|
EDAP TMS S.A. (EDAP): Business Model Canvas [Dec-2025 Updated] |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
EDAP TMS S.A. (EDAP) Bundle
You're digging into EDAP TMS S.A. (EDAP) right now, and the story here is a decisive, almost surgical pivot: they are shedding legacy businesses to become a pure-play leader in High-Intensity Focused Ultrasound (HIFU) with their Focal One platform. As a seasoned analyst, I see a company betting big on this technology, aiming for 2025 worldwide revenue guidance between $58 million and $62 million, even while absorbing significant R&D and SG&A costs-like the $11.8 million in Selling, General & Administrative expenses during Q3 2025. The real question is whether their strategy of securing reimbursement, like the expected win in France by Sept 2025, can outpace the high cost of sales that resulted in a 42.5% gross margin. To see the full architecture of this focused strategy, from their 76 installed U.S. units to their key partnerships, check out the detailed Business Model Canvas below.
EDAP TMS S.A. (EDAP) - Canvas Business Model: Key Partnerships
You're looking at the structure that supports EDAP TMS S.A.'s (EDAP) global reach and technology expansion, particularly around the Focal One Robotic HIFU platform. These relationships are crucial for capital access, clinical validation, and market penetration.
European Investment Bank (EIB) Financing for Expansion Capital
A cornerstone partnership for near-term growth capital is the agreement with the European Investment Bank (EIB). EDAP TMS S.A. entered into a €36 million multi-tranche credit facility, which is supported by a guarantee from the InvestEU program. This facility is designed to fund the continued global expansion of the Focal One Robotic HIFU platform and speed up the development of new clinical indications. The structure allows EDAP to access funds as needed, which helps manage cash flow against ongoing operational losses. The first tranche draw was expected in the fourth quarter of 2025, with €11 million reportedly deposited earlier in November 2025.
Here's the quick math on how that €36 million facility is structured:
| Tranche | Amount (EUR) | Interest Rate | Access Timing |
| Tranche A | €11 million | 8% | Q4 2025 (First Draw) |
| Tranche B | €12 million | 7% | Upon conditions/milestones |
| Tranche C | €13 million | 6% | Upon conditions/milestones |
What this estimate hides is the dependency on meeting specific conditions and milestones before Tranches B and C become available. Finance: draft 13-week cash view by Friday.
World-Class Research and Clinical Validation Alliances
To support the clinical adoption of Focal One, EDAP TMS S.A. relies on partnerships with key medical and research bodies. The company is committed to partnering with world-class research laboratories and internationally renowned medical institutions. Specifically, EDAP TMS partners with the INSERM French public laboratory. Clinical validation in the US market is supported by ongoing trials; for instance, the final positive results from the FARP randomized controlled trial were presented at the American Urology Association (AUA) 2025 meeting. Furthermore, the company announced intentions to accelerate US study enrollment with the addition of McMaster University Hospital near Toronto, Ontario, as a participating site.
- Partnering with INSERM French public laboratory.
- Final FARP trial results presented at AUA 2025.
- Accelerating US enrollment via McMaster University Hospital.
- Historical US clinical studies utilized partner HealthTronics.
Global Network of Distribution Partners
EDAP TMS S.A. maintains an active operating worldwide network that includes corporate offices, subsidiaries, and distribution partners to sell and service its systems. The business is segmented into HIFU, ESWL, and a Distribution division, which markets complementary products such as lasers and micro-ultrasound systems. This network supports the installed base, which reached 76 Focal One systems in the U.S. as of September 30, 2025. The shift in business mix towards HIFU revenue, which grew 49% year-over-year in Q3 2025, relies on this distribution and service infrastructure.
U.S. Hospitals and Practices for Awareness and Adoption
Driving patient demand and hospital adoption in the critical U.S. market involves direct engagement with healthcare systems and public awareness efforts. The company saw a return to double-digit Focal One procedure growth in the U.S. during the third quarter of 2025, signaling broader hospital adoption. For patient education and awareness, EDAP TMS utilized national television exposure, including a segment that aired on September 26th at 8:00 AM (ET/PT) on the Lifetime Network as part of the program Health Uncensored with Dr. Drew. This type of partnership helps translate clinical data into patient awareness.
