|
iRobot Corporation (IRBT): Business Model Canvas [Dec-2025 Updated] |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
iRobot Corporation (IRBT) Bundle
You're looking at iRobot Corporation right now, trying to make sense of the business after the Amazon deal collapsed and with the clock ticking on financing. Honestly, the picture isn't pretty: Q3 2025 revenue hit $145.8 million, but cash on hand as of late September was just $24.8 million, while they're wrestling with a $161.5 million debt to PICEA Robotic. As a former BlackRock analyst, I can tell you the 'iRobot Elevate' turnaround hinges on every single block of their business model, from their patent moat to managing that high cost of revenue. Dive into this Business Model Canvas below to see exactly where the risks and the slim opportunities lie for this iconic robotics firm.
iRobot Corporation (IRBT) - Canvas Business Model: Key Partnerships
You're looking at the critical external relationships iRobot Corporation relies on to keep the lights on and the Roombas rolling, especially given the recent financial tight spots. Honestly, the partnership landscape is dominated by the manufacturing and financing side right now.
Contract manufacturers for non-core engineering and production scale
iRobot Corporation has been actively reshaping its supply chain to an asset-light model, relying on partners for scale. This approach is intended to give the company the advantages of relatively low capital investment and significant flexibility in production scheduling and inventory management. The company utilizes contract manufacturers to provide non-core engineering functions. This strategy was part of the iRobot Elevate turnaround plan implemented during fiscal 2024.
PICEA Robotic, the main Chinese factory partner, regarding $161.5 million debt
The relationship with the primary contract manufacturer, Shenzhen PICEA Robotics Co., Ltd. (Picea), has become a central financial issue. As of November 24, 2025, iRobot owed Picea $161.5 million for product manufacturing. Of that amount, $90.9 million was past due. To complicate matters, on the same date, Santrum Hong Kong Co., Limited, a Picea subsidiary, acquired the outstanding credit agreement debt from The Carlyle Group affiliates, assuming $190.7 million in principal and interest. This places Picea in a dominant position, holding claims against iRobot's assets totaling over $350 million when combining the trade payables and the acquired term loan.
Lenders for covenant waivers and financing extensions through late 2025
iRobot Corporation has been highly dependent on its lenders, primarily TCG Senior Funding L.L.C. affiliates, for relief from loan covenants. The company has entered into multiple amendments to its Credit Agreement to avoid default. The latest agreement, Amendment No. 7, signed on or around November 24, 2025, extended the waiver period for covenant obligations-like providing an auditor's report without a going concern qualification-until January 15, 2026. This followed previous extensions that ran through August 14, 2025, October 24, 2025, and December 1, 2025. As of June 28, 2025, the fair value of the Term Loan stood at $203.2 million, while cash and cash equivalents totaled $40.6 million. The company has since drawn down the remaining $36 million of Restricted Cash from its Amazon termination payment to fund operations.
Here's a snapshot of the financial relationship with the primary lender group:
| Metric | Amount / Date | Reference Point |
| Fair Value of Term Loan (as of 6/28/2025) | $203.2 million | Credit Agreement |
| Cash & Equivalents (as of 6/28/2025) | $40.6 million | Credit Agreement |
| Restricted Cash Drawn Down | $36.0 million | Funding Operations |
| Waiver Extension End Date (Latest) | January 15, 2026 | Amendment No. 7 |
Global retailers and e-commerce giants for product distribution
iRobot Corporation distributes its consumer products through a network of retailers across key markets. For fiscal 2024, sales to non-U.S. customers represented 51.2% of total revenue. Furthermore, a single major retailer accounted for 22.2% of total revenue in fiscal 2024. The company maintains in-house sales, marketing, and product management teams to support these retailers in the United States, Canada, Japan, France, and Spain.
Technology partners for smart-home ecosystem and voice assistant integration
The company's innovation efforts focus on core technology areas that require external integration. These areas include general robotic software, AI, vision-enabled technologies, and mobile applications for robotic floor cleaners. The product roadmap includes features that necessitate integration with the broader smart-home ecosystem and voice assistant platforms.
