liquidity and Solvency
You want to know if Pembina Pipeline Corporation (PBA) has the cash to cover its near-term obligations, and the short answer is yes, but you need to understand the nuances of a capital-intensive midstream business. They are designed to carry significant debt, so you shouldn't expect a high current ratio like a tech company. The full story is in the cash flow, not just the balance sheet.
For the most recent quarter (MRQ), Pembina Pipeline Corporation's Current Ratio sits at approximately 0.77, with the Quick Ratio at about 0.61. Here's the quick math: a ratio below 1.0 means that, in a pinch, the company's current assets (like cash and receivables) are less than its current liabilities (what's due in a year). For a pipeline company with stable, long-term, fee-based contracts, this low ratio is typical and not a major red flag, as their revenue is highly predictable. The business model is built on long-term assets, not short-term inventory turnover.
- Current Ratio: 0.77 (MRQ).
- Quick Ratio: 0.61 (MRQ).
- Low ratios are normal for stable, capital-intensive firms.
Working Capital and Cash Flow Strength
The real liquidity strength for Pembina Pipeline Corporation comes from its cash generation. Looking at the working capital trends, the change in non-cash operating working capital was a decrease of $16 million (CAD) in the first quarter of 2025. This change is small and reflects the stable nature of their operations-they aren't seeing massive swings in inventory or receivables. This stability is exactly what you want to see.
The cash flow statement for the Trailing Twelve Months (TTM) ending mid-2025 shows a robust picture. The Operating Cash Flow (OCF) was a strong $3,454 million (CAD). This is the lifeblood of the company, and it's what funds everything else. The Investing Cash Flow (ICF) was an outflow of $1,147 million (CAD), which includes capital expenditures of $897 million (CAD). The company's 2025 capital investment program is projected to be $1.1 billion (CAD), and management expects this entire program to be fully funded by cash flow from operating activities, net of dividends. That's a textbook definition of a financially healthy, self-funding model.
This strong OCF means their financing strategy is focused on capital structure management, not survival. The company expects to generate positive free cash flow, prioritizing the excess to debt repayment in 2025. This action is what will help them achieve their forecasted year-end proportionately consolidated debt-to-adjusted EBITDA ratio of 3.4 to 3.7 times, a key metric for midstream solvency. To be fair, a strong cash flow is defintely the most important metric here.
Here is a snapshot of the TTM cash flow trends (in millions of Canadian Dollars):
| Cash Flow Metric (TTM) | Amount (CAD Millions) |
| Operating Cash Flow | $3,454 |
| Investing Cash Flow | -$1,147 |
| 2025 Capital Investment Program (Guidance) | $1,100 |
The key takeaway is that the operating cash flow is more than three times the investing cash flow, indicating a significant cushion for growth and debt service. If you want to dive deeper into who is investing and why, you should read Exploring Pembina Pipeline Corporation (PBA) Investor Profile: Who's Buying and Why?
Valuation Analysis
You're looking at Pembina Pipeline Corporation (PBA) and trying to figure out if the stock is a good deal right now, and honestly, the valuation metrics suggest it's trading at a slight premium compared to historical norms, but the yield is still compelling. The consensus from Wall Street analysts is a Moderate Buy, which is a good sign, but you need to look closer at the ratios.
As of November 2025, Pembina Pipeline Corporation's trailing Price-to-Earnings (P/E) ratio sits at about 19.37. That's a bit higher than the three-year average of 14.61, indicating the market is pricing in a little more growth or stability than it has recently. The forward P/E is nearly identical at 19.35, suggesting analysts don't expect a huge earnings jump next year. For a midstream energy company, this P/E multiple is not cheap, but it reflects the predictable, fee-based nature of the pipeline business.
Here's the quick math on other key valuation metrics:
- Price-to-Book (P/B) Ratio: 1.85
- Enterprise Value-to-EBITDA (EV/EBITDA): 12.70
The EV/EBITDA of 12.70 is the one to watch, as it's better for capital-intensive infrastructure companies like Pembina Pipeline Corporation. It measures the total value of the company (Enterprise Value) against its core operating cash flow (Earnings Before Interest, Taxes, Depreciation, and Amortization). This ratio is on the higher end for the sector, which tells me the stock isn't defintely undervalued right now.