EDAP TMS S.A. (EDAP) - Canvas Business Model: Key Activities
Manufacturing and global distribution of the Focal One Robotic HIFU system
The commercial activity for the Focal One Robotic HIFU platform showed significant acceleration through the third quarter of 2025. System placements grew by 167% year over year in the third quarter of 2025. For the second quarter of 2025, a net total of 12 Focal One Robotic HIFU Systems were placed globally. As of September 30, 2025, the installed base of Focal One systems in the U.S. reached 76 units.
The strategic focus is clearly on the HIFU segment, which drove revenue growth while non-core businesses declined:
| Metric | Q3 2025 Amount | 9 Months Ended Sept 30, 2025 Amount | YoY Growth (9M) |
| HIFU Revenue | $7.7 million (up from $4.9 million in Q3 2024) | $23.9 million (up from $16.3 million in 9M 2024) | 42% |
| Non-Core Revenue (ESWL and Distribution) | €7.2 million (US $8.4 million) | €22.2 million (US $24.9 million) | -23% |
The company maintained its 2025 guidance projecting HIFU business revenue growth between 26% and 34% year-over-year, while expecting non-core revenue to decline by 25% to 30% year-over-year.
Research and development (R&D) to expand HIFU indications (e.g., endometriosis)
EDAP TMS S.A. is positioned as a global leader in High-Intensity Focused Ultrasound (HIFU) for prostate cancer, BPH, and endometriosis. The company launched the Focal One Eye platform, which features a digital interface and fully robotic HIFU energy deliveries design.
Securing national and private reimbursement for Focal One procedures (e.g., France in Sept 2025)
The French Ministry of Health awarded reimbursement for the Focal One Robotic HIFU procedure for prostate cancer, effective September 1, 2025. This covers use as a primary treatment for localized prostate cancer or as a salvage treatment following radiotherapy.
Clinical evidence generation, like the HIFI study, to drive adoption
The positive results from the HIFI Study provided critical scientific evidence supporting the French reimbursement.
- The HIFI Study was a large, prospective, multicenter, non-inferiority study.
- It enrolled a total of 3,328 prospective patients.
- The study involved 46 treatment centers.
- The HIFU-treated arm showed a salvage treatment free survival rate (STFS) at 30 months of 89.6% versus 86.2% for radical prostatectomy (RP) patients.
Level 1 clinical evidence from the FARP Randomized Controlled Trial is also cited as supporting accelerated demand.
Servicing and maintenance of installed HIFU and legacy ESWL systems
The strategic shift away from non-core businesses, which include ESWL (Extracorporeal ShockWave Lithotripsy) and Distribution, is evident in the revenue figures. Non-core revenue decreased by 23% for the nine months ended September 30, 2025. The company is maintaining guidance for a decline in non-core business revenue between 25% and 30% year-over-year for 2025.
EDAP TMS S.A. (EDAP) - Canvas Business Model: Key Resources
You're analyzing the core assets that power EDAP TMS S.A.'s business right now, heading into the end of 2025. These resources are what let them compete in the robotic energy-based therapies space, specifically with their focus on prostate cancer treatment.
Proprietary Focal One Robotic HIFU technology and robust patent portfolio form the bedrock of the company's value proposition. This is not just about having a machine; it's about owning the intellectual property around the Focal One Robotic High-Intensity Focused Ultrasound (HIFU) platform. A concrete validation of this resource came when the Focal One platform was honored with the 2025 Industry Award for Innovations in Endourological Instrumentation by the Endourological Society on September 16, 2025. This award recognizes the groundbreaking nature of the technology in the field of urology.
