Exelon Corporation (EXC) Bundle
You are defintely looking for a bedrock investment that can weather the current interest rate environment, and a regulated utility like Exelon Corporation (EXC) often seems like the answer, but you need to know what's really driving the numbers. The company is not just holding steady; it is firmly on track to deliver its full-year 2025 adjusted operating earnings guidance of $2.64 to $2.74 per share, a figure that is supported by a massive $38 billion capital investment plan through 2028 designed to drive a 7.4% rate base growth. This is a utility that is actively building its future, not just maintaining the past, as evidenced by the Q3 2025 revenue beat of $6.71 billion and the massive load growth from the data center market-a segment that has seen a 27% compound annual growth rate in Northern Illinois alone. But here's the quick math: while the $1.60 annualized dividend looks stable, the sheer scale of that capital spending means you have to weigh the long-term growth against the near-term risks of regulatory rate case outcomes and the cost of debt in a high-rate environment.
Revenue Analysis
You're looking for a clear picture of where Exelon Corporation (EXC)'s money comes from, and the short answer is: stable, regulated delivery charges, which is exactly what you want to see in a utility. The company's financial health is defintely anchored in its regulated utility business, resulting in a Trailing Twelve Months (TTM) revenue ending September 30, 2025, of approximately $24.32 Billion. That revenue stream is highly predictable because it's largely driven by approved rate increases, not volatile commodity prices.
The year-over-year revenue growth reflects this stability. Exelon Corporation (EXC) posted a solid TTM revenue growth of 6.08% through Q3 2025, building on the 5.99% growth seen in the full 2024 fiscal year. This near-term acceleration is primarily due to higher utility earnings driven by distribution and transmission rate increases across its operating companies. Simply put, they are getting paid more for delivering power and gas, which is a key advantage of their regulated model.
For a closer look, the Q1 2025 consolidated operating revenue hit $6.71 Billion, an 11.1% increase over the same quarter in 2024. Here's the quick math: that growth is a direct result of regulatory wins, specifically the rate base adjustments (the value of assets on which the utility is allowed to earn a return). This is a regulated business, so revenue growth is a function of capital investment and regulatory approval.
| Metric | Value (As of Sep 30, 2025 TTM) | Year-over-Year Change |
|---|---|---|
| Total TTM Revenue | $24.32 Billion | +6.08% |
| Q1 2025 Operating Revenue | $6.71 Billion | +11.1% |
The revenue breakdown is straightforward, coming entirely from its six regulated utility subsidiaries, which handle energy transmission and distribution. The key players are:
- ComEd: Serving Northern Illinois.
- PECO: Serving Southeastern Pennsylvania.
- BGE: Serving Central Maryland.
- PHI: Pepco Holdings, serving Delaware, D.C., Maryland, and New Jersey.
What this segment structure hides is the protection layer: close to 90% of Exelon Corporation (EXC)'s rate base is covered by established mechanisms that outline cost recovery through 2026 or 2027. This regulatory framework is the engine for predictable revenue growth, ensuring that capital expenditures-like the projected $38 billion investment over the next four years-translate directly into higher revenue requirements and, thus, higher earnings. This is a regulated monopoly at its finest.
The major change in the revenue stream post-2022 spin-off is that 100% of revenue now comes from these stable, regulated delivery services, eliminating the volatility of the competitive power generation business. This shift makes the company an essential infrastructure play. To understand who is capitalizing on this stability, you should read Exploring Exelon Corporation (EXC) Investor Profile: Who's Buying and Why?
Profitability Metrics
You're looking for a clear picture of how much money Exelon Corporation (EXC) is actually keeping from its operations, and the latest figures tell a story of strong bottom-line growth but some margin compression compared to the broader sector.
For the trailing twelve months (TTM) ending September 30, 2025, Exelon's profitability is anchored by its regulated utility model, showing a solid operational base but a net margin that trails the sector average. Honestly, that's not a surprise for a utility focused on massive infrastructure investment.
Margin Analysis: Gross, Operating, and Net
When we break down the income statement, we see where the money is made and where the costs hit. Here's the quick math based on the most recent TTM and Q3 2025 data:
- Gross Profit Margin: The Q3 2025 Gross Profit was $4.01 billion on revenue of $6.71 billion, yielding a gross margin of nearly 59.8%. This figure, representing revenue minus the cost of energy and operations, is a strong indicator of the core efficiency of their utility assets.