- Innovating across robotic vacuums, mops, and lawn mowers.
- Developing a new Roomba Home app for intuitive user control.
- Focusing IP development within the newly launched iRobot Labs.
iRobot Corporation (IRBT) - Canvas Business Model: Key Activities
The Key Activities for iRobot Corporation as of late 2025 center on product innovation, aggressive operational restructuring, and market re-entry following a major product refresh.
Robotics and AI research and development (R&D) at iRobot Labs
iRobot Corporation continues to focus R&D on core floorcare innovation, a commitment reinforced by the reinvention of its iRobot Research & Development Labs in 2024.
Financial commitment to this area shows a quarterly expense of $13.77 million for the quarter ended June 30, 2025. This follows a fiscal 2024 R&D expense of $93.3 million, which represented 13.7% of total revenue. The company had planned to reduce R&D expenses by approximately $25 million in 2024 as part of its restructuring. Despite this, there is an anticipated R&D budget allocation of $13M in late 2025, aimed at sparking technological leaps.
Key areas of focus within R&D include proprietary technologies for the connected home, advanced concepts in cleaning, mapping, and navigation, amplified by the iRobot OS.
Execution of the iRobot Elevate turnaround strategy
The iRobot Elevate turnaround strategy, implemented in 2024, drove fundamental changes to the operational structure to align with industry benchmarks and improve profitability.
A significant component of this execution involved workforce reduction; the company reduced headcount by more than 50%. The strategy also targeted inventory reduction:
- Inventory was reduced to $69.0 million as of March 29, 2025, down from $76.0 million at the end of the fourth quarter of 2024.
- Inventory totaled $88.2 million as of June 28, 2025, representing a 13% reduction from the second quarter of 2024.
The company expected this lower overall cost structure to drive improved profitability over the long term. The gross profit margin was reported at 22% in the latest reported period.
Global product launch and marketing for new 2025 Roomba models
iRobot Corporation initiated the largest new product launch in iRobot's history in March 2025. This launch introduced a comprehensive lineup designed to drive portfolio clarity and distinction.
The 2025 Roomba lineup featured eight new models across four umbrellas, with prices ranging from $299 to $999.
| Model Series | Key Feature Highlight | Suction Power Comparison | Pricing Range (USD) |
| Roomba 105 Series | LiDAR-powered smart mapping | Up to 70 times more suction power than the 600 series | Starting at $319 |
| Roomba 205 Series | Industry-First DustCompactor Technology (up to 60 days of compressed debris storage) | 70X stronger suction power | Starting at $449 (Vac) |
| Roomba Plus 405/505 Combo | DualClean spinning mop pads; 505 features PerfectEdge Technology | Intense suction | $799 (405 Combo) |
| Roomba Max Series (e.g., 705) | AutoWash Dock; heated mopping | 175x more suction power (Combo) | Premium options up to $999 |
The new products were expected to be margin-accretive compared to legacy products. Marketing activities included the debut of a new multi-platform campaign, 'Roomba. Made for This,' starting on June 16, 2025. Sales and marketing expenses represented 20.4% of total revenue in fiscal 2024.
Supply chain management and cost structure optimization
Supply chain transformation was a key activity under the Elevate strategy, aimed at leveraging design capabilities and contract manufacturing partnerships to achieve a significant reduction in production costs.
A specific supply chain detail relates to tariffs; as of Q1 2025, the majority of iRobot Corporation's U.S. imports were subject to a 10% tariff rate, coming from Vietnam. The company focused on cost optimization initiatives across manufacturing and supply chain over the past few quarters.
Maintaining and defending an extensive patent portfolio
Intellectual property protection is critical, underpinning iRobot Corporation's business based on proprietary technology.
The patent portfolio statistics as of the latest comprehensive update in 2024 include:
- Total patents globally: 2881.
- Active patents globally: 1802.
- Published patent applications as of 2024: 1657.