Stock Trend and Analyst Consensus
The stock price trend over the last 12 months has been a bit challenging, showing a decrease of 8.58%. The stock has traded between a 52-week low of $34.13 and a 52-week high of $43.44, with a recent closing price around $38.90 as of November 18, 2025. This volatility creates an opportunity if you believe the recent dip is temporary, but still, it's been a bumpy ride.
The analyst community views Pembina Pipeline Corporation as a Moderate Buy. This consensus is based on recent ratings from analysts who have set an average 12-month price target of $40.93. That suggests a modest upside from the current price, but it's not a screaming buy.
The breakdown of the recent analyst ratings is clear:
| Rating | Number of Analysts |
|---|---|
| Buy | 4 |
| Hold | 2 |
| Sell | 1 |
Dividend Health and Payout
For income investors, the dividend is the main draw. Pembina Pipeline Corporation's current trailing 12-month (TTM) dividend payout is $2.07 per share, resulting in a strong dividend yield of 5.34% as of mid-November 2025. That's a significant income stream.
But you need to be realistic about the payout ratio. The trailing payout ratio is around 0.99 (or 99%), which means the company is paying out nearly all its net income as dividends. Even more concerning, the payout ratio for the quarter ended September 2025 was 1.65 (or 165%), which is a warning sign that the dividend, while high, may not be sustainable solely from net income in the short term. What this estimate hides is that midstream companies often use distributable cash flow (DCF), not just net income, to cover their dividends, so you need to check that metric next. For more on this, check out our full post: Breaking Down Pembina Pipeline Corporation (PBA) Financial Health: Key Insights for Investors.
Risk Factors
You're looking at Pembina Pipeline Corporation (PBA), a solid midstream player, but even the most stable infrastructure companies have near-term risks you need to map out. The Q3 2025 earnings miss was a clear signal: the company is defintely facing pressures, especially in its market-exposed segments.
The core issue is a mix of external market volatility and internal execution risk on big-ticket projects. While the company's overall 2025 Adjusted EBITDA guidance was narrowed to C$4.25 billion to C$4.35 billion, the Q3 results showed an earnings per share (EPS) of just $0.43, a significant 34.09% negative surprise against the forecast of $0.6524. That kind of performance miss raises questions about near-term operational challenges. It's a classic case of the market punishing even small deviations from a predictable model.
Operational and Financial Risks from Recent Filings
The most immediate financial risk stems from the Marketing & New Ventures segment. This division saw weaker year-over-year results in Q3 2025 due to compressed Natural Gas Liquids (NGL) margins and lower realized gains on derivatives. When commodity prices moderate, the non-fee-based portion of the business gets hit hard.
Another operational headwind is the recontracting of the Cochin Pipeline, which has resulted in lower firm tolls. This is a structural risk that reduces predictable revenue. Plus, there are execution risks on two major strategic projects: the Cedar LNG project and the Green Light Electricity Center. Delays or cost overruns on these multi-billion dollar ventures could strain the balance sheet.
- NGL margins compressed, hitting Marketing segment EBITDA.
- Cochin Pipeline recontracting means lower firm tolls.
- Cedar LNG and Green Light project execution risks are high.
External and Strategic Risks
The external risks are the usual suspects in the energy space: market volatility and competitive pressures. But for Pembina Pipeline Corporation, the strategic risk is tied to its debt load and capital structure, especially as it funds massive growth projects. The company is forecasting a year-end proportionately consolidated debt-to-adjusted EBITDA ratio of 3.4 to 3.7 times. That ratio is manageable, but it's a key financial guardrail (a metric used to manage financial risk) to watch, especially since it climbs to the higher end of that range when factoring in debt related to the Cedar LNG construction.