The physical deployment of this technology is another critical resource, measured by the installed base of Focal One systems. As of September 30, 2025, the company reported 76 Focal One systems installed in the U.S.. This installed base is the foundation for recurring revenue streams from disposables and service contracts. The growth in this area has been significant, with system placements increasing by 167% year-over-year in the third quarter of 2025.
The expertise to develop and support this technology is a key intangible asset. This includes the specialized R&D and engineering expertise in therapeutic ultrasound. The commercial success of the platform is evident in the procedure growth figures, which reflect the adoption driven by this expertise. For instance, U.S. Focal One HIFU Procedures saw a 15% year-over-year growth in Q3 2025.
Finally, the balance sheet provides the necessary operational runway. The company held cash and cash equivalents of €22.8 million as of March 31, 2025. However, you should note that this figure has changed as the company continues to invest. By the end of Q3 2025 (September 30, 2025), the total cash and cash equivalents stood at EUR 10.6 million. This sequential decrease was driven by cash used in operating activities to support strategic investments in HIFU.
Here's a quick look at the key operational metrics tied to the Focal One system as of the end of Q3 2025:
- U.S. Installed Base of Focal One Systems: 76 units
- Year-over-Year Growth in System Placements (Q3 2025): 167%
- U.S. Focal One Procedure Growth (Q3 2025): 15%
- Focal One System Sales in Q3 2025: six systems
- Focal One System Sales in Q3 2024: three systems
You can see the trend in the company's financial position, which directly impacts its ability to sustain R&D and commercial expansion:
| Financial Metric | Period End Date | Amount (EUR) |
|---|---|---|
| Cash and Cash Equivalents | March 31, 2025 (Q1 2025) | €22.8 million |
| Cash and Cash Equivalents | September 30, 2025 (Q3 2025) | EUR 10.6 million |
| HIFU Business Revenue | Q3 2025 | €6.7 million |
| Total Worldwide Revenue | Nine Months Ended Sep 30, 2025 | €43.5 million |
The shift in business mix is also a resource indicator, showing where the focus is driving value. The HIFU segment is clearly the priority asset driving growth.
- HIFU Revenue Nine Months Ended Sep 30, 2025: €21.3 million
- Non-Core Business Revenue Nine Months Ended Sep 30, 2025: €22.2 million
- Gross Margin Q3 2025: 43%
- Gross Margin Q3 2024: 39.4%
The improved gross margin definitely points to the higher value of the HIFU technology resource.
EDAP TMS S.A. (EDAP) - Canvas Business Model: Value Propositions
You're looking at the core reasons why urologists and patients choose EDAP TMS S.A.'s (EDAP) Focal One platform over established procedures. The value proposition centers on clinical efficacy without the functional trade-offs of traditional surgery. It's about getting the job done effectively while preserving quality of life.
For localized prostate cancer, the evidence supports the minimally invasive approach. The Focal Ablation Versus Radical Prostatectomy (FARP) study demonstrated that ultrasound energy-based focal ablation is non-inferior to Robotic Prostatectomy in terms of treatment failure at the final 36-month follow-up. This is Level 1 evidence that directly challenges the surgical standard.
The functional superiority is a major draw. While radical prostatectomy often leads to functional decline, the data from comparative studies, like the HIFI study, showed a salvage-treatment-free survival rate of 97.5% for the HIFU arm compared to 90.3% for the radical prostatectomy arm at intermediate follow-up. To be fair, even in general prostatectomy comparisons, men often report worse urinary incontinence scores and a modestly higher rate of erections insufficient for intercourse at 5 years post-surgery.