- Operating Profit Margin: The TTM Operating Margin is 20.81%. This margin (Operating Income / Revenue) shows the efficiency after covering selling, general, and administrative (SG&A) expenses. It's a respectable figure for a capital-intensive, regulated business.
- Net Profit Margin: The TTM Net Profit Margin is 11.6%. This is the final takeaway-the percentage of every revenue dollar that turns into profit for shareholders.
Profitability Trends and Industry Comparison
The real insight comes from seeing how Exelon's margins stack up and how they are trending. The company is defintely moving in the right direction on earnings, but the net margin is a little light compared to peers.
Exelon's Net Income for the TTM ending Q3 2025 was $2.821 billion, marking a significant 16.14% increase year-over-year. This growth is a huge win, driven by strategic rate base investments and successful rate case outcomes across its operating companies like ComEd and PECO.
But, when you compare the margins to the sector, a gap appears:
| Profitability Metric | Exelon (EXC) TTM Margin | S&P 500 Utilities Q3 2025 Average |
|---|---|---|
| Net Profit Margin | 11.6% | 17.2% |
| Operating Margin | 20.81% | Data not available for Q3 2025 |
What this comparison hides is the heavy non-operating costs-specifically, interest expense-that utilities carry due to their massive infrastructure debt. Exelon has a high debt-to-equity ratio, which means a larger chunk of operating income goes to servicing that debt, pulling the final net margin down below the 17.2% sector average.
Operational Efficiency and Cost Management
Operational efficiency is strong, evident in the high gross margin and the continued earnings growth. The company is effectively managing its core cost of sales, which is the cost of power and fuel. The focus now is on managing the next layer of costs.
Exelon is planning to invest $38 billion over the next four years in infrastructure modernization. This is a double-edged sword: it drives up the rate base, which is good for future regulated earnings, but it also means higher depreciation and interest expense in the near term. If onboarding takes 14+ days, churn risk rises, and if regulatory approval for cost recovery is slow, margin risk rises. The jump in net income suggests they are navigating the regulatory process well, securing rate increases that cover their rising investment costs.
For more on the strategic risks and opportunities tied to these investments, check out Breaking Down Exelon Corporation (EXC) Financial Health: Key Insights for Investors.
Your next step is to look at the balance sheet to see if the debt supporting this growth is manageable.
Debt vs. Equity Structure
You're looking at Exelon Corporation (EXC) and asking the right question: how is this massive utility actually paying for its growth? The short answer is, like most regulated utilities, it relies heavily on debt to finance its capital-intensive grid modernization, but it maintains a debt-to-equity ratio that is right in line with its peers, which is defintely a good sign.
As of September 2025, Exelon Corporation's total debt stood at approximately $49.92 Billion. The lion's share of that is long-term debt, reported at $46.673 Billion, with the remaining short-term debt at roughly $3.247 Billion. This structure is typical for a utility, where long-term assets like power lines and infrastructure are funded by long-term liabilities. You want to see that long-term debt well-managed, and Exelon Corporation is focused on that.
The key metric here is the Debt-to-Equity (D/E) ratio, which tells you how much debt the company is using to finance its assets relative to the value of its shareholders' equity (the capital structure). Exelon Corporation's D/E ratio in November 2025 is approximately 1.66. Here's the quick math: this means for every dollar of equity, the company has $1.66 in debt. Compared to the utility industry, where significant capital expenditure is the norm, this level is standard and manageable, sitting comfortably alongside major peers. For a deeper look into the company's long-term vision, check out the Mission Statement, Vision, & Core Values of Exelon Corporation (EXC).
The company has been active in the debt markets in 2025, a necessary step to fund its multi-year capital plan. By the end of the second quarter of 2025, Exelon Corporation had executed about 80% of its planned debt financings for the year. Notable issuances in Q1 2025 included a $1,000 million issuance of Junior Subordinated 6.50% notes due in 2055, and another $1,000 million in notes with varying maturities and rates. This proactive financing, coupled with credit-supportive rate case outcomes, led S&P Global to upgrade Exelon Corporation's issuer credit rating to 'A-' from 'BBB+' in February 2025, with a stable outlook. That upgrade lowers their future cost of borrowing, which is a big win.
Exelon Corporation employs a balanced funding strategy to support its massive capital investment plan-approximately $38 billion from 2025 to 2028-aimed at grid modernization. This balance means not just debt, but also equity funding. The company has already priced 100% of its 2025 annualized equity financing need, which was approximately $700 million. This mix is a deliberate move to maintain credit quality while funding growth, showing management is committed to keeping its financial leverage (the Debt-to-Equity ratio) within the range expected for a regulated utility. They are funding big investments without letting their leverage get out of hand.
