PENN Entertainment, Inc. (PENN) Bundle
You're looking at PENN Entertainment, Inc. (PENN) right now, trying to reconcile the Q3 2025 earnings miss with the massive strategic pivot, and honestly, that's where the real story is. The headline number was a tough pill to swallow: Q3 revenue of $1.72 billion fell short of analyst estimates, and the Adjusted EBITDA of only $194.9 million was a significant miss, showing the high cost of competing in the digital sports betting space. But here's the quick math on the pivot: PENN is terminating the costly ESPN BET partnership effective December 1, 2025, which removes the annual $150 million payment obligation and shifts the focus entirely to theScore Bet and their core iCasino business. The market is defintely watching to see if this move, plus the expected Interactive segment to turn positive Adjusted EBITDA in Q4 2025, can help analysts' optimistic full-year EPS forecast of flipping to a positive $1.17 per share materialize, especially with the company having already repurchased $354 million in stock this year to show confidence.
Revenue Analysis
You need to know where PENN Entertainment, Inc. (PENN) is actually making its money, especially as they pivot their digital strategy. The direct takeaway is that their core retail casino business remains the anchor, but the Interactive segment is growing fast, even while it burns cash.
For the third quarter of 2025, PENN reported total revenue of $1.72 billion, a respectable year-over-year (YoY) growth of 4.8%. This growth is defintely a mixed bag, driven by a stable retail base and a rapidly expanding, but still unprofitable, digital division.
The Retail Anchor: Stable Cash Flow
The vast majority of PENN's revenue still comes from its physical casinos and racetracks, known as the Retail Property segment. In Q3 2025, this segment generated $1.4 billion in revenue. That means retail properties contributed roughly 81.4% of the company's total top line for the quarter. This is the bedrock of the business; it's the segment that delivers positive cash flow, with Q3 adjusted EBITDAR coming in at $465.8 million.
Retail demand is stable, but not explosive. Properties not impacted by new competitor supply saw revenue growth of nearly 4% in Q2 2025, which is a solid, if unspectacular, performance. The company's strength is its regional footprint across 20 US states, giving it a diverse, less volatile income stream compared to destination-heavy competitors. The retail business is the engine funding the digital future.
Interactive: High Growth, High Risk
The Interactive segment, which includes online sports betting (OSB) and iCasino, is the high-growth, high-burn part of the business. In Q3 2025, Interactive revenue was $297.7 million. While this is a smaller piece of the pie, its growth story is compelling, especially within iCasino (online casino gaming).
The North America iCasino business saw an improvement of nearly 40% year-over-year in Q3 2025, achieving its highest quarterly gaming revenue to date. This growth is powered by PENN's omnichannel strategy, which is the cross-selling of customers from its retail casinos to its digital platforms. The cross-sell rate from OSB to iCasino hit a record 62%.
Here's the quick math on segment contribution for Q3 2025:
- Retail Property Segment: $1.4 billion (approx. 81.4%)
- Interactive Segment: $297.7 million (approx. 17.3%)
- Total Revenue: $1.72 billion
The Strategic Pivot: Post-ESPN Reality
The most significant change in the revenue stream is a strategic one, and it impacts everything going forward. PENN is ending its US online sports betting agreement with ESPN, effective December 1, 2025. This marks a major realignment of their digital focus. They are shifting to leverage the strength of their US iCasino and Canadian operations.
So, while OSB (online sports betting) will remain a crucial tool for customer acquisition-the 'top of funnel'-the long-term revenue focus is clearly on the higher-margin iCasino business. The Interactive segment still posted an adjusted EBITDA loss of $76.6 million in Q3 2025, but management is aiming for positive interactive EBITDA in Q4 2025, which is a critical near-term milestone to watch. This is a high-stakes bet on iCasino profitability. You can read more about the full picture in Breaking Down PENN Entertainment, Inc. (PENN) Financial Health: Key Insights for Investors.
Profitability Metrics
You're looking at PENN Entertainment, Inc. (PENN) and seeing a massive net loss, so the immediate question is: Is the core business fundamentally broken? The answer is no, but you need to dissect the profitability by segment to understand the true picture, especially in light of the recent strategic shifts.
