|
Artivion, Inc. (AORT): Business Model Canvas [Dec-2025 Updated] |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
Artivion, Inc. (AORT) Bundle
You're looking at Artivion, Inc. and wondering how they manage to turn complex aortic repair science into a reliable business model, especially with near-term risks in regulatory pathways. Honestly, the mechanics are fascinating: they are driving toward a projected revenue of $439 million to $445 million for 2025 by leaning hard on their proprietary stent grafts and On-X valves, while still dedicating 7% to 8% of that revenue back into R&D for future growth. To see exactly how they fund this innovation, manage their global sales force across 100+ countries, and utilize everything from OEM coatings to cryopreserved tissue banks, you need to see the full nine-block breakdown below-it shows you where the $73.4 million cash position fits in.
Artivion, Inc. (AORT) - Canvas Business Model: Key Partnerships
You're looking at the critical external relationships that let Artivion, Inc. deliver its aortic and cardiac solutions globally. These aren't just vendors; they are strategic enablers for market access, pipeline development, and core manufacturing support. Honestly, the success of their growth story hinges on these collaborations.
Independent Distributors for Global Market Reach
Artivion markets and sells its products in more than 100 countries worldwide as of the second quarter of 2025. The aortic stent grafts, in particular, rely heavily on international distribution networks, as evidenced by the revenue growth seen in late 2024 across key regions.
The geographic performance highlights the importance of these distribution partnerships:
- EMEA (Europe, the Middle East, and Africa) saw a revenue increase for aortic stent grafts for the year ended December 31, 2024.
- APAC (Asia Pacific) and LATAM (Latin America) also contributed to the international growth.
The second quarter of 2025 showed stent graft revenue growth of 24% (GAAP) and 22% (constant currency) year-over-year, showing the direct impact of these market access channels.
Clinical Trial Sites and Principal Investigators for New Device Approvals
Advancing the pipeline requires deep cooperation with leading medical centers and key opinion leaders. These partnerships are the gating factor to unlocking significant future revenue streams, potentially over $1.2 billion in total addressable market from new products.
Key trial partnerships include:
- PERSEVERE Trial (AMDS): Enrollment was completed with a target of 100 patients, with the National Principal Investigator being Dr. Wilson Szeto of Penn Presbyterian Medical Center. This trial was designed to support a Premarket Approval (PMA) application to the FDA, which management targeted for the second half of 2025.
- ARTIZEN Trial (Arcevo LSA): Artivion received Investigational Device Exemption (IDE) approval in the second quarter of 2025 to initiate this pivotal trial for their next-generation stent graft system.
Potential Acquisition of Endospan to Enhance the Aortic Arch Portfolio
The relationship with Endospan, Ltd., an Israeli developer, is structured as an option to purchase, contingent on FDA approval for their NEXUS Stent Graft System. This is a major strategic play to capture a segment of the aortic arch surgery market estimated at $600 million annually.
The July 2024 amendments significantly altered the potential transaction terms:
| Financial Metric | Amended Term (Post-July 2024) |
| Additional Debt Funding to Endospan | Up to $25 million in three tranches |
| Upfront Purchase Option Payment (Less Loan Offsets) | $135 million (Reduced from $250 million total option price) |
| Earnout Maximum Payment | $200 million |
| Earnout Minimum Payment | Eliminated (Previously $100 million minimum) |
| Option Exercise Window Post-FDA Approval | Up to 90 days |
If Artivion exercises this option, the outstanding loan principal and accrued interest will be deducted from the closing payment. This structure shows Artivion, Inc. is definitely positioning for future market expansion.
Original Equipment Manufacturer (OEM) Partners for Pyrolytic Carbon Coating Services
Artivion, through its On-X Life Technologies subsidiary, provides specialized pyrolytic carbon coating services to other medical device manufacturers. This is a steady, high-value service component of the On-X product revenue stream.
The importance of this segment is clear from the revenue performance:
- On-X product revenue, which includes OEM coating services, grew 13% for the full year 2024 compared to 2023.
- For the first three months of 2025, On-X product revenue grew 10% year-over-year, driven by volume increases in North America and EMEA.