- Total Debt (Sep 2025): $49.92 Billion
- D/E Ratio (Nov 2025): 1.66
- 2025 Equity Financing: $700 million priced
- S&P Credit Rating: Upgraded to 'A-' (Feb 2025)
Liquidity and Solvency
You're looking at Exelon Corporation (EXC) to understand its near-term financial flexibility, and the picture for this regulated utility is typical: tight liquidity ratios but a strong, predictable cash flow engine. The key takeaway is that while the company's current assets don't cover its current liabilities, its massive, stable operating cash flow and disciplined financing strategy mitigate any immediate liquidity concerns.
As of the trailing twelve months (TTM) ending November 2025, Exelon's liquidity positions are below the common 1.0 benchmark. The Current Ratio sits at 0.94, and the more stringent Quick Ratio (which strips out inventory) is at 0.61. This sub-1.0 ratio means working capital-Current Assets minus Current Liabilities-is technically negative. For a utility, this is defintely not a red flag; stable, regulated revenue streams mean quick-turn cash is less critical than for a retailer or manufacturer. They don't have inventory risk, so that quick ratio is less scary.
Here's the quick math on the working capital trend: Exelon's total current assets were approximately $9,229 million as of September 30, 2025, which includes a cash and cash equivalents balance of $1,533 million. This shows a healthy cash cushion, but the overall current liability structure is higher, a function of their regulated business model where debt and capital expenditure are constantly funded and managed against predictable rate-base returns. The trend is stable, not deteriorating.
The true measure of Exelon's financial health is its cash flow statement. The company's operations generate substantial and reliable cash, which is the primary source of liquidity. For the TTM ending September 2025, Net Cash from Operating Activities was a robust $6,436 million. This consistent inflow is what allows the company to maintain its current low-ratio structure without issue.
- Operating Cash Flow (OCF): $6,436 million (TTM Sep 2025). This is the lifeblood of the utility, funding dividends and investments.
- Investing Cash Flow (ICF): This is heavily negative, driven by a massive capital expenditure (CapEx) program. CapEx for the TTM ending September 2025 was -$8,031 million. This reflects the company's commitment to its $38 billion infrastructure investment plan over four years, modernizing the grid and supporting growth.
- Financing Cash Flow (FCF): This is actively managed to bridge the CapEx gap. Exelon has already completed all its planned debt financings for 2025, and has priced a significant portion of its future equity needs, demonstrating a proactive and disciplined funding approach. This capital market access is a huge liquidity strength.
The main liquidity strength is the predictability of the OCF, but the potential liquidity concern is the sheer scale of the CapEx program, which forces a constant reliance on external financing (debt and equity) to fund growth. This is the utility trade-off: stable cash flow but high capital needs. To understand the strategic drivers behind these investments, you should review the company's long-term goals: Mission Statement, Vision, & Core Values of Exelon Corporation (EXC).
The table below summarizes the near-term liquidity metrics for a quick comparison:
| Metric | Value (TTM Nov 2025) | Interpretation |
|---|---|---|
| Current Ratio | 0.94 | Current assets slightly less than current liabilities; typical for a regulated utility. |
| Quick Ratio | 0.61 | Low, but inventory is minor for a utility; OCF is the real buffer. |
| Operating Cash Flow (OCF) | $6,436 million | Strong, stable cash generation from core business. |
| Capital Expenditures (CapEx) | -$8,031 million | High investment spending to modernize infrastructure. |
The action for you, as an investor, is to monitor the regulatory environment. Exelon's ability to recover its $8,031 million CapEx through timely rate cases is what ensures the OCF remains strong and the need for external financing is managed efficiently. If rate case approvals slow down, the pressure on the financing cash flow will rise.
Valuation Analysis
You're looking at Exelon Corporation (EXC), a major regulated utility, and wondering if the current price is a fair deal. The quick takeaway is this: Exelon is trading at a slight premium to its recent historical averages but remains largely in line with its utility sector peers, suggesting it's currently fairly valued with a modest upside. The stock price of $45.41 as of November 20, 2025, sits near the upper end of its 52-week range, so you're not buying at a deep discount.
Here's the quick math on how the market is pricing Exelon's earnings, assets, and operational cash flow (EBITDA). Utility stocks are valued for their stability, and these ratios confirm that stability, but they also show the stock isn't cheap right now. For instance, the trailing twelve-month (TTM) Price-to-Earnings (P/E) ratio is currently 16.27, with a forward P/E of 16.21. This is a reasonable multiple for a regulated utility, a defintely stable sector.