Here's a quick look at how the clinical claims stack up against surgery, based on published data:
| Metric/Study | Focal Ablation/HIFU Arm | Radical Prostatectomy Arm | Key Finding |
| FARP Study Treatment Failure (36-mo) | Non-inferior to RP | Reference Standard | Non-inferiority achieved. |
| HIFI Study Salvage-Free Survival (Intermediate) | 97.5% | 90.3% | Significantly higher rate for HIFU. |
| Post-Prostatectomy Incontinence Score (5-yr) | Better than RP | Worse than other options | RP associated with worse score by median difference of 10-12 points. |
| Post-Prostatectomy Potency (RARP vs ORP) | Significantly more effective (RR 1.201) | Reference for comparison | Robot-Assisted RP showed better potency than Open RP. |
For urologists, the value is in the precision and the growing adoption of the technology itself. The platform is robotic and image-guided, offering precise focal therapy. This is translating directly into commercial momentum, which is a strong indicator of physician confidence. For the nine months ending September 30, 2025, total revenue in the core HIFU business grew by 42% year-over-year, reaching €21.3 million (US $23.9 million). Furthermore, Focal One system placements saw a massive increase of 167% year-over-year in the third quarter of 2025.
The technology's value extends beyond prostate cancer, opening up new, high-value markets. EDAP TMS S.A. secured a significant regulatory win for its platform in women's health. Specifically, the Focal One platform received Breakthrough Device designation from the US Food and Drug Administration (FDA) for the treatment of deep infiltrating endometriosis (DIE). This designation signals high potential for a less invasive treatment option in a debilitating condition.
The overall financial performance in Q3 2025 underscores the focus on this core value:
- Total worldwide revenue for Q3 2025 was €13.9 million (US $16.1 million).
- Gross profit margin on net sales improved to 43% in Q3 2025, up from 39% in Q3 2024.
- The company secured a €36 million credit facility with the European Investment Bank to accelerate this HIFU expansion.
The platform is clearly gaining traction with clinicians who want to offer an effective, non-invasive option for early-stage prostate cancer, and that's what drives the business.
EDAP TMS S.A. (EDAP) - Canvas Business Model: Customer Relationships
You're looking at how EDAP TMS S.A. (EDAP) builds and maintains its connections with the urologists and hospitals that use the Focal One® system. This relationship is high-touch, especially given the capital equipment nature of the primary product.
The direct sales and clinical support teams are central to securing and expanding the installed base. For instance, the company saw a 167% year-over-year growth in Focal One System placements in the third quarter of 2025 alone. This growth suggests a very active sales engagement. Furthermore, the relationship deepens through repeat business; hospital networks like Hackensack Meridian Health, Baptist Health, and New York Presbyterian Health purchased a second Focal One system to expand their focal therapy programs across multiple locations. As of September 30, 2025, the U.S. installed base stood at 76 Focal One systems. The commercial structure supports this, with leadership like the VP of Sales for EMEAI overseeing commercial operations.
For installed capital equipment, the relationship shifts into a service and utilization model, which is critical for recurring revenue. While the exact percentage of revenue from long-term service contracts isn't broken out, the core HIFU business, which includes system sales and disposables/procedures, is clearly the focus. HIFU revenue for the third quarter of 2025 hit $7.7 million, up from $4.9 million in the same period of 2024. Also, U.S. Focal One HIFU Procedures showed a 15% year-over-year growth in Q3 2025, indicating continued utilization post-sale. This utilization drives the consumable revenue stream that service agreements often support.
Investor relations is a distinct, yet crucial, relationship channel. EDAP TMS S.A. actively engages with the financial community through presentations at major healthcare conferences. You can see this activity right up to late 2025:
- Participation at the UBS Global Healthcare Conference on November 10, 2025.
- Presentation at the Jefferies Global Healthcare Conference in London on November 18, 2025.
- Scheduled presentation at the Piper Sandler 37th Annual Healthcare Conference on December 2, 2025.
The CEO, Ryan Rhodes, and CFO, Ken Mobeck, were scheduled to host one-on-one investor meetings at these events.
For patient-focused education, the strategy relies on demonstrating clinical superiority to drive urologist adoption, which in turn generates patient demand. The CEO noted that demand is driven as more urologists want to offer patients an effective, non-invasive option. The company also engaged in broader outreach, such as airing a national TV segment on the Lifetime Network as part of Health Uncensored with Dr. Drew.