Tissue Recovery Organizations for Sourcing High-Quality Human Allografts
The Preservation Services segment relies on strong relationships with Organ Procurement Organizations (OPOs) and tissue banks to secure the raw material for its allografts. Artivion supports these partners with 24/7 staff support and educational materials to improve recovery techniques and yield.
The operational dependency was highlighted by the Q1 2025 results:
- Preservation Services revenue saw a 23% decrease in the first quarter of 2025 due to a backlog caused by the November 2024 cybersecurity incident.
- Management noted in May 2025 that they were outpacing initial expectations in returning to standard tissue processing times, suggesting a recovery in this partnership-dependent area.
Artivion maintains compliance and quality certifications relevant to these partners, including the American Association of Tissue Banks (AATB) Certificate and US FDA registration as a human tissue establishment (Registration #3001451326).
Artivion, Inc. (AORT) - Canvas Business Model: Key Activities
Research and Development (R&D) for new PMA-protected aortic technologies.
Artivion, Inc. maintains consistent investment in its pipeline, which supports the development of new PMA-protected (Premarket Approval) aortic technologies. For the third quarter of 2025, Artivion, Inc.'s research and development expenses totaled $8.1 million. This represented 7.1% of sales for the quarter. Compare this to the third quarter of 2024, where R&D was $6.6 million, or 6.9% of sales.
The company has a stated goal to bring new high-margin aortic technologies to market every two years.
Key pipeline activities as of late 2025 include:
- Three of four modules filed for the AMDS PMA.
- NEXUS trial data presentation scheduled for January.
- First patient enrolled in the ARTIZEN pivotal trial for Arcevo LSA.
Manufacturing of stent grafts and On-X heart valves in US and Germany.
Artivion, Inc. manages manufacturing across multiple sites to support its product lines, including aortic stent grafts and On-X mechanical heart valves. The company operates manufacturing centers in Kennesaw, Georgia; Austin, Texas; and Hechingen, Germany. The Austin, Texas facilities are specifically noted for supporting On-X production, following an opportunistic $12 million purchase in the fourth quarter of 2025.
The performance of these manufacturing activities directly impacts revenue growth:
| Product Line | Q3 2025 Revenue Growth (YoY) | Key Driver/Metric |
| On-X Heart Valve | 23% | Continued U.S. market share gains. |
| Stent Grafts (Total) | 38% | Strong unit sales across North America and EMEA. |
| Stent Grafts (Constant Currency) | 31% | Driven by growing early adoption of AMDS. |
Complex cryopreservation and processing of human cardiac and vascular tissues.
The Preservation Services segment involves the complex cryopreservation and processing of human cardiac and vascular implantable tissues. Following a disruption from a 2024 cybersecurity event, tissue processing volumes have normalized. Tissue processing revenue showed a 5% increase year-over-year in the third quarter of 2025. Artivion, Inc. employs a comprehensive quality assurance program in these activities and maintains a Certification of Approval to ISO 13485.
Direct clinical sales and education to cardiac and vascular surgeons.
Artivion, Inc. markets its products and preservation services directly to physicians in the US and Canada, utilizing independent distributors and subsidiaries in other regions. The sales and marketing investment is a key component of their operational expenses. The company's focus on direct engagement supports the adoption of high-growth products like the On-X valve, which management maintains conviction is the best aortic valve for patients under age 65.
Sales force activities are critical for the AMDS launch, which saw initial stocking orders and early adoption at approximately 150 facilities in Q1 2025, expanding in Q2 2025.
Navigating global regulatory pathways (FDA, CE Mark) for product commercialization.
Navigating regulatory pathways is a core activity, especially for the AMDS Hybrid Prosthesis. The company received an FDA Humanitarian Device Exemption (HDE) for AMDS in December 2024, with Premarket Approval (PMA) still expected in late 2025. This HDE allows marketing ahead of full PMA.
Regulatory success translates directly into market opportunity:
- The estimated annual U.S. market opportunity for AMDS is $150 million.
- The estimated annual global market opportunity for AMDS is $540 million.
- A new CMS reimbursement code (MSDRG DRG-209) for AMDS procedures became effective October 1, 2025, reflecting a meaningful increase to reimbursement.
The company also works according to International Organization for Standardization (ISO) 13485 Quality System Requirements for its medical devices.