The core valuation metrics for Exelon Corporation (EXC) as of late 2025 are:
- Price-to-Earnings (P/E): 16.27 (TTM)
- Price-to-Book (P/B): 1.63 (MRQ)
- Enterprise Value-to-EBITDA (EV/EBITDA): 11.74 (TTM)
The P/B ratio of 1.63, which compares the stock price to the company's book value (its assets minus liabilities), is healthy for a capital-intensive business like a utility. The Enterprise Value-to-EBITDA (EV/EBITDA) of 11.74, a better metric for companies with high debt and capital expenditures (CapEx), is also within a standard utility range. It shows the market values the entire company-equity plus debt-at about 11.74 times its operating cash flow proxy (EBITDA).
Stock Trend and Analyst Consensus
Looking at the stock price trend over the last year, Exelon has delivered a solid return. The stock has increased by 15.84% over the last 12 months, rising from its 52-week low of $35.94 to its recent high of $48.51. The current price of $45.41 is closer to that high, which means much of the near-term good news is already baked in. The all-time high closing price was $47.82 on October 20, 2025.
Analyst sentiment is generally positive but cautious, which is typical for a mature utility. The consensus rating is a 'Hold,' though the split is instructive. As of a recent survey, the stock has received 8 Buy ratings, 9 Hold ratings, and 2 Sell ratings. The average analyst price target is $44.85, which is actually slightly below the current trading price, suggesting a limited near-term upside from here. That's a key detail: the market has already moved past the average target.
The Dividend Story
For income-focused investors, the dividend is a major part of the investment thesis. Exelon's annual dividend is currently $1.60 per share, resulting in a strong dividend yield of 3.51%. What this estimate hides is the sustainability, which is where the payout ratio comes in. The payout ratio is around 62.04%, meaning the company is paying out about two-thirds of its earnings as dividends. This is a sustainable level for a regulated utility, which is why Exelon is a reliable income play.
You can find more detail on the company's long-term strategy and commitment to shareholder returns by reviewing the Mission Statement, Vision, & Core Values of Exelon Corporation (EXC).
Next Step: Review the latest quarterly earnings call transcript to understand management's CapEx plans, as heavy investment could pressure that 62.04% payout ratio.
Risk Factors
You're investing in a massive, regulated utility-Exelon Corporation (EXC)-so you defintely need to be a trend-aware realist about its risk profile. The core of Exelon's business is its regulated transmission and distribution (T&D) assets, which gives it predictable cash flows, but it also creates a unique set of external and internal risks. The good news is that management is actively mitigating these, but the biggest near-term risk remains regulatory uncertainty.
The company has reaffirmed its full-year 2025 Adjusted Operating Earnings guidance of $2.64 to $2.74 per share, which shows confidence, but achieving the high end of that range hinges directly on favorable regulatory outcomes.
Regulatory and External Headwinds
For a regulated utility, the most critical external risk is the regulatory environment, particularly the timing and outcome of base rate cases. Exelon's ability to earn its targeted consolidated operating return on equity of 9-10% is entirely dependent on state public utility commissions approving rate increases to cover its significant infrastructure investments.
We saw this play out in 2025 with open base rate cases at subsidiaries like Delmarva Power and Atlantic City Electric. A delay or an unfavorable ruling in a base rate case-like the one Pepco filed with the Maryland Public Service Commission in October 2025-can directly impact revenue recognition and earnings visibility. Plus, the market is unpredictable; management noted supply-demand imbalances in the energy market despite higher prices. You must watch those commission dockets closely.
- Regulatory setbacks delay revenue.
To mitigate the political friction that comes with rate increases, Exelon launched a $50 million Customer Relief Fund in June 2025, specifically targeting low- and middle-income customers. This strategic move helps manage customer affordability concerns, which can reduce pressure on regulators to deny or reduce rate requests, essentially turning a public relations risk into a strategic advantage. You can read more about the company's broader strategy here: Mission Statement, Vision, & Core Values of Exelon Corporation (EXC).
Operational and Financial Risks
On the operational side, the biggest variable is weather. Storm-related costs are volatile and hit the bottom line hard. For instance, in Q2 2025, higher storm costs at PECO alone contributed to a negative impact of $0.03 per share on operating earnings. This is a constant battle, which Exelon addresses by investing a massive $38 billion in capital expenditures from 2025-2028 to modernize the grid and improve reliability.