For the third quarter of 2025 (Q3 2025), PENN reported total revenue of $1.717 billion, a solid 4.7% increase year-over-year. However, the reported bottom-line metrics were heavily distorted by one-time charges related to the early termination of the ESPN partnership and the rebranding to theScore Bet.
Here's the quick math on the statutory profitability:
- The company posted an Operating Loss of $776.4 million [cite: 5 in previous step], resulting in an Operating Margin of approximately -45.2% [cite: 5 in previous step].
- The Net Loss for the quarter was a staggering $865.1 million.
- This translates to a Net Profit Margin of roughly -50.3%, a massive drop from the negative $37.5 million net loss in Q3 2024.
Honestly, you need to ignore that raw Net Margin for a moment. It's a snapshot of a major corporate restructuring, not a reflection of day-to-day operational efficiency. The real story is in the segment performance.
Operational Efficiency and Core Trends
The core business-the land-based casinos-is actually quite stable and highly profitable. This is where PENN's operational efficiency shines, which is defintely the anchor for the entire enterprise. The profitability of the retail segment is best measured by its Adjusted EBITDAR margin (Earnings Before Interest, Taxes, Depreciation, Amortization, and Rent), which is a standard metric in the gaming industry because it strips out the significant costs of property ownership (rent/lease payments to REITs like Gaming and Leisure Properties, Inc.).
The retail segment generated $1.4 billion in revenue in Q3 2025 with a Segment Adjusted EBITDAR of $465.8 million, giving it a margin of 32.8%. That's a strong margin, and it shows the cost management in their physical properties is working. The interactive segment, however, is still in its investment phase, reporting an Adjusted EBITDA loss of $76.6 million on $297.7 million in revenue for the quarter. The trend is toward profitability, with management aiming for the interactive segment to break even or better in 2026.
PENN vs. Industry Profitability Benchmarks
When you compare PENN's core profitability to the industry, you see its strength. General profit margins for traditional casinos typically fall between 10% to 15% [cite: 10 in previous step]. For a regional casino operator like PENN, the Retail Segment's 32.8% Adjusted EBITDAR margin is competitive, especially when compared to Las Vegas Strip operators whose Q1 2025 EBITDA margins were near 39.0% [cite: 6 in previous step].
What this estimate hides is the drag from the digital side, which is common for companies aggressively expanding into online sports betting (OSB) and iCasino. The long-term trend, however, shows a challenge: PENN's Operating Margin has been in a 5-year decline, averaging -22.4% per year, which is why the digital pivot and the focus on cost discipline are so critical right now [cite: 2 in previous step].
For more on the strategic pivot, check out the full post: Breaking Down PENN Entertainment, Inc. (PENN) Financial Health: Key Insights for Investors.
| Profitability Metric (Q3 2025) | Value | Margin | Industry Context (Approx.) |
|---|---|---|---|
| Total Revenue | $1.717 billion | N/A | N/A |
| Net Profit (Loss) | ($865.1 million) | -50.3% | Traditional Casino Profit Margins: 10%-15% (General) [cite: 10 in previous step] |
| Operating Profit (Loss) | ($776.4 million) | -45.2% | Heavily impacted by one-time impairment charges. |
| Retail Segment Adjusted EBITDAR (Core Business) | $465.8 million | 32.8% | Las Vegas EBITDA Margins: ~39.0% [cite: 6 in previous step] |
| Interactive Segment Adjusted EBITDA (Loss) | ($76.6 million) | N/A | Loss is shrinking, aiming for profitability in 2026. |
Debt vs. Equity Structure
You need to know if PENN Entertainment, Inc. (PENN) is relying too heavily on borrowing to fuel its growth, and the quick answer is that its current capital structure is highly leveraged. The company's Debt-to-Equity (D/E) ratio shows a significant reliance on debt, a common but risky trait in the capital-intensive casino business.