Here's a quick look at the key customer-facing performance indicators from the latest reported quarter, Q3 2025, compared to the prior year:
| Metric | Q3 2025 Value | Year-over-Year Change |
| Total Worldwide Revenue | €13.9 million (US $16.1 million) | 6% increase |
| HIFU Revenue | $7.7 million | 49% increase |
| Focal One System Placements | N/A | 167% growth |
| U.S. Focal One HIFU Procedures | N/A | 15% growth |
| U.S. Installed Base (as of 9/30/2025) | 76 systems | N/A |
The shift in business mix towards HIFU, which saw its revenue rise to $7.7 million in Q3 2025 from $4.9 million a year prior, shows where the customer relationship focus is yielding the highest financial return. Finance: review the Q4 2025 pipeline conversion rate by end of January 2026.
EDAP TMS S.A. (EDAP) - Canvas Business Model: Channels
You're looking at how EDAP TMS S.A. gets its Focal One system and services to urologists and healthcare systems as of late 2025. The core channel strategy heavily leans on direct sales in the U.S. market, which is where a lot of the procedure volume growth is happening.
The direct sales force pushes the placement of the Focal One Robotic HIFU System. You can see the system sales cadence through the first three quarters of 2025:
| Quarter 2025 | Focal One Systems Sold/Placed | Context/Metric |
| Q1 2025 | 6 (Reported sales) | Reported as a record number of nine placements for the quarter. |
| Q2 2025 | Net total of 12 placed | Driven by demand in U.S. and international markets. |
| Q3 2025 | 6 sold | System placements increased 167% year over year for the quarter. |
The U.S. market is showing traction in utilization, too. For the third quarter of 2025, Focal One procedures in the U.S. grew 15% year-over-year, which drove a 9% year-over-year growth in worldwide disposables revenue for that quarter.
For international access and to manage legacy business, EDAP TMS S.A. uses international distribution partners, though the strategic focus is clearly shifting away from this segment. The non-core business, which includes Distribution and ESWL (Extracorporeal ShockWave Lithotripsy), saw revenue decline by 16% in Q3 2025 compared to Q3 2024. The full-year 2025 guidance projects the combined non-core business revenue to decline within the range of 25% to 30% year-over-year.
Clinical publications and industry recognition serve as a critical channel to build credibility and reach urologists directly. Key evidence points supporting the channel include:
- Final results of the FARP randomized controlled trial presented at the American Urology Association (AUA) Annual Meeting in 2025.
- Publication from the large multicenter prospective comparative HIFI study supporting momentum as of Q2 2025.
- The Focal One HIFU platform received the 2025 Industry Award for Innovations in Endourological Instrumentation from the Endourological Society.
Stakeholder communication relies on standard corporate channels, keeping investors informed about progress and strategy. EDAP TMS S.A. management participated in several key investor events in late 2025, which is how they communicate their strategy, including the recent FDA 510(k) clearance for the latest Focal One evolution on November 20, 2025. You can track these communications through their investor relations schedule, such as:
- Participation in the UBS Global Healthcare Conference on November 10, 2025.
- Presentation at the Jefferies London Healthcare Conference on November 18, 2025.
- The Q3 2025 Earnings Conference Call on November 6, 2025, at 8:30 a.m. EST.
The corporate website, focalone.com, is the hub for press releases and investor presentation downloads, such as the one made available on November 18, 2025.
EDAP TMS S.A. (EDAP) - Canvas Business Model: Customer Segments
You're looking at the specific groups EDAP TMS S.A. (EDAP) serves with its Focal One Robotic HIFU technology as of late 2025. This isn't about the whole market; it's about who is actually buying the machines and who is getting the treatment.
Urologists and urological surgeons seeking focal therapy options
This segment represents the core professional users who are adopting the Focal One platform for prostate cancer management. The demand is driven by clinical evidence and the desire to offer less invasive options.
- Urologists are showing increased adoption, evidenced by a 167% year-over-year growth in Focal One System Placements in the third quarter of 2025.
- U.S. Focal One HIFU Procedures showed a 15% year-over-year growth in the third quarter of 2025.