Artivion, Inc. (AORT) - Canvas Business Model: Key Resources
You're looking at the core assets Artivion, Inc. (AORT) needs to run its business as of late 2025. These aren't just things they own; these are the things that make their value propositions possible.
Proprietary technology and patents form a critical foundation. Artivion, Inc. relies on a combination of patents, trademarks, and trade secrets to protect its offerings, including the On-X mechanical heart valves, BioGlue Surgical Adhesive, and the Ascyrus Medical Dissection Stent (AMDS) hybrid prosthesis. For instance, BioGlue Surgical Adhesive, which Artivion, Inc. manufactures and sells in over 80 countries, has been used in more than 2.5 million procedures worldwide since its launch in 1998. Also, the company has received CE Marks for several devices, including BioGlue, On-X heart valves, and AMDS.
The physical infrastructure supporting production is concentrated in specific geographic locations. Artivion, Inc. operates its specialized manufacturing and tissue processing facilities across three key sites:
- Kennesaw, Georgia
- Austin, Texas
- Hechingen, Germany
The human capital, specifically the highly trained direct sales force and clinical support teams, is essential for market penetration. Artivion, Inc. markets and sells its products in more than 100 countries worldwide. The company has over 1,250 employees globally.
The accumulated bank of cryopreserved human cardiac and vascular allografts represents a unique, high-value inventory. Artivion, Inc. is a distributor of these tissues used for transplant applications. Tissue processing volumes reportedly normalized following a disruption caused by a 2024 cybersecurity event.
Liquidity and financial flexibility are maintained through cash reserves. Here's a quick look at the latest reported balance sheet strength as of the end of Q3 2025:
| Metric | Amount (As of September 30, 2025) |
| Cash and Cash Equivalents (End of Period) | $73.4 million |
| Debt (Net of Unamortized Loan Origination Costs) | $214.9 million |
| Net Leverage Ratio | 1.8 |
| Total Assets | $857.7 million |
| Free Cash Flow (Q3 2025) | $17.7 million |
The company's Q3 2025 performance showed strong revenue growth, with total revenues reaching $113.4 million, an 18% increase year-over-year. Adjusted EBITDA for the quarter was $24.6 million, a 39% increase from the prior year.
Artivion, Inc. (AORT) - Canvas Business Model: Value Propositions
Minimally invasive solutions for complex aortic aneurysms and dissections (AMDS).
The successful U.S. launch of AMDS contributed to stent graft revenues growing by 31% on a constant currency basis in the third quarter of 2025. This segment is supported by a new reimbursement code, MSDRG DRG-209, effective October 1, 2025, which reflects a meaningful increase to reimbursement for these procedures.
On-X mechanical heart valves allowing reduced blood thinner (anticoagulant) therapy.
The On-X valve business showed exceptional growth, with revenue increasing by 23% year-over-year in the third quarter of 2025. This is supported by clinical conviction in managing patients at a lower International Normalized Ratio (INR) target range of 1.5 to 2.0.
High-quality, cryopreserved human tissue allografts for reconstructive surgery.
Revenue from tissue processing, which includes allografts, saw a 5% year-over-year increase in the third quarter of 2025. This growth followed a normalization of volumes after a 2024 cybersecurity event.
BioGlue Surgical Sealant for reliable tissue bonding and hemostasis.
Revenues from BioGlue grew by 1% in the third quarter of 2025.
Comprehensive, single-source portfolio for aortic disease treatment.
Artivion, Inc. reported total revenues of $113.4 million for the third quarter of 2025, representing an 18.4% increase year-over-year. The company raised its full-year 2025 reported revenue guidance to a range of $439 million to $445 million. The gross margin reached 65.6% in the third quarter of 2025, attributed in part to the favorable mix from AMDS HDE revenues and strong On-X performance.
Here's the quick math on the product performance driving the portfolio value proposition for the third quarter of 2025:
| Product Category | Q3 2025 Constant Currency Revenue Growth (YoY) | Q3 2025 Reported Revenue Growth (YoY) |
| Aortic Stent Grafts (including AMDS) | 31% | Not explicitly stated separately from CC growth |
| On-X Products | Not explicitly stated | 23% |
| BioGlue Surgical Sealant | Not explicitly stated | 1% |
| Tissue Processing (Allografts) | Not explicitly stated | 5% |
The overall business performance reflects strong execution across the portfolio, with adjusted EBITDA increasing approximately 39% from $17.7 million to $24.6 million in the third quarter of 2025.