As of the end of the second quarter of 2025, PENN Entertainment, Inc.'s total debt and capital lease obligations stood at approximately $11.095 billion. This massive figure is the combination of short-term obligations and the bulk of its financing, which is tied up in long-term liabilities. Here's the quick math on the breakdown:
- Short-Term Debt & Capital Lease Obligation: $478 million
- Long-Term Debt & Capital Lease Obligation: $10,617 million
The total debt figure is substantial, but you have to compare it to the company's equity to understand the true risk. With total stockholders' equity at $2,988 million as of June 2025, the resulting Debt-to-Equity ratio is 3.71 (or 371%). That's a high number, defintely something to watch closely.
To be fair, the casino and gaming industry is capital-intensive, meaning companies need a lot of money for land, buildings, and equipment. Still, PENN Entertainment, Inc.'s ratio of 3.71 is notably higher than the industry's average D/E ratio of around 2.111 for Casinos & Gaming as of early 2025. This means for every dollar of shareholder equity, the company is using $3.71 in debt financing, indicating a more aggressive financial leverage strategy compared to its peers.
The company is balancing this debt load with a clear focus on returning capital to shareholders, which is a key part of its equity strategy. Through November 5, 2025, PENN Entertainment, Inc. repurchased $354.4 million in shares, meeting its stated goal for the year. Plus, the board authorized a new $750 million share repurchase program starting in 2026, signaling confidence in future cash flow despite the current leverage.
On the debt side, management is active. S&P Global Ratings affirmed PENN Entertainment, Inc.'s credit rating at 'B' with a stable outlook back in March 2025, which is a non-investment grade but stable rating. For a concrete example of their financing activity, on November 3, 2025, the company secured $150 million in funding from Gaming and Leisure Properties, Inc. (GLPI) for the M Resort Las Vegas hotel tower construction at a 7.79% capitalization rate. This shows they are still able to access capital for strategic growth, but at a cost.
Here's a snapshot of the core leverage metrics for the last reported quarter:
| Metric | Value (Q2 2025) | Context |
|---|---|---|
| Total Debt & Capital Lease Obligation | $11.095 Billion | High capital-intensive industry total. |
| Total Stockholders' Equity | $2.988 Billion | The capital base from owners. |
| Debt-to-Equity Ratio | 3.71 | Significantly higher than the industry average of 2.111. |
What this estimate hides is the nature of the debt-a large portion is tied to real estate investment trust (REIT) agreements, which are effectively long-term, non-cancellable leases. For a deeper dive into the company's overall financial picture, you can check out the full analysis: Breaking Down PENN Entertainment, Inc. (PENN) Financial Health: Key Insights for Investors.
Next step: Look into the interest coverage ratio to see how easily they can service this debt load.
Liquidity and Solvency
The immediate health check on PENN Entertainment, Inc. (PENN) shows a constrained liquidity position, but one that is managed with a significant cash reserve and a strategic pivot in capital allocation. The key takeaway is that their current assets don't cover their current bills, but their overall liquidity is still strong enough to fund their digital pivot.
As of the third quarter of 2025, PENN's liquidity ratios, which measure the ability to cover short-term debt, are below the 1.0 benchmark, signaling a tight working capital environment. You need to pay close attention to this.
- Current Ratio (Q3 2025): 0.75
- Quick Ratio (Q3 2025): 0.75
A Current Ratio of 0.75 means the company has only 75 cents of current assets (cash, receivables, etc.) for every dollar of current liabilities (bills due in the next year). The Quick Ratio is identical because PENN, as a casino and entertainment operator, carries little inventory, so stripping that out doesn't change the picture. This is defintely a red flag for short-term operational coverage.
Working Capital and Cash Position
The working capital (Current Assets minus Current Liabilities) for PENN Entertainment, Inc. has moved further into the negative territory, which is a trend you want to see reversed. Here's the quick math using the September 30, 2025, balance sheet figures:
| Metric (USD Millions) | Dec 31, 2024 | Sep 30, 2025 | Change |
|---|---|---|---|
| Total Current Assets | $1,154.4 | $1,087.7 | Down $66.7M |
| Total Current Liabilities | $1,415.1 | $1,442.7 | Up $27.6M |
| Working Capital | -$260.7 | -$355.0 | Worse by $94.3M |
The negative working capital of $355.0 million is a concern, but it's partially offset by the company's total liquidity, which stood at a comfortable $1.1 billion as of September 30, 2025, including $660.1 million in cash and cash equivalents. This cash cushion is what buys them time to execute their digital strategy. The company is managing this gap by relying on its ability to generate cash from its stable retail casino operations and access to its revolving credit facility.