- Active trademarks globally: almost 300, out of around 400 filed applications.
The activity of defending this portfolio included legal action against competitors. Furthermore, a new patent grant for a method of prioritizing cleaning of rooms was issued to iRobot Corporation with a Patent Date of November 4, 2025.
iRobot Corporation (IRBT) - Canvas Business Model: Key Resources
You're looking at the core assets that power iRobot Corporation's operations as of late 2025. These are the things the business owns or controls that are essential to delivering its value proposition.
Proprietary iRobot OS software and cloud infrastructure represents a critical, though often intangible, resource. This platform underpins the intelligence, mapping, and navigation capabilities that differentiate iRobot Corporation's products in the consumer robotics space. The ongoing development and maintenance of this ecosystem is a continuous drain on resources but vital for future product generations.
The extensive patent portfolio in robotics, mapping, and navigation provides a defensive moat. As of the latest available reporting, iRobot Corporation holds a total of 2881 patents globally, with 1802 of those patents being active. The company has historically focused patent protection in the United States, which accounted for nearly 54% of its grants in Q1 2024. Recent grants in late 2025 continue to reinforce this base, covering areas like robot localization and mapping.
Strong, globally recognized Roomba and Braava brand equity is perhaps the most visible resource, built over two decades since the first Roomba introduction in 2002. While a specific brand valuation for late 2025 isn't public, the brand remains central to consumer recognition in the category. Revenue from mid-tier robots (MSRP between $300 and $499) and premium robots ($500 or more) represented 74% of total robot sales in the third quarter of 2025.
The specialized R&D team focused on core innovation at headquarters is where the next generation of intellectual property is developed. The company ended fiscal 2024 with 541 employees, down from 1,113 at the end of fiscal 2023, following a workforce reduction of approximately 440 employees, or 40% of the global workforce. Research and development expenses for fiscal 2024 were $93.3 million, representing 13.7% of revenue for that year. Innovation and development of intellectual property is planned to reside in the iRobot Labs innovation center at the Bedford, Massachusetts headquarters.
Finally, the balance sheet provides immediate liquidity. As of September 27, 2025, iRobot Corporation's cash and cash equivalents totaled $24.8 million, down from $40.6 million as of June 28, 2025. The company also had an additional $5.0 million in restricted cash at that same date. The trailing 12-month revenue as of September 30, 2025, was reported at $547M.
Here's a quick look at some of the hard numbers underpinning these resources:
| Resource Metric | Value | Date/Period |
| Cash and Cash Equivalents | $24.8 million | As of September 27, 2025 |
| Restricted Cash | $5.0 million | As of September 27, 2025 |
| Total Global Patents | 2881 | Latest available data |
| Active Patents | 1802 | Latest available data |
| Total Employees | 1,838 | As of late 2025 |
| Fiscal 2024 R&D Expense | $93.3 million | Fiscal 2024 |
| Fiscal 2024 R&D as % of Revenue | 13.7% | Fiscal 2024 |
| Trailing 12-Month Revenue | $547M | As of September 30, 2025 |
The concentration of these resources shows where iRobot Corporation places its bets:
- Focus on protecting core technology via patents.
- Maintaining a core R&D function at headquarters.
- Reliance on established brand recognition for sales volume.
- Managing a shrinking cash position to fund operations.
Finance: draft 13-week cash view by Friday.
iRobot Corporation (IRBT) - Canvas Business Model: Value Propositions
You're looking at the core offerings that iRobot Corporation is pushing to its customers, even as the company navigates significant financial headwinds as of late 2025. The value proposition centers on delivering automation for home maintenance, specifically floor care, with an emphasis on intelligence and premium features.
Autonomous, intelligent floor cleaning with minimal user effort.
The promise here is taking a repetitive chore off your plate entirely. This is supported by the company's continued focus on higher-value products, even with recent top-line struggles. For instance, in Q3 2025, revenue from mid-tier robots (MSRP between $300 and $499) and premium robots (MSRP of $500 or more) still made up 74% of total robot sales, down from 79% in Q3 2024. This mix shows where the core perceived value lies, despite the overall revenue decline of 25% year-over-year to $145.8 million in Q3 2025.
Advanced navigation (vSLAM) and mapping (Imprint Smart Mapping).
The intelligence layer is key to justifying the premium price points. While specific 2025 adoption rates for Imprint Smart Mapping aren't public, the technology is a differentiator in the market where visual SLAM is a growing segment. The company previously introduced a camera-based dirt detect system integrated into products like the Roomba Combo 10 Max robot + AutoWash dock. This level of mapping and object recognition is what enables the autonomous experience.
Premium and mid-tier robots (over 74% of Q3 2025 sales).
This segment represents the heart of the current business focus, aiming for higher average selling prices (ASP) despite market softness. Here's a quick look at the financial context surrounding this mix as of the end of Q3 2025:
| Metric | Q3 2025 Value | Q3 2024 Value |
| Revenue (in millions) | $145.8 | $193.4 |
| Premium/Mid-Tier Sales Mix | 74% | 79% |
| GAAP Gross Margin | 31.0% | 32.2% |
| Cash and Cash Equivalents (in millions) | $24.8 (as of Sept 27, 2025) | Not directly comparable to Q3 2024 end of period |
The company's cash position deteriorated to $24.8 million as of September 27, 2025, from $40.6 million at the end of Q2 2025.
Seamless integration with existing smart home devices.
The value proposition extends beyond the robot itself to fit within a connected ecosystem. This means the robot should work with voice assistants and other home automation platforms you might already use. The company supports its direct-to-consumer channel by helping owners find and buy accessories and continue to get the most out of their robots through its lifetime.
High-quality, durable robotic vacuum and mopping solutions.
Durability and quality are implied by the premium positioning, but the operational results show strain. For example, GAAP operating expenses rose to $62.9 million in Q3 2025 from $55.1 million in Q3 2024. The company is focused on cost discipline, as evidenced by the non-GAAP gross margin holding at 31.2% in Q3 2025.
The regional performance highlights where demand for these solutions was weakest in Q3 2025:
- U.S. revenue decline: 33% year-over-year.
- EMEA revenue decline: 13% year-over-year (14% excluding foreign currency impact).
- Japan revenue decline: 9% year-over-year.
Finance: draft 13-week cash view by Friday.
iRobot Corporation (IRBT) - Canvas Business Model: Customer Relationships
You're looking at how iRobot Corporation keeps its customers engaged and supported as they navigate a tough financial period, which definitely colors every interaction. The relationship strategy leans heavily on digital touchpoints and external partners, which makes sense given their cost-cutting focus.
Automated, in-app support via iRobot OS and mobile applications
The core of modern customer interaction for iRobot Corporation is baked right into the product experience. The latest suite of robots, launched in March 2025, features an upgraded Roomba Home app designed to give users more intuitive control. This app, powered by the iRobot OS, is the first line of defense for support, handling basic queries and setup issues automatically. While iRobot Corporation hasn't published the exact number of active iRobot OS users as of late 2025, the success of the new product pipeline is tied directly to the perceived ease of use within this digital ecosystem.
Outsourced customer service for technical and product support
When you need to talk to a human, the support structure relies significantly on third parties. The consumer customer service representatives who handle technical issues and product repairs are, for the majority, employees of outsourced service organizations or the company's distribution partners. This structure helps iRobot Corporation manage variable support loads without scaling up fixed internal headcount, which aligns with their operational transformation strategy that saw headcount reduced by more than 50% since 2024.
Digital marketing and social media engagement, including influencer collaborations
Engagement is driven hard through digital channels, especially now. The marketing spend dedicated to influencer campaigns saw a jump of 20% in the first quarter of 2025 alone. This follows a trend where influencer collaborations helped boost social media engagement by 30% throughout 2024. The company launched a major multi-platform campaign in June 2025, titled 'Roomba. Made for This,' which heavily utilized streaming and Connected TV (CTV) to target consumers precisely, aiming for the reach of linear TV but with better targeting efficiency for their budget sizes.
Direct-to-Consumer (DTC) engagement via irobot.com
Direct engagement through irobot.com and the Roomba Home App remains a vital, higher-margin channel. For the full fiscal year 2024, direct sales to consumers accounted for 24.6% of total revenue. This is a key part of their strategy to improve competitiveness, as they are leveraging their brand with new products that are expected to be margin-accretive compared to legacy models. The company is definitely focused on growing this direct relationship, even while navigating significant market headwinds, as seen by the Q3 2025 revenue of $145.8 million.
Here's a quick look at how the sales channels stacked up based on the most recent full-year data available for comparison:
| Sales Channel Category | Fiscal 2024 Revenue Percentage | Fiscal 2023 Revenue Percentage |
| Direct Sales to Consumers (DTC) | 24.6% | 20.4% |
| Sales to Non-U.S. Customers (International) | 51.2% | 51.9% |
| Revenue from One Major Retailer (Example) | 22.2% | 24.0% |
The shift shows a clear, albeit small, move toward DTC, which is a healthier relationship path for iRobot Corporation than relying solely on third-party retailers.
You should definitely track the Q4 2025 DTC percentage; Finance: draft the comparison of Q4 2025 vs Q4 2024 DTC revenue share by next Tuesday.
iRobot Corporation (IRBT) - Canvas Business Model: Channels
You're looking at how iRobot Corporation gets its innovative floorcare products into the hands of customers. This channel strategy is a mix of direct engagement and reliance on established global retail footprints, which has seen some pressure recently.
Direct-to-Consumer (DTC) sales via irobot.com
The direct channel, which includes sales via irobot.com and the Roomba Home App, is a key focus area for margin control and direct customer relationship building. For fiscal 2024, this channel accounted for 24.6% of total revenue. This was an increase from 20.4% in fiscal 2023, showing a strategic shift toward owned channels. The second half of the year, which includes the holiday season, is historically stronger for this channel, representing 53.6% of annual consumer product revenue in 2024.
Major brick-and-mortar retail chains globally
A significant portion of iRobot Corporation's volume still moves through large physical retailers. In the United States, Canada, Japan, France, and Spain, the company sells its consumer products via a network of these major chains. To support these partners, iRobot maintains in-house sales, marketing, and product management teams. The reliance on these partners is clear from the fact that one of their largest retailers generated 22.2% of total revenue in fiscal 2024. However, this channel has faced headwinds, as evidenced by the Q3 2025 revenue decline of 33% in the U.S. and a 39.9% decline in the U.S. during Q1 2025.
E-commerce platforms and online marketplaces
Online marketplaces are critical for immediate consumer access and promotional activity. For instance, during Amazon's Prime Day event in July 2025, iRobot maintained top-three bestselling robot vacuum positions with new models. While specific revenue percentages for pure e-commerce platforms separate from irobot.com are not explicitly broken out, the overall digital presence is vital for new product launches, such as the Roomba Max 705 Vac Robot + AutoEmpty Dock announced for North America and select European markets in April 2025.
Authorized resellers and international distributors
For certain international markets, iRobot Corporation relies on dedicated distribution partners who resell the products to local retail stores. Markets managed by these distributors include Germany, Italy, Poland, Latin America, and specific countries in Asia. Overall, sales to non-U.S. customers represented 51.2% of total revenue in fiscal 2024. The performance across international regions in Q3 2025 showed a revenue decline of 13% in EMEA and a decline of 9% in Japan over the prior-year period.
Here's a quick look at the revenue distribution and regional performance metrics we have for the most recent full year and Q3 2025:
| Channel/Metric | Fiscal 2024 Amount/Percentage | Q3 2025 Amount/Percentage |
|---|---|---|
| Direct-to-Consumer (DTC) Revenue Share | 24.6% of Total Revenue | Not specified |
| One Largest Retailer Revenue Share | 22.2% of Total Revenue | Not specified |
| International Revenue Share (All Non-U.S.) | 51.2% of Total Revenue | Not specified (EMEA/Japan declines noted) |
| Total Revenue | $681.8 million | $145.8 million |
| U.S. Revenue Change (YoY) | Decreased 22.4% | Declined 33% |
The company supports its retail network with in-house teams, while distributors in other regions manage local reselling efforts. This dual approach helps cover key geographies like the United States, Canada, Japan, France, and Spain through direct retail support, and markets like Germany, Italy, and Poland through distributors. The strategy is defintely complex to manage given the varied performance across these segments.
iRobot Corporation (IRBT) - Canvas Business Model: Customer Segments
You're looking at the core buyers for iRobot Corporation as of late 2025. The focus remains on consumers who value automation and have the means to invest in premium home technology. This is a B2C (business-to-consumer) market, primarily targeting households with disposable income.
The profile of the typical iRobot customer leans toward those who are comfortable with technology and see value in automating chores. This is supported by the product mix; in the third quarter of 2025, revenue from mid-tier robots (MSRP between $300 and $499) and premium robots (MSRP of $500 or more) accounted for 74% of total robot sales. That is down slightly from 79% in the third quarter of 2024.
The need for convenience is a major driver, especially for busy professionals and families. These customers are looking for time-saving solutions that integrate into a modern lifestyle.
Households with pets represent a specific, targeted segment. In 2024, iRobot Corporation spent approximately $100 million on digital advertising, which was focused on reaching these specific households, resulting in a 15% increase in robot vacuum sales that year.
Geographically, iRobot Corporation serves a global consumer base, though recent performance shows regional variation. The table below summarizes the revenue performance across key areas in the third quarter of 2025 compared to the prior year period.
| Geographic Segment | Q3 2025 Revenue Change (Year-over-Year) | Q3 2024 Revenue (in millions) | FY 2024 Revenue Share (Approximate) |
| U.S. (North America) | Declined 33% | Data not directly available for Q3 2024 revenue amount | 48.79% (FY 2024 Total Annual Revenue Share) |
| EMEA | Declined 13% (or 14% excluding foreign currency impact) | Data not directly available for Q3 2024 revenue amount | 26.72% (FY 2024 Total Annual Revenue Share) |
| Japan (Asia Pacific) | Declined 9% | Data not directly available for Q3 2024 revenue amount | 17.45% (FY 2024 Total Annual Revenue Share) |
The company's overall financial health reflects the market challenges impacting these segments. As of September 27, 2025, iRobot Corporation's cash and cash equivalents totaled $24.8 million.
You can segment the target audience further based on their adoption stage and need for advanced features:
- Tech-savvy homeowners interested in AI-driven navigation.
- Consumers prioritizing convenience over initial cost.
- Households with pets needing automated floor care.
- Buyers of premium and mid-tier robots (74% of Q3 2025 robot sales).
iRobot Corporation (IRBT) - Canvas Business Model: Cost Structure
You're looking at the costs iRobot Corporation faces to keep the lights on and the robots rolling out. Honestly, the cost structure is under intense pressure, especially given the revenue declines reported through late 2025.
Cost of Revenue and Gross Margin
The Cost of Revenue remains a high component, directly tied to product manufacturing, components, and supply chain logistics. This is evident when you look at the gross margin performance. For the third quarter ending September 27, 2025, the GAAP Gross Margin was 31.0%. This is down from 32.2% in the third quarter of 2024. The CEO noted that production delays and shipping disruptions in Q3 2025 increased cash usage and pressured profitability, suggesting component and logistics costs were not fully absorbed by the lower revenue base of $145.8 million.
Here's a quick look at the cost of sales relative to revenue for Q3:
| Metric | Q3 2025 (in millions) | Q3 2024 (in millions) |
|---|---|---|
| Revenue | $145.8 | $193.4 |
| GAAP Gross Margin | 31.0% | 32.2% |
| Implied Cost of Revenue (100% - Margin) | 69.0% | 67.8% |
Operating Expenses: R&D and Sales & Marketing
iRobot Corporation has been actively managing its operating expenses following a major restructuring. You should note the context from 2024, as the company aimed to align its cost structure with near-term revenue expectations.