The value proposition is also supported by the company's focus on innovation, as evidenced by:
- Three of four modules filed for AMDS PMA.
- First patient enrolled in the ARTIZEN pivotal trial for Arcevo LSA.
- Anticipated R&D investment at 7-8% of sales to fund the pipeline.
Artivion, Inc. (AORT) - Canvas Business Model: Customer Relationships
You're in a business where the customer-the surgeon-is the ultimate gatekeeper to product adoption and procedure success. Artivion, Inc. knows this, which is why their relationship strategy is built around deep clinical integration.
Direct, high-touch relationships with key opinion leader surgeons.
The focus here is on establishing credibility with the leaders who set procedural standards. This isn't just about sales calls; it's about clinical partnership. The success of high-growth product lines like the On-X valve, which saw year-over-year revenue growth of $\text{23%}$ in Q3 2025, and the stent graft portfolio, which grew $\text{31%}$ in constant currency in Q3 2025, speaks to this deep surgeon buy-in.
Clinical education and training programs for new product adoption, defintely.
Artivion, Inc. supports adoption through structured, hands-on learning. They have long provided training through various educational summits and physician mentorship, a practice spanning $\text{over 20 years}$. These programs, like the ELITE Educational Experience and the Aortic Boot Camp, use expert faculty and surgical simulations. For example, the AMDS Dissection Academy trains surgeons specifically on the AMDS Hybrid Prosthesis techniques.
The company's commitment to education is foundational to scaling new technologies, such as the AMDS device which drove significant stent graft revenue growth.
Dedicated field support for complex device implantation procedures.
When you are dealing with complex aortic arch procedures, field support is non-negotiable. This support ensures that the $\text{1,600+}$ global employees are focused on delivering innovative technologies of unsurpassed quality directly to the point of care. This high level of support is critical for procedures involving devices like the E-vita stent grafts.
Long-term relationships with transplant centers for tissue services.
The Preservation Services segment, while facing short-term headwinds from the 2024 cybersecurity event, still grew $\text{5%}$ year-over-year in Q3 2025, indicating ongoing, necessary relationships with tissue providers. Artivion, Inc. collaborates with governing bodies like the Association of Organ Procurement Organization and the American Association of Tissue Banks to ensure compliance and supply continuity.
Post-market surveillance and data collection for product safety and efficacy.
This is where the company proves its value beyond the initial sale. They actively present clinical evidence to maintain surgeon confidence. For instance, data supporting the On-X valve for patients under $\text{65}$ and favorable data from the AMDS PERSEVERE trial were presented, which is key for post-market validation. The company received IDE approval to start the ARTIZEN pivotal trial in late 2025, showing a commitment to generating future safety and efficacy data.
Here's a quick look at the financial results that reflect the success of these relationship-driven product sales through Q3 2025:
| Metric | Value (Q3 2025 or Guidance) | Context |
| Total Revenue | $\text{\$113.4 million}$ | Third Quarter 2025 Reported Revenue |
| Reported Revenue Growth (YoY) | $\text{16%}$ | Third Quarter 2025 Constant Currency Growth |
| On-X Revenue Growth (YoY) | $\text{23%}$ | Third Quarter 2025 Year-over-Year Growth |
| Stent Graft Revenue Growth (YoY) | $\text{31%}$ | Third Quarter 2025 Constant Currency Growth |
| Adjusted EBITDA | $\text{\$24.6 million}$ | Third Quarter 2025 Reported Value |
| FY 2025 Revenue Guidance Midpoint | $\text{\$439 million to \$445 million}$ | Raised Full Year 2025 Expectation |
The ongoing engagement supports a global footprint, serving customers in $\text{over 100 countries}$.
The core relationship activities can be summarized by the focus areas:
- Utilize expert cardiac and vascular surgeon faculty members for training.
- Provide interactive, data-driven, and clinically relevant didactic sessions.