Mitigation Strategies and Financial Guardrails
Pembina Pipeline Corporation is not sitting still; they have clear mitigation strategies, which is what you want to see. They use financial guardrails to manage risk and maintain stability. The most important is the target of 80% fee-based contribution to adjusted EBITDA, which provides a strong revenue floor regardless of commodity price swings.
To counter market exposure, the company is actively diversifying its end-market exposure by securing additional West Coast export capacity for NGLs. This strategy aims to reduce reliance on U.S. markets in favor of premium international markets. They also lock in long-term stability by securing new and extended take-or-pay volume commitments on key assets like the Peace Pipeline. This is how they build resilience into their cash flow.
Here's a quick look at their financial risk parameters:
| Financial Guardrail | Target / 2025 Forecast | Risk Mitigated |
|---|---|---|
| Fee-Based Contribution to Adjusted EBITDA | Target of 80% | Commodity price volatility |
| Credit Rating | Maintain strong BBB | Cost of capital/Financing risk |
| Debt-to-Adjusted EBITDA (Proportionately Consolidated) | 3.4 to 3.7 times (Year-end 2025 forecast) | Balance sheet strain/Leverage risk |
| Credit Exposure Counterparties | Target 75% from investment grade/secured | Credit risk/Counterparty default |
If you want a deeper dive into the valuation side, check out the full post: Breaking Down Pembina Pipeline Corporation (PBA) Financial Health: Key Insights for Investors. Your next step is to track the Q4 2025 progress on the Cedar LNG and Green Light projects; project execution is the immediate risk.
Growth Opportunities
You're looking at Pembina Pipeline Corporation (PBA) and wondering where the next wave of growth comes from, especially in a volatile energy market. The good news is their growth isn't just a hope; it's anchored in concrete, high-value infrastructure projects and a structural shift in the Western Canadian Sedimentary Basin (WCSB).
The core takeaway is that Pembina is positioned to capitalize on Canada's push for global export capacity, moving away from reliance on US-only markets. This strategy is backed by a visible growth target of 4% to 6% fee-based Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) per share growth, which gives you a clear metric to track.
Key Growth Drivers and Strategic Projects
Pembina's near-term growth is driven by three clear factors: volume increases, new assets, and a full-year benefit from recent acquisitions. For 2025, the company is guiding for an Adjusted EBITDA between $4.2 billion and $4.5 billion, with the latest trends pointing toward the midpoint of that range.
Here's the quick math on market expectations: Wall Street consensus pegs Pembina's 2025 revenue at approximately $5.78 billion, representing a forecast annual growth rate of 16.92%, which is defintely ahead of the industry average. Analysts also forecast 2025 earnings to be around $1.716 billion. That's real volume coming online.
The company is putting its money where its mouth is, increasing the 2025 capital investment program to $1.3 billion, up from an initial $1.1 billion. This capital is funding critical projects like:
- Cedar LNG Project: This is a game-changer for West Coast export capacity, with construction of the floating LNG vessel slated to start in mid-2025.
- Wapiti Expansion and RFS IV Expansion: These are in-flight construction projects that will increase capacity and utilization on existing systems.
- Dow Supply Agreement: A long-term partnership with Dow Chemical Canada to supply up to 50,000 barrels per day (bpd) of ethane for their massive Path2Zero Project.
Competitive Moat and Risk Mitigation
The biggest competitive advantage Pembina Pipeline Corporation has is its fully integrated value chain. They don't just move one product; they handle natural gas, crude oil, condensate, and Natural Gas Liquids (NGLs) across a single, extensive asset base. This allows them to offer a full suite of midstream services, making them a one-stop shop for producers in the WCSB.
Also, their business model is inherently low-risk. About 80% to 90% of their business is fee-based, and of that, roughly 65% to 70% is secured by long-term, take-or-pay contracts. This means customers pay for capacity whether they use it or not, creating a predictable cash flow stream that insulates you from most commodity price swings. That's financial stability you can count on.
To dive deeper into the investor landscape and who is backing this growth story, you should read Exploring Pembina Pipeline Corporation (PBA) Investor Profile: Who's Buying and Why?

Pembina Pipeline Corporation (PBA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.