Cash Flow Dynamics and Capital Allocation
Looking at the cash flow statement tells a more complete story than just the balance sheet ratios. The company is actively allocating capital, which is a decision, not a passive liquidity issue.
- Operating Cash Flow (OCF): While full 2025 OCF is not finalized, the core retail business remains a strong cash generator, supporting the interactive segment's losses.
- Investing Cash Flow (ICF): The updated 2025 Capital Expenditure forecast is $685 million, down from prior guidance. This shows a disciplined approach to investment, focusing spending on high-return projects like the new Hollywood Casino Joliet location and M Resort expansion.
- Financing Cash Flow (FCF): PENN is aggressively returning capital to shareholders, repurchasing $354 million of shares through November 5, 2025. This is a clear signal of management's confidence and commitment to shareholder returns, even with a Q3 2025 net loss of $865.1 million.
The company's free cash flow (FCF) for Q3 2025 was $8.2 million. This is a positive sign, indicating that despite the net loss and high capital expenditures, the core business is still generating a small surplus after covering maintenance and growth investments. The strategic termination of the ESPN Bet partnership, which involves a Q4 2025 payment of $38.1 million for remaining fees, will free up future marketing cash flow, which is a long-term liquidity strength. To dive deeper into the strategic implications of these moves, check out Breaking Down PENN Entertainment, Inc. (PENN) Financial Health: Key Insights for Investors.
Valuation Analysis
You're looking at PENN Entertainment, Inc. (PENN) stock after a tough year, and the core question remains: Is the market pricing in too much risk, or is this a value trap? The direct takeaway is that while the stock is trading at a significant discount to its book value and analyst price targets, its negative profitability metrics suggest the stock is a speculative 'Hold' right now, not a clear 'Buy.' The market is valuing the company based on its core casino assets while discounting the heavy losses in the Interactive segment (online betting).
Honestly, the stock has been hammered, declining by over 34.31% in the last 12 months, trading near its 52-week low of $13.25. This drop reflects the high cost and underperformance of the Interactive segment, including the recent early wind-down of the ESPN BET partnership, which is a big strategic pivot. The 52-week high was $23.08 back in February 2025, so the current price of approximately $13.76 (as of November 18, 2025) is a far cry from its peak.
Decoding the Core Valuation Multiples
When a company is in a transition period, standard valuation metrics (multiples) can be messy. Here's the quick math on PENN using the latest available 2025 fiscal year data and TTM (Trailing Twelve Months) figures:
- Price-to-Earnings (P/E): Not applicable. The TTM Diluted Earnings Per Share (EPS) as of September 2025 was $-6.350, meaning the P/E ratio is negative ('At Loss'). Analysts expect a full fiscal year 2025 loss of about $-0.32 per share, so this metric is useless for now.
- Price-to-Book (P/B): Approximately 0.80x. This is a key indicator. A P/B below 1.0x means the market values the company for less than its accounting net asset value (Book Value per Share was $20.49 as of June 2025). The stock is defintely trading at a discount to its tangible assets.
- Enterprise Value-to-EBITDA (EV/EBITDA): The TTM EBITDA as of September 2025 was a small negative ($-4 million$), making the EV/EBITDA ratio a massive, non-meaningful negative number ($-3,137.69$). The core issue is the Interactive segment's drag on profitability. For context, the Consumer Discretionary sector median is around 7.3x.
The P/B ratio tells you the market is valuing the company's assets at a discount, but the negative P/E and volatile EV/EBITDA show that its current profitability is a major concern. The company does not pay a dividend, with a dividend yield and payout ratio of 0.00%. This is a growth-focused stock, not an income play.