- HIFU revenue, a direct proxy for utilization by these professionals, reached $7.7 million in the third quarter of 2025.
Hospitals and specialized cancer centers purchasing capital equipment
These are the institutions that make the capital expenditure to acquire the Focal One systems. Their purchasing decisions are influenced by technology adoption, procedure volume growth, and now, reimbursement certainty.
Here's a look at the installed base and major center adoption as of late 2025:
| Metric | Value/Status | Date/Period |
| Focal One Systems Installed Base (U.S.) | 76 systems | As of September 30, 2025 |
| Focal One System Placements Growth (YoY) | 167% increase | Q3 2025 |
| Cleveland Clinic Facilities with Focal One | 4 worldwide locations | As of Q2 2025 |
| Hospitals Purchasing Second System | Hackensack Meridian Health, Baptist Health | As of Q2 2025 |
It's clear that established networks are committing to the platform by adding units; Hackensack Meridian Health and Baptist Health both purchased a second Focal One system to expand their focal therapy programs across multiple sites. The global prostate cancer treatment device market itself was estimated at $2.5 billion in 2025.
Prostate cancer patients seeking non-invasive, function-sparing treatment
This segment is the ultimate beneficiary, seeking alternatives to surgery or radiation. Their demand is directly influenced by physician recommendation and insurance coverage.
- The treatment is positioned as an effective, non-invasive option for localized prostate cancer and salvage treatment following radiotherapy.
- The company is also building clinical evidence for use in Benign Prostatic Hyperplasia (BPH) and deep infiltrating rectal endometriosis.
Healthcare systems and national health services (e.g., French reimbursement)
This group is critical as it determines patient access and the financial viability of the procedure for providers. The French market saw a major shift.
The French Ministry of Health awarded reimbursement for the Focal One Robotic HIFU procedure, effective September 1, 2025. This covers use as a primary treatment for localized prostate cancer or as a salvage option following radiotherapy. Securing this reimbursement in France, one of Europe's largest healthcare markets, is expected to help accelerate reimbursement in additional European countries. For the nine months ended September 30, 2025, EDAP TMS S.A. reported total worldwide revenue of €13.9 million (US $16.1 million).
Finance: draft 13-week cash view by Friday.
EDAP TMS S.A. (EDAP) - Canvas Business Model: Cost Structure
You're looking at the core expenses driving EDAP TMS S.A.'s operations as they push the Focal One Robotic HIFU platform. The cost structure is heavily influenced by the high-value, complex nature of their medical technology, which requires significant investment in development and commercialization.
High Cost of Sales and Margin Performance
The cost of goods sold (Cost of Sales) remains a significant factor, though the shift in product mix is helping. For the nine months ended September 30, 2025, EDAP TMS S.A. reported a gross profit margin of 42.5% on net sales. This is an improvement from the 39.9% margin seen in the same nine-month period of 2024. The gross profit for the nine months ended September 30, 2025, totaled €18.5 million (US $20.7 million). This margin improvement is largely attributed to the favorable product-mix shift toward the higher-margin HIFU revenue stream.
Operating Expenses Context
The prompt mentioned specific figures for Research & Development (R&D) and Selling, General & Administrative (SG&A) expenses for Q3 2025. However, the latest public filings only provide the consolidated Operating Expenses figure. These total operating costs reflect the ongoing investment in both R&D and the commercial push for the Focal One system. For the third quarter of 2025, total operating expenses were €10.9 million (US $12.7 million). Over the longer nine-month period ending September 30, 2025, total operating expenses reached €35.2 million (US $39.4 million).
It's clear that managing these operating costs relative to revenue growth is key, as the company posted an operating loss of €4.9 million (US $5.7 million) for Q3 2025.