- Offer hands-on wet lab practicums utilizing surgical simulations.
- Focus on appropriate patient selection and sizing for new devices like AMDS.
- Maintain compliance through partnerships with organizations like AATB.
Finance: review Q4 2025 sales support budget allocation by end of month.
Artivion, Inc. (AORT) - Canvas Business Model: Channels
You're looking at how Artivion, Inc. gets its specialized aortic solutions into the hands of cardiac and vascular surgeons. It's a multi-pronged approach balancing direct control with global reach.
For the core US and Canada markets, Artivion, Inc. relies on its direct sales representatives to market approved medical device products and preservation services, predominantly in the US, directly to physicians. This direct channel is key for high-touch products and services in North America.
Globally, the reach extends significantly, with Artivion, Inc. marketing and selling products in more than 100 countries worldwide. Outside of direct sales territories, the company utilizes wholly-owned subsidiaries and independent distributors across the EMEA, APAC, and LATAM regions.
The performance across these international channels in the third quarter of 2025 showed solid growth compared to the third quarter of 2024:
| Geographic Region | Q3 2025 Revenue Increase (Year-over-Year) | Q3 2025 Revenue Increase (Constant Currency) |
| North America | 19% | Not explicitly stated for this region in Q3 2025 context |
| Asia Pacific (APAC) | 18% | Not explicitly stated for this region in Q3 2025 context |
| EMEA | 12% | Not explicitly stated for this region in Q3 2025 context |
| Latin America (LATAM) | 10% | Not explicitly stated for this region in Q3 2025 context |
The physical infrastructure supporting these sales includes key operational sites. Artivion, Inc. operates manufacturing centers in Kennesaw, Georgia; Austin, Texas; and Hechingen, Germany. The corporate office is also located in Kennesaw, Georgia. The Austin, Texas locations were specifically expanded by purchasing two facilities to support On-X production.
Engagement with the medical community is facilitated through participation in major events. For instance, 30-day data from Endospan's NEXUS TRIOMPHE IDE trial was presented at the AATS Annual Meeting. Furthermore, Artivion, Inc. communicates financial and operational updates directly to stakeholders via webcasts, such as the one held on November 6, 2025, for the third quarter 2025 results.
The company's channel strategy is clearly reflected in its revenue drivers:
- Stent graft revenues grew 31% on a constant currency basis in Q3 2025.
- On-X revenue grew 23% in Q3 2025 on a constant currency basis.
- The company expects reported revenues for the full year 2025 to be in the range of $439 million to $445 million.
Finance: draft 13-week cash view by Friday.
Artivion, Inc. (AORT) - Canvas Business Model: Customer Segments
You're looking at Artivion, Inc. (AORT) customer base as of late 2025, and the numbers show where the real action is happening. We're dealing with highly specialized medical professionals and institutions that rely on Artivion's aortic-centric solutions. Honestly, the growth rates tell you exactly which segments are driving the current financial performance.
The primary customer base is segmented by the procedures they perform and the specific products they consume. As of the third quarter of 2025, Artivion reported total revenues of $113.4 million for the quarter, with a trailing twelve-month (TTM) revenue reaching $422.65 million as of September 30, 2025. The company projects full-year 2025 reported revenues to fall between $435 million and $443 million.
Here is a breakdown of the key customer segments based on the product lines that serve them, using Q3 2025 year-over-year growth as a proxy for segment activity:
| Customer-Serving Product Line | Q3 2025 Revenue Growth (YoY) | Key Segment Driver |
| On-X Products (Mechanical Heart Valves) | 25% increase | Cardiac Surgeons / Valve Replacement Procedures |
| Aortic Stent Grafts (including AMDS) | 38% increase | Vascular Surgeons / Aortic Aneurysm Repair |
| Preservation Services (Tissues) | 5% increase | Transplant Centers / Tissue Replacement Surgeries |
| BioGlue (Surgical Adhesive) | 1% increase | Surgeons in various cardiac/vascular procedures |
The surgeons and hospitals are clearly favoring the company's advanced repair and replacement devices. For instance, stent graft revenues saw a massive 38% jump in Q3 2025, with the AMDS (aortic arch repair device) specifically cited as a major driver, targeting what management views as a $150 million annual market.