Analyst Sentiment and Target Price Reality Check
The Street's consensus on PENN is a mixed bag, which is typical for a company undergoing a major strategic shift like the rebrand to theScore Bet.
| Metric | Value (Nov 2025) | Implication |
|---|---|---|
| Current Stock Price (approx.) | $13.76 | Near 52-week low ($13.25) |
| Analyst Consensus Rating | Hold | Mixed sentiment |
| Average 12-Month Target Price | $22.00 - $22.60 | Implies ~60% upside from current price |
| Price-to-Book (P/B) | 0.80x | Trading below book value |
| Dividend Yield | 0.00% | No dividend payment |
The average analyst price target is in the $22.00 to $22.60 range, which suggests a significant upside of roughly 60% from the current price. This gap is the opportunity, but what this estimate hides is the execution risk in turning the Interactive segment profitable, which management expects to happen in 2026. The CEO, Jay A. Snowden, showed confidence by buying 34,700 shares at $14.32 in November 2025, a classic insider signal that the stock may be undervalued.
If you are considering this stock, you must treat it like a turnaround play on the Interactive segment's profitability and the stability of the retail casino business. For a deeper dive into the company's financial structure, you can read more at Breaking Down PENN Entertainment, Inc. (PENN) Financial Health: Key Insights for Investors. Your next concrete step is to model a sensitivity analysis on the Interactive segment's path to profitability to justify the average target price.
Risk Factors
You're looking for a clear map of what could derail PENN Entertainment, Inc.'s (PENN) strategy, and honestly, the biggest near-term risk has already played out: the early termination of the ESPN BET partnership. The company is now navigating a high-stakes pivot, which introduces significant operational and financial uncertainty, but also removes a major source of cash burn.
The core challenge is that the Interactive segment, which includes online sports betting (OSB) and iCasino (online casino), is still a financial drag. In the third quarter of 2025, this segment reported an Adjusted EBITDA loss of $76.6 million, despite generating $297.7 million in revenue. The failure of ESPN BET to capture meaningful market share-it only reached around a 3.2% share of the U.S. OSB market by mid-2025, falling well short of management's 10% goal-forced a strategic retreat.
Here's the quick math: PENN recognized a massive impairment charge of $825.0 million in the Interactive segment in Q3 2025 related to the ESPN BET unwind. That's a huge sunk cost you have to look past.
- Digital Competition: The OSB market is dominated by DraftKings (37% share) and FanDuel (35% share), making it incredibly expensive for PENN to compete for new users.
- New Market Threats: CEO Jay Snowden has called the rapid expansion of prediction markets a major, even existential, threat to the traditional casino and sports betting industry, potentially blurring regulatory lines.
- Regulatory Headwinds: The fragmented U.S. regulatory landscape means PENN faces rising gaming taxes in key states like Illinois and Louisiana, which directly compress the margins of their resilient retail casino business.
The good news is the retail business remains stable, with Q2 2025 retail revenue at $1.4 billion and an Adjusted EBITDAR margin of 33.8%. Still, the overall financial picture for the fiscal year 2025 is a projected loss per share of -$1.61, according to analyst consensus. The company is defintely under pressure to execute a clean digital turnaround.
Mitigation and Strategic Pivot
PENN's response to these risks is a clear strategic pivot, shifting focus from the failed ESPN BET brand to their existing, successful Canadian digital platform, theScore Bet, for the U.S. market, effective December 1, 2025. This move eliminates the annual $150 million fixed marketing expense associated with the ESPN deal.
The new strategy is centered on cost discipline and leveraging their 32 million member PENN Play loyalty program to cross-sell digital products to their retail base. Management is targeting Interactive segment profitability by 2026, a critical milestone for investor confidence. They also reduced the 2025 capital expenditure forecast to $685 million, down from the prior guidance of $730 million, signaling tighter capital allocation.
The company's liquidity position remains decent, with $1.1 billion in total liquidity as of September 30, 2025, and a commitment to repurchase at least $350 million of shares in 2025, a move that signals management's confidence in the underlying value of the retail assets.