Here's a look at the key financial metrics that define the cost absorption:
| Metric | Period | Amount (EUR) | Amount (USD) |
|---|---|---|---|
| Gross Profit Margin | 9M 2025 | N/A | 42.5% |
| Gross Profit | 9M 2025 | €18.5 million | $20.7 million |
| Total Operating Expenses | Q3 2025 | €10.9 million | $12.7 million |
| Total Operating Expenses | 9M 2025 | €35.2 million | $39.4 million |
| Operating Loss | Q3 2025 | €4.9 million | $5.7 million |
| Net Loss | 9M 2025 | €17.7 million | $19.8 million |
Manufacturing and Inventory Costs
The nature of the Focal One Robotic HIFU system dictates high upfront manufacturing and inventory costs. These costs are tied to precision engineering, specialized components, and the relatively low volume of high-value capital equipment sales. The company saw eight Focal One system placements in Q3 2025 (six capital sales and two operating leases), which means inventory management for these large assets is a critical cost consideration.
Clinical Trials and Regulatory Costs
Sustaining market access and expanding indications-like the move into BPH and endometriosis-requires continuous investment in clinical validation. While specific trial costs aren't itemized in the top-line reports, the ongoing regulatory environment is a structural cost. For instance, EDAP TMS S.A. announced receiving FDA 510(k) Clearance for the latest evolution of Focal One in November 2025, a process that inherently involves substantial internal and external costs related to testing, documentation, and submission fees.
The company is also managing costs related to tariffs, reporting a year-to-date impact of approximately €300,000 from a forecasted 15% tariff on goods transferred between France and the US.
Key cost drivers you should monitor include:
- Absorption of fixed costs through HIFU revenue growth.
- Investment supporting 167% year-over-year growth in Focal One system placements.
- Costs associated with expanding U.S. insurance provider coverage.
- Tariff impact on cross-border transfers.
Finance: draft 13-week cash view by Friday.
EDAP TMS S.A. (EDAP) - Canvas Business Model: Revenue Streams
You're looking at how EDAP TMS S.A. (EDAP) is bringing in cash as we head into the end of 2025. It's a mix of big equipment sales and recurring procedure revenue, plus some legacy stuff that's fading out. Honestly, the story here is the shift toward the high-intensity focused ultrasound (HIFU) platform.
Capital equipment sales, specifically for the Focal One system, are a key part of the top line. For the third quarter of 2025, the company reported selling 6 systems. That's the upfront cash infusion from placing the hardware.
The real growth engine, though, is tied to using that equipment. Revenue generated from HIFU procedures-think disposables and service contracts-showed serious momentum. In Q3 2025, this segment was up a strong 49% year-over-year. That recurring revenue stream is what analysts really watch.
We still have to account for the older business lines. Legacy revenue, which comes from the non-core ESWL (Extracorporeal Shock Wave Lithotripsy) and distribution businesses, is definitely shrinking. The expectation for the full year 2025 is a decline in this area of between 25% and 30%. It's a planned contraction, so it's not a surprise.
Here's the quick math on the overall expectation for the year. Total worldwide revenue guidance for EDAP TMS S.A. (EDAP) for 2025 is set between $58 million and $62 million. What this estimate hides is the exact mix between the capital sales and the procedure-related income, but the trend is clear.
To lay out the components driving that guidance, you can look at it this way:
- Focal One System Sales (Capital Equipment)
- HIFU Procedure-Related Revenue (Disposables/Service)
- Legacy Revenue (ESWL/Distribution)
For a clearer snapshot of the key metrics driving the revenue streams as of late 2025, check out this breakdown:
| Revenue Component | Metric/Status | Value/Rate |
|---|---|---|
| Focal One System Sales | Units Sold in Q3 2025 | 6 systems |
| HIFU Procedure Revenue | Year-over-Year Growth in Q3 2025 | Up 49% |
| Legacy Revenue | Projected Decline for Full Year 2025 | 25-30% |
| Total Worldwide Revenue | Full Year 2025 Guidance Range | $58 million to $62 million |
The focus is definitely on driving the utilization of the installed base, which fuels that high-margin procedure revenue. If onboarding new centers takes longer than expected, that recurring revenue ramp-up could be slower, defintely something to watch.
Finance: draft 13-week cash view by Friday.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.