Cardiac and vascular surgeons specializing in aortic and heart valve procedures are the core users of the On-X mechanical heart valves and the stent graft portfolio. The clinical data supports their adoption:
- On-X valve revenue grew 24% in Q2 2025 and 25% in Q3 2025.
- Management maintains strong conviction that On-X is the best aortic valve for patients under the age of 65.
- North America, a key market for these specialists, saw revenue increase 18% in Q2 2025 and 19% in Q3 2025.
Hospitals and specialized medical centers with high-volume surgical suites are the purchasing entities for these devices. Their volume directly correlates with the strong growth seen across the Medical Devices segment. The company's focus on clinical evidence, like the ongoing study for the On-X valve through 2027, is designed to secure long-term procedure preference within these centers.
Transplant centers requiring cryopreserved human cardiac and vascular tissues are served by the Preservation Services segment. While this segment shows more modest growth, it remains a steady revenue stream. Following operational disruptions in 2024, preservation services revenue increased 5% in Q3 2025, indicating a normalization of tissue processing volumes.
Finally, patients with complex aortic aneurysms, dissections, and heart valve disease represent the ultimate end-user population driving demand for Artivion's entire portfolio. The growth in stent graft sales, up 22% on a constant currency basis in Q2 2025, directly reflects the volume of complex aortic pathology cases being treated. The company secured FDA IDE approval in Q2 2025 to start the ARTIZEN pivotal trial, which targets arch pathologies, showing a commitment to this patient group.
Finance: draft 13-week cash view by Friday.
Artivion, Inc. (AORT) - Canvas Business Model: Cost Structure
You're looking at the hard numbers that drive Artivion, Inc.'s operational spending as of late 2025. This cost structure is heavily weighted toward innovation and supporting a direct sales model, which is typical for a medical device company with high-value, specialized products.
Research and Development (R&D) is a non-negotiable cost here. Artivion, Inc. budgets for significant R&D investment, targeting 7% to 8% of revenue to fuel the pipeline products. Based on the raised full-year 2025 reported revenue guidance of $435 to $443 million, this translates to an expected R&D spend range of approximately $30.45 million to $35.44 million for the year.
The cost of goods sold (COGS) reflects the complexity of manufacturing and tissue processing. While the exact COGS figure isn't explicitly stated for the full year, the gross margin gives you a clear picture of the cost intensity. For the first quarter of 2025, gross margins were reported at 64.2%. This means that for every dollar of revenue, roughly 35.8 cents went to COGS, covering manufacturing and processing.
Selling, General, and Administrative (SG&A) expenses are substantial because Artivion, Inc. relies on a direct sales channel for its specialized cardiac and vascular products. For instance, Non-GAAP general and administrative and marketing expenses in the first quarter of 2025 were $53 million. This included a $3.7 million increase in noncash stock-based compensation expense and costs associated with the AMDS HDE launch.
Financing costs are actively being managed. A major component of cost reduction involved retiring debt; Artivion, Inc. completed transactions to exchange an aggregate principal amount of approximately $99.54 million of its 4.250% Convertible Senior Notes due 2025 for common stock, effectively retiring nearly all of that debt. This action significantly reduced future interest obligations. For the third quarter of 2025, interest expense net of interest income was $5.9 million.
Capital expenditures include strategic investments in infrastructure. Artivion, Inc. made an opportunistic purchase of facilities in Austin, Texas, which is a key operational investment. The company entered agreements in September 2025 to purchase two buildings, one for $12.05 million and an adjacent one for $8.45 million. The Q3 2025 call noted an expected one-time cash payment of approximately $12 million during the fourth quarter of 2025 related to this purchase, which is expected to impact full-year 2025 cash flow negatively.