This huge capital plan introduces a financial execution risk. Exelon must finance this investment efficiently, which it has been doing through a balanced funding strategy. They successfully completed all planned debt financings for 2025 and priced nearly half of their annualized equity financing needs through 2028, which reduces interest rate volatility risk. However, an unexpected spike in interest rates or a credit rating downgrade could make the remaining financing more expensive, increasing the higher interest expense already noted at the holding company level. Finally, the ongoing threat of cyberattacks is a perennial risk for any utility, requiring continuous, significant investment in data security systems.
- Weather is a financial wildcard.
Here's the quick math on the financing progress as of Q3 2025:
| Financial Metric (FY 2025) | Amount/Range | Status/Context |
|---|---|---|
| Full-Year Adjusted Operating EPS Guidance | $2.64 - $2.74 per share | Reaffirmed in Q3 2025 |
| Q3 2025 Adjusted Operating EPS | $0.86 per share | Beat analyst forecasts |
| 2025-2028 Capital Expenditure Plan | $38 billion | Expected to drive 7.4% rate base growth |
| 2025 Debt Financing | 100% Completed | Completed as of Q3 2025 report |
The next step for you is to monitor the regulatory dockets for Pepco's Maryland rate case and the final orders for Delmarva Power and Atlantic City Electric-the outcomes will be the primary driver of near-term earnings certainty.
Growth Opportunities
You're looking for where Exelon Corporation (EXC) gets its next wave of growth, and the answer is simple: they are literally digging it up and laying it down. The company's future isn't about some flashy new tech product; it's about massive, regulated infrastructure investment, which is the utility sector's version of a guaranteed return.
The core growth driver is a staggering capital expenditure (CapEx) plan. Exelon Corporation is pumping over $38 billion into its regulated utility operations between 2025 and 2028, which is a significant 10% increase from their previous plan. This isn't just maintenance; it's grid modernization to handle everything from extreme weather to the surging energy demand from new data centers. That kind of spending is expected to drive a stable rate-base growth of about 7.4% annually from 2024 through 2028. Here's the quick math: more investment in the rate base means more assets on which the company is allowed to earn a regulated return.
Their strategic focus is razor-sharp and tied to secular trends. They are heavily focused on electrification and integrating more renewable energy. For instance, their subsidiary, ComEd, has a beneficial electrification plan earmarking approximately $168 million for investment starting in 2026, aimed at supporting the adoption of electric vehicles (EVs). Plus, the demand for power is defintely not slowing down; their large load pipeline, which includes major industrial and data center projects, stands at over 19 gigawatts. This inelastic demand from over 10 million customers across their service territories is a clear competitive advantage in a volatile economy.
The company's financial projections for 2025 reflect this stability and investment-led growth. Management reaffirmed its full-year operating earnings guidance for 2025 at $2.64 to $2.74 per share, with a goal of hitting the midpoint or better. This is underpinned by a strong regulatory environment where nearly 90% of the rate base is covered by established cost recovery mechanisms through 2026 or 2027. That visibility is gold for a utility investor.
Analysts are projecting Exelon Corporation's total revenue for the 2025 fiscal year to be in the range of $24.32 billion to $24.36 billion, with net income (earnings) forecast around $2.75 billion to $2.82 billion. That's a solid, predictable earnings stream. Their scale-serving more customers than any other U.S. utility-allows them to leverage best practices across their six regulated utilities, which helps keep operating costs below the rate of inflation. You can dig deeper into who is buying in and why by Exploring Exelon Corporation (EXC) Investor Profile: Who's Buying and Why?
To be fair, their forecast annual revenue growth rate of 2.4% is lower than the broader utility industry's average forecast of 8.04%. But still, the quality of the earnings-backed by regulatory certainty-matters more than the speed of growth in this sector.
Here is a quick look at the investment breakdown for the 2025-2028 CapEx plan:
| Investment Area | Planned CapEx (2025-2028) |
|---|---|
| Electric Distribution | $21.7 billion |
| Electric Transmission | $12.6 billion |
| Gas Delivery | $3.8 billion |
| Total CapEx | $38.1 billion |
What this estimate hides is the risk of regulatory lag or unfavorable rate case outcomes, but the current track record of securing approvals for cost recovery is strong. The company is positioned to deliver annual earnings per share (EPS) growth in the 5-7% range through 2028, a reliable return profile for a regulated utility.

Exelon Corporation (EXC) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.