For a deeper dive into the company's valuation and growth prospects, you can read our full analysis here: Breaking Down PENN Entertainment, Inc. (PENN) Financial Health: Key Insights for Investors
| Risk Factor | 2025 Fiscal Year Impact / Metric | Mitigation Strategy |
|---|---|---|
| Strategic Misstep (ESPN BET Exit) | Interactive Segment impairment charge of $825.0 million (Q3 2025). | Early termination of ESPN deal; rebrand to theScore Bet (Dec 1, 2025). |
| Digital Financial Performance | Interactive Adjusted EBITDA loss of $76.6 million (Q3 2025). | Targeting Interactive segment profitability by 2026; eliminating $150 million in annual ESPN marketing expense. |
| Industry Competition | ESPN BET market share at approx. 3.2% (lagging DraftKings/FanDuel). | Focusing on high-margin iCasino and leveraging the 32 million member PENN Play loyalty program for cross-sell. |
| Capital Allocation | Reduced 2025 Capital Expenditure forecast to $685 million. | Committed to at least $350 million in share repurchases in 2025. |
Growth Opportunities
The core takeaway for PENN Entertainment, Inc. (PENN) is that its future growth is defintely tied to a strategic pivot: shifting capital from an underperforming sportsbook venture to its high-margin interactive casino (iCasino) business and leveraging its massive retail footprint.
This is a major realignment. By December 1, 2025, PENN is ending its costly ESPN BET partnership, which was costing them around $150 million annually in licensing fees and stock warrants. The new strategy is to use online sports betting (OSB), rebranded to theScore Bet in the U.S., as a low-cost customer acquisition funnel for the much more lucrative iCasino segment, primarily under the Hollywood Casino brand. This pivot is all about maximizing the lifetime value of each customer.
The initial results from this focus are strong. The North America iCasino business saw a revenue surge of nearly 40% year-over-year in Q3 2025, achieving its highest quarterly gaming revenue to date. This growth is driven by product innovations like the standalone Hollywood iCasino apps in states like Pennsylvania and Michigan, where 70% of theoretical revenue is coming from incremental sources, meaning new money, not cannibalized retail spend. That's a powerful engine.
- U.S. iCasino is the new profit focus.
- Canadian growth is anchored by theScore brand.
- OSB becomes a customer acquisition tool.
The Omnichannel Competitive Advantage
PENN's greatest, most durable competitive advantage is its omnichannel strategy-the seamless integration of its physical casinos and digital platforms. Honestly, nobody else has the same scale of regional casino assets, with 42 properties across 19 states. This retail scale creates a massive, captive audience for digital cross-selling.
The math here is compelling: customers who use both the retail and online platforms are approximately 6 times more valuable and show a retention rate that is 3 times better than single-channel users. We're seeing this play out in the data; the percentage of active retail customers who are also active online has steadily climbed from 9.0% in December 2024 to 14.4% in September 2025. That's a 5.4 percentage point increase in less than a year, which is a significant organic growth driver. You can read more about the investor profile in Exploring PENN Entertainment, Inc. (PENN) Investor Profile: Who's Buying and Why?
2025 Financial Projections and Profitability Path
Management is confident that the digital realignment will lead to a critical inflection point in the near term. The goal is to achieve positive Interactive Adjusted EBITDA in the fourth quarter of 2025, paving the way for full-year profitability in 2026. The full-year 2025 guidance for the Interactive segment shows the scale of the challenge but also the potential for a turnaround.
| Metric (Interactive Segment, FY 2025 Guidance) | Projected Value |
|---|---|
| Revenue Projection | $1.25 billion to $1.75 billion |
| Adjusted EBITDA Loss Projection | $100 million to $200 million |
| Q3 2025 Actual Interactive Revenue | $297.7 million |
| Q3 2025 Actual Adjusted EBITDA Loss | $76.6 million |
Here's the quick math: the Q3 2025 Adjusted EBITDA loss of $76.6 million is a big step toward the full-year loss guidance, but it also means the Q4 push for profitability is aggressive. The company has also committed to returning capital to shareholders, with a goal to repurchase at least $350 million of shares by the end of 2025, which signals management's confidence in their long-term value.

PENN Entertainment, Inc. (PENN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.