Here's a quick look at some of the key financial metrics impacting the cost base as of the latest reported periods:
| Cost/Expense Category | Latest Reported Period Data | Context/Notes |
|---|---|---|
| Full Year 2025 Revenue Guidance Range | $435 to $443 million | Basis for R&D percentage calculation. |
| R&D Spend (Budget Target) | 7% to 8% of revenue | Targeted investment for pipeline products. |
| Gross Margin (Q1 2025) | 64.2% | Implies COGS is approximately 35.8% of revenue. |
| Non-GAAP SG&A (Q1 2025) | $53 million | Reflects investment in direct sales channel. |
| Interest Expense Net (Q3 2025) | $5.9 million | Post-debt retirement. |
| Debt Retired (Notes due 2025) | Approx. $99.54 million | Cash payment for accrued interest was approx. $1.7 million. |
| Facility Purchase Cash Outlay (Expected Q4 2025) | Approx. $12 million | Related to opportunistic purchase of 2 facilities. |
You should also note the specific R&D spend from Q1 2025, which was $6.7 million compared to $6.9 million in Q1 2024. Furthermore, the company expects to be slightly cash flow negative for the full year 2025 due to the capital outlay for the facilities, but anticipates being free cash flow positive in 2026.
The cost structure is also influenced by non-recurring items excluded from adjusted EBITDA, such as potential losses on inducement/extinguishment of debt, which were relevant during the note exchange.
- The total expected adjusted EBITDA for fiscal 2025 is in the range of $86 to $91 million.
- The Q3 2025 Adjusted EBITDA margin reached 21.7%.
- Net leverage ratio stood at 1.8 as of September 30, 2025, down from 3.9 the prior year.
Finance: draft 13-week cash view by Friday.
Artivion, Inc. (AORT) - Canvas Business Model: Revenue Streams
You're looking at how Artivion, Inc. brings in the money, which is pretty straightforward for a medical device company focused on complex cardiovascular procedures. The revenue streams are anchored in high-value, specialized surgical products.
The latest full-year projection for reported revenues for fiscal year 2025 is set between $439 million and $445 million. This represents a strong outlook, with constant currency revenue growth expected to be between 13% and 14% compared to 2024.
The growth engine is clearly the Aortic Stent Grafts segment, which includes the AMDS (Aortic Minimally Invasive Device System) and NEXUS products. The momentum here is significant, especially following the U.S. launch of AMDS and the favorable reimbursement code (MSDRG DRG-209) effective October 1, 2025. For the third quarter of 2025, this category saw year-over-year growth of 31% on a constant currency basis.
The On-X Mechanical Heart Valves and related surgical products continue to be a bedrock revenue source, with management maintaining conviction in taking market share globally, particularly for patients under the age of 65. In Q3 2025, On-X sales grew by 23% year-over-year in constant currency terms. This product line showed even stronger growth in the second quarter of 2025, hitting 24% constant currency growth.
Here's a look at the revenue drivers based on the third quarter 2025 performance compared to the third quarter of 2024:
| Revenue Stream | Q3 2025 GAAP Revenue (Millions USD) | Q3 2025 Constant Currency Growth vs. Q3 2024 |
| Total Reported Revenue | $113.4 million | 16% (GAAP Basis) |
| Aortic Stent Grafts (AMDS, NEXUS) | Data not explicitly broken out for GAAP Q3 | 31% |
| On-X Mechanical Heart Valves | Data not explicitly broken out for GAAP Q3 | 23% |
| BioGlue Surgical Adhesive | Data not explicitly broken out for GAAP Q3 | 1% |
| Preservation Services (Allografts) | Data not explicitly broken out for GAAP Q3 | 5% |
Sales of BioGlue Surgical Adhesive and other surgical sealants showed more modest growth in the third quarter of 2025, increasing by 1% year-over-year on a constant currency basis. This follows a 4% growth rate seen in the second quarter of 2025.
Fees from Preservation Services, which cover allografts for human tissues, are recovering. This stream saw a 5% increase in Q3 2025 constant currency revenue, which management noted was largely due to the resolution of backlogs from the 2024 cybersecurity incident. This compares to a 3% growth rate in Q2 2025.
You can see the revenue composition is shifting toward the higher-growth aortic products:
- Sales of Aortic Stent Grafts (AMDS, NEXUS) are the primary growth catalyst.
- On-X revenue growth remains robust, showing 25% GAAP growth in Q3 2025.
- BioGlue revenue growth was 2% in Q3 2025 (GAAP basis).
- Preservation services revenue grew 5% in Q3 2025 (GAAP basis).
The third quarter 2025 GAAP revenue was $113.4 million, up from $95.8 million in the third quarter of 2024.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.