The company's efforts to lower its cost structure in 2024 included significant workforce reductions. The operational restructuring plan, initiated in January 2024, led to a reduction of approximately 440 employees, representing about 41% of the global workforce at the start of that year. By the end of fiscal 2024, headcount was down to 541 employees from 1,113 at the end of 2023, a reduction of approximately 51%.
Specific expense categories show the following historical data points, which inform the current cost base:
- Significant R&D expenses were a focus, though the company reported R&D expenses reduced to $93.3 million for the full year 2024.
- Sales and marketing expenses for fiscal 2024 were reported as 20.4% of the total 2024 revenue of $681.8 million. Management stated they lowered and sharpened sales and marketing expense through centralization and consolidation in 2024.
Looking at the most recent operating expense data available, GAAP Operating Expenses for Q3 2025 were $62.9 million, up from $55.1 million in Q3 2024, despite the cost-cutting efforts. This increase in operating costs, coupled with lower revenue, drove the GAAP Operating Loss to $17.7 million in Q3 2025, a swing from a $7.3 million profit in Q3 2024.
Restructuring and Financing Costs
The 2024 workforce reduction resulted in restructuring and severance costs, which were part of the execution of the iRobot Elevate strategy. While the exact severance cost for 2024 isn't explicitly isolated in the provided snippets, the headcount reduction of approximately 440 employees is the concrete action driving those charges.
Financing costs include the interest expense on the term loan. The company elected to recognize the Term Loan under the fair value option. The fair value of the Term Loan as of December 28, 2024, was determined using a discounted cash flow model. You should track the required figure of $203.2 million as the fair value for this liability. The company also incurred non-cash charges due to the change in fair value of this Term Loan, which amounted to $24.6 million in fiscal 2024.
The liquidity situation is tight, as the company had cash and cash equivalents of only $24.8 million as of September 27, 2025, and stated it has no sources upon which it can draw for additional capital. Finance: draft 13-week cash view by Friday.
iRobot Corporation (IRBT) - Canvas Business Model: Revenue Streams
You're looking at the core ways iRobot Corporation brings in cash as of late 2025. Honestly, the story here is overwhelmingly about hardware sales, specifically the robots themselves, even as the company navigates significant market pressure.
The primary revenue driver is the sale of robotic vacuum cleaners, which you know as Roomba, and the Braava mopping line. This is the bread and butter, the bulk of the top line. We see this clearly when looking at the product mix; the focus remains heavily weighted toward the higher-end units.
Here's a quick look at the top-line performance and the product mix that drives it for the third quarter:
| Metric | Q3 2025 Amount | Q3 2024 Amount |
|---|---|---|
| Total Revenue | $145.8 million | $193.4 million |
| Mid-Tier & Premium Robot Sales Mix | 74% of total robot sales | 79% of total robot sales |
| Average Selling Price (ASP) | $330 | Not specified |
Revenue from mid-tier robots, defined as those with a manufacturer's suggested retail price (MSRP) between $300 and $499, and premium robots, those with an MSRP of $500 or more, represented 74% of total robot sales in the third quarter of 2025. That's a slight drop in mix concentration from the 79% seen in the same period last year, but it still shows a clear strategic emphasis on higher-priced models. For context, newly launched products accounted for 63% of total revenue during the first nine-month period of 2025.
Sales of accessories, replacement parts, and consumables form a secondary, supporting stream, though specific dollar amounts aren't broken out in the latest filings. Similarly, revenue from software updates and cloud services to enhance device performance is bundled within the overall results, but the sharp decline in overall revenue suggests these recurring revenue components haven't yet scaled to offset hardware softness. The company's total revenue for Q3 2025 was reported at $145.8 million.
Finance: draft 13-week cash view by Friday.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.