Fastly, Inc. (FSLY) Bundle
You're looking at Fastly, Inc. (FSLY), and the numbers from the third quarter of 2025 defintely tell a story of a company hitting an inflection point in the edge cloud market, moving past the old narrative of pure losses. The big takeaway is that Fastly is now projecting full-year 2025 revenue guidance between $610 million and $614 million, and more critically, they've guided for non-GAAP earnings per share (EPS) to land between $0.03 and $0.07, a significant shift from previous expectations of a loss. This operational discipline showed up in Q3 2025 with record non-GAAP operating income of $11.6 million and a robust non-GAAP gross margin of 62.8%, up sharply from prior quarters. Plus, the strategic focus on security is paying off, with that segment's revenue soaring 30% year-over-year. But, to be fair, the competitive Content Delivery Network (CDN) space is still brutal, and you still need to weigh that against the fact that a strong 106% net retention rate signals customer expansion.
Revenue Analysis
You need to know where Fastly, Inc. (FSLY)'s revenue is coming from to truly assess its growth trajectory, especially as the company pivots toward higher-margin products. The headline for 2025 is clear: Fastly is successfully diversifying its revenue mix, with security becoming a major growth engine. The company raised its full-year 2025 revenue guidance to a range of $610 million to $614 million, implying a solid 13% annual growth at the midpoint.
This is a story of strategic shift. Your core content delivery network (CDN) business is still the biggest piece, but the high-growth areas are changing the financial profile. For Q3 2025, total revenue hit $158.2 million, a 15% increase year-over-year. That's a strong beat against expectations, and it shows the cross-sell strategy is defintely working.
Here is the breakdown of the primary revenue streams for Q3 2025, which gives you the clearest picture of where the money is flowing:
- Network Services: The core CDN business, which delivers websites and media, brought in $118.8 million. This segment grew 11% year-over-year.
- Security Revenue: Products like Web Application and API Protection (WAAP) generated $34.0 million.
- Other Revenue: This segment, which includes newer, high-potential offerings like Compute (serverless edge computing) and Observability, accounted for $5.4 million.
The real opportunity and risk map to the segment growth rates. While Network Services is the cash cow, the other two segments are accelerating much faster. Security revenue surged 30% year-over-year in Q3 2025, and now represents a record 21% of total revenue. This jump is a direct result of the company's focus on selling its security portfolio to its existing CDN customer base. The 'Other' category, while small, is the fastest-growing, up 51% year-over-year, led by its Compute products.
Here's the quick math on the segment contributions and growth:
| Revenue Segment (Q3 2025) | Amount | Contribution to Total Revenue | Year-over-Year Growth |
|---|---|---|---|
| Network Services | $118.8 million | 75% | 11% |
| Security Revenue | $34.0 million | 21% | 30% |
| Other (Compute/Observability) | $5.4 million | 4% | 51% |
| Total Revenue | $158.2 million | 100% | 15% |
What this estimate hides is the customer concentration. The top ten customers still accounted for 32% of total revenue in Q3 2025, which is a slight decrease from the previous year. This concentration is a double-edged sword: great for high-volume, predictable revenue, but a definite risk if a single major client decides to reduce spend or switch providers. The increasing Net Retention Rate (NRR) to 106% in Q3 2025 shows that existing customers are spending more with Fastly, which is a healthy sign of platform stickiness. If you want to dive deeper into the strategic intent behind these numbers, you should review the Mission Statement, Vision, & Core Values of Fastly, Inc. (FSLY).
Action: Track the Security and Other revenue segments closely; sustained growth above 30% is the leading indicator for margin expansion and long-term valuation upside. Owner: Portfolio Manager: Monitor Q4 2025 Security revenue growth.
Profitability Metrics
You're looking for the bottom line on Fastly, Inc. (FSLY), and the quick takeaway is this: 2025 is the year the company finally pivoted to non-GAAP operating profitability, but its gross margin still lags far behind its high-growth peers. This transition is a critical sign of improving operational efficiency, but it also highlights the cost-intensive nature of its infrastructure-heavy business model.
For the full fiscal year 2025, Fastly, Inc. is guiding to total revenue between $610 million and $614 million, a solid growth trajectory. More importantly, the company projects a non-GAAP operating profit in the range of $9 million to $13 million. Here's the quick math: taking the midpoint of $11 million on the revenue midpoint of $612 million, that translates to a non-GAAP operating margin of roughly 1.8% for the year. That's a huge step, but it's defintely still slim.
Gross, Operating, and Net Margins: The 2025 Snapshot
When we break down the margins, you see a clear picture of where Fastly, Inc. is making progress and where the structural challenges remain. The difference between GAAP (Generally Accepted Accounting Principles) and non-GAAP figures is significant here, largely due to stock-based compensation, which is common in high-growth tech.
- Gross Profit Margin: The full-year non-GAAP gross margin is projected to be between 60% and 61%. This shows strong cost management in delivering their services.
- Operating Profit Margin: The non-GAAP operating margin is a thin 1.8% (midpoint), which means the company is covering its operating expenses (like R&D and Sales) but with almost no cushion.
- Net Profit Margin: Fastly, Inc. is still not GAAP profitable. For Q3 2025, the company reported a GAAP net loss of $29.5 million. Analysts estimate a full-year 2025 GAAP net loss of around -$135.4 million.
The move to non-GAAP operating income is the key trend. In Q3 2025, Fastly, Inc. reported a non-GAAP operating income of $11.6 million, a massive leap from the prior year, driven by a non-GAAP gross margin of 62.8%, which improved 380 basis points sequentially.
Comparison with Industry Peers
To be fair, you have to compare Fastly, Inc. to a company like Cloudflare, Inc. (NET) to understand the industry benchmark for a modern edge cloud platform. Cloudflare, Inc. operates with a structurally higher gross margin, which gives them a huge advantage in funding growth and achieving profitability.
Take a look at the Q3 2025 comparison:
| Metric (Q3 2025, Non-GAAP) | Fastly, Inc. (FSLY) | Cloudflare, Inc. (NET) |
|---|---|---|
| Gross Margin | 62.8% | 75.3% |
| Operating Margin | 7.3% (Calculated from $11.6M on $158.2M) | 15.3% |
Cloudflare, Inc.'s Q3 2025 non-GAAP gross margin of 75.3% is nearly 13 percentage points higher than Fastly, Inc.'s 62.8%. This gap is the core challenge. Fastly, Inc.'s network-centric, high-touch model means its Cost of Revenue is higher. Cloudflare, Inc.'s higher margin means more money is left over to invest in R&D and Sales, which is why their full-year non-GAAP operating margin is guided to be around 14% versus Fastly, Inc.'s 1.8% projection.
Operational Efficiency and Cost Management
The focus on operational efficiency is paying off, even if the margins are tight. The jump in the non-GAAP gross margin to 62.8% in Q3 2025 from 58.6% in Q3 2024 shows that the company is getting more efficient at delivering its services as it scales. The growth in security revenue, which was up 30% year-over-year in Q3 2025, is a key driver here because security products often carry higher margins than traditional content delivery services.
The big win is achieving a positive non-GAAP operating profit for the full year 2025. This signals a shift from a pure 'growth at all costs' model to one with 'operational rigor and discipline,' as the CEO put it. The company is building more discipline around the Return on Investment (ROI) of its spend, which is crucial for long-term financial health. The next step is to close that gross margin gap with the industry leader. You can find more detail on the company's financial story in Breaking Down Fastly, Inc. (FSLY) Financial Health: Key Insights for Investors.
Debt vs. Equity Structure
When you look at how Fastly, Inc. (FSLY) funds its growth, the picture is one of relatively low leverage compared to its sector, though its debt structure is complex. The direct takeaway is that Fastly relies much more on shareholder equity than on traditional debt, a common trait for growth-focused technology companies. As of the latest figures in 2025, Fastly's Debt-to-Equity (D/E) ratio stood at a manageable 0.16, or 16%. That's a very low figure.
This capital structure is a clear strategic choice. The company's total debt is approximately $338.1 million, offset by total shareholder equity of about $937.0 million. For a company in a capital-intensive sector like Content Delivery Networks (CDN), this low D/E ratio signals financial conservatism and less risk from interest rate fluctuations. In comparison, a major competitor like Cloudflare (NET) has a D/E ratio around 2.60 as of September 2025, showing a much higher reliance on debt to fuel its expansion.
Here's the quick math on Fastly's debt composition from the Q1 2025 balance sheet:
- Current Debt (Short-Term): $187.871 million
- Long-Term Debt: $149.874 million
The majority of Fastly's debt is in the form of convertible senior notes (a type of bond that can be converted into stock), which is a classic move for a high-growth tech firm. This financing mechanism allows them to raise capital with lower initial interest payments, plus it offers a path to pay off the debt with equity (stock) later, avoiding a cash outlay. The big move here was the December 2024 refinancing activity. Fastly issued $150.0 million in new 7.75% convertible senior notes due in 2028 to partially repurchase its existing 0.00% notes due in 2026.
This was a smart, defintely necessary step to push out the maturity date and manage their near-term obligations, even if it meant taking on a higher interest rate on the new notes. The key is that the company is actively managing its debt stack. Plus, with a cash position of approximately $321.2 million as of June 2025, Fastly is in a net debt position of only about $16.7 million, meaning their cash nearly covers all their debt. That's a strong liquidity buffer.
The company's strategy is clearly to use equity funding and convertible notes to invest in its edge computing platform, balancing capital needs with a desire to keep financial leverage low. This approach prioritizes flexibility and lower fixed-interest costs over the higher growth-at-any-cost model some peers pursue. You can dive deeper into the full financial picture in our main article: Breaking Down Fastly, Inc. (FSLY) Financial Health: Key Insights for Investors.
Liquidity and Solvency
You need to know if Fastly, Inc. (FSLY) can cover its near-term bills, and the answer is a qualified yes: the company has solid liquidity ratios and, crucially, has finally flipped its cash flow positive. The most significant shift in the 2025 fiscal year is the move to generating cash from operations, which de-risks the balance sheet considerably, but you defintely can't ignore the underlying solvency warning signs.
Assessing Fastly, Inc.'s Liquidity Position
Fastly's current liquidity is strong, indicating they have more than enough short-term assets to cover their short-term liabilities. The Current Ratio (current assets divided by current liabilities) and the Quick Ratio (a stricter measure excluding inventory) are nearly identical, which is typical for a software-as-a-service (SaaS) or edge cloud provider with minimal physical inventory.
As of November 2025, the key liquidity metrics for Fastly, Inc. look like this:
| Metric | Value (as of Nov 2025) | Interpretation |
|---|---|---|
| Current Ratio | 1.46 | The company has $1.46 in current assets for every $1.00 in current liabilities. |
| Quick Ratio | 1.46 | The company has $1.46 in highly liquid assets (cash, receivables) for every $1.00 in current liabilities. |
| Cash, Equivalents, & Investments (Q3 2025) | $343 million | Substantial cash buffer for operations and CapEx. |
A ratio of 1.46 is healthy. It means Fastly is not facing an immediate liquidity crunch, and that cash pile of approximately $343 million at the end of Q3 2025 provides a significant buffer against unexpected costs or market changes. That's a good place to start.
Cash Flow Statements and Working Capital Trends
The real story isn't the static ratios; it's the momentum in the cash flow statement. Fastly, Inc. has achieved a critical milestone by generating positive cash flow from operations (CFO) and positive free cash flow (FCF) in the second half of 2025, a major pivot for the company. They are finally funding their growth from their own business, not just from the capital markets.
Here's the quick math on the cash flow turnaround:
- Operating Cash Flow (CFO): Q3 2025 hit a record $28.9 million, a massive jump from just $5.0 million in Q3 2024.
- Free Cash Flow (FCF): Q3 2025 was $18.1 million positive, turning around from a negative $7.1 million in the year-ago quarter.
- Full-Year FCF Guidance: Management expects to deliver between $25 million and $35 million in positive FCF for the full 2025 fiscal year.
This positive trend is supported by an expected net working capital forecast growth of 12.7%, indicating that the core business is becoming more efficient at managing its short-term assets and liabilities. The company is using its capital expenditures (CapEx) for network expansion, which shows up as a large outflow in Cash Flow from Investing Activities (CFI), but the fact that the business is now generating enough cash from operations to cover a portion of this investment is a powerful signal of operational discipline.
Near-Term Risks and Actionable Insights
While the liquidity picture is strong, the solvency outlook-the ability to meet long-term obligations-carries a warning. The Altman Z-Score, a model used to predict the probability of a company entering financial distress, is reported at 1.08. This score places Fastly, Inc. in the 'distress zone,' which is a serious red flag that you must monitor, even with the positive cash flow. What this estimate hides is the impact of historical losses and high infrastructure costs, which still pressure the overall financial health.
The other risk is the recent trend of significant insider selling, which, while often planned, can signal caution to the market. This is a classic case of strong near-term liquidity (they can pay the bills) versus long-term solvency concerns (the historical balance sheet health). You can read more about the broader financial picture in Breaking Down Fastly, Inc. (FSLY) Financial Health: Key Insights for Investors.
Actionable Next Step: Portfolio Manager: Re-evaluate FSLY's long-term debt covenants and capital structure against the Altman Z-Score by the end of the month.
Valuation Analysis
You're looking at Fastly, Inc. (FSLY) and trying to figure out if the market has it right. The quick answer is that traditional metrics suggest it's still a growth stock priced for future profitability, but recent performance has caused a valuation spike. InvestingPro Fair Value estimates suggest the stock is currently Exploring Fastly, Inc. (FSLY) Investor Profile: Who's Buying and Why? undervalued, but the analyst consensus remains 'Hold.'
As of November 2025, Fastly's valuation is a classic case of a high-growth company where earnings haven't caught up to the market's expectations. The stock is not yet consistently profitable, so using the standard Price-to-Earnings (P/E) ratio based on trailing twelve months (TTM) earnings gives you a negative number, around -11.22. This is a common signal for a growth stock, not a value stock.
However, the forward Price-to-Earnings (P/E) ratio, which uses next year's estimated earnings, jumps to a high 78.55. Here's the quick math: analysts forecast a positive Earnings Per Share (EPS) of just $0.03 for the next fiscal year. That high forward P/E tells you investors are paying a premium for every dollar of future earnings, betting heavily on that growth acceleration.
When you look at book value, the Price-to-Book (P/B) ratio is a modest 1.68. This is relatively low for a technology company, which often have P/B ratios well over 5.0, suggesting the company's valuation isn't wildly disconnected from its net asset value. Still, the Enterprise Value-to-EBITDA (EV/EBITDA) ratio is also negative, at approximately -32.72 as of October 2025, because the company's core operations are still generating negative EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization).
- P/E Ratio (TTM): -11.22 (Negative due to losses)
- Forward P/E Ratio: 78.55 (High, pricing in future profit)
- P/B Ratio: 1.68 (Relatively modest for a tech stock)
Stock Price Momentum and Analyst Sentiment
The stock price has shown significant momentum over the last year, which is why the valuation discussion is so important. Fastly, Inc. (FSLY) has delivered an impressive 1-year price increase of 75.2% as of mid-November 2025. The 52-week trading range is wide, from a low of $4.65 to a high of $12.54. The stock was trading around $10.55 in late November 2025.
This massive swing shows volatility, but also a strong recovery from its 52-week low. Honestly, this kind of upward trend is what you want to see from a growth-focused business, but it also creates a higher risk of a pullback if earnings disappoint.
The analyst community is defintely cautious right now. The consensus rating across multiple firms is a 'Hold' or 'Neutral'. The average price target is between $10.42 and $10.83. Given the stock is trading right in that range, analysts are essentially saying the current price is fair, not a screaming buy or an obvious short. Fastly does not pay a dividend, so the dividend yield and payout ratios are both 0.00%.
Here is a snapshot of the key valuation metrics:
| Metric | Value (as of Nov 2025) | Interpretation |
|---|---|---|
| Analyst Consensus | Hold/Neutral | Stock is fairly valued at current price. |
| Average Price Target | $10.42 - $10.83 | Little implied upside from current price. |
| P/B Ratio | 1.68 | Low for a tech company, suggesting asset value support. |
| 1-Year Stock Return | 75.2% | Strong momentum, indicating market confidence in turnaround. |
Risk Factors
You've seen Fastly, Inc. (FSLY) deliver a strong Q3 2025, with revenue hitting $158.2 million and the company raising its full-year revenue guidance to between $610 million and $614 million. That's good news, but as a seasoned analyst, I focus on the cracks in the foundation, not just the fresh paint. The core risks-customer concentration, relentless competition, and the need to achieve sustained profitability-haven't vanished.
The biggest near-term risk remains customer concentration. In the third quarter of 2025, Fastly's top ten customers still accounted for a significant 32% of total revenue. If even one of those large clients decides to pull back or switch providers, you'd see an immediate and painful impact on the top line. Honestly, that's a lot of eggs in a few baskets.
- Core CDN Pricing Pressure: The traditional Content Delivery Network (CDN) business, which is Fastly's foundation, is facing significant pricing pressure, with year-over-year declines in the high-teens percentage range.
- Regulatory Uncertainty: Legislative scrutiny of a major customer, widely understood to be ByteDance/TikTok, introduced a significant regulatory risk, forcing management to exclude its U.S. revenue from earlier 2025 guidance.
- Profitability Hurdle: Despite achieving positive full-year Non-GAAP operating profit guidance of $9 million to $13 million, the company still reported a GAAP net loss of $29.5 million in Q3 2025, showing the path to true profitability is still a climb.
Here's the quick math on the competitive landscape: Fastly is up against hyperscale providers-Amazon Web Services, Microsoft Azure, and Google Cloud-who can bundle CDN services at near-zero marginal cost. Plus, the security market, while a growth area for Fastly, is also highly competitive, which could slow the momentum of their new offerings.
| Risk Area | Q3 2025 Data Point | Implication |
|---|---|---|
| Customer Concentration | Top 10 customers: 32% of revenue | High revenue volatility risk from churn. |
| Core CDN Business | Pricing pressure: High-teens percentage decline Y/Y | Necessity to shift focus to higher-margin products. |
| GAAP Profitability | GAAP Net Loss: $29.5 million | Operational efficiency must defintely continue to improve. |
Mitigation Strategies and Opportunities
To be fair, Fastly isn't sitting still. Their strategy is a clear pivot toward higher-margin services and operational discipline. The most important action is the push into security solutions like Next-Gen WAF and DDoS protection. This is working: security revenue grew 30% year-over-year in Q3 2025 to $34.0 million, now representing 21% of total revenue. That's a powerful diversification move.
They are also focusing on geographic expansion, particularly in the Asia-Pacific region, to reduce reliance on the U.S. market and its regulatory headaches. On the financial side, management is emphasizing operational rigor, guiding CapEx for the full year 2025 to a disciplined 10% to 11% of revenue. This discipline is what helped them achieve record free cash flow of $18.1 million in Q3 2025. For a deeper look at the company's long-term goals, you can check their Mission Statement, Vision, & Core Values of Fastly, Inc. (FSLY).
Next step: Assess the impact of the new go-to-market strategy on Q4 customer acquisition metrics.
Growth Opportunities
You're looking at Fastly, Inc. (FSLY) right now and seeing a company that has finally started to turn the corner from a pure growth story to one focused on profitable growth, but you need to know where the next dollar comes from. The simple answer is security and the platform effect, which is the company's ability to sell multiple products to its existing, high-value customers.
The company's latest guidance for the full fiscal year 2025 reflects this execution, with a raised revenue outlook in the range of $610 million to $614 million, representing a solid 13% annual growth at the midpoint. More importantly, they are projecting a non-GAAP operating profit for Q4 2025 between $8 million and $12 million, showing real operational discipline. This isn't just about getting bigger; it's about getting smarter with their spend. Here's the quick math: Q3 2025 revenue hit $158.2 million, a 15% year-over-year jump, proving the strategy is working right now.
Key Growth Drivers: Security and Platform Expansion
The single biggest growth driver for Fastly, Inc. is its security portfolio. Honestly, that's where the high-margin action is. Security revenue accelerated to a remarkable 30% year-over-year growth in Q3 2025, which is a clear signal that enterprises are consolidating their security and delivery needs onto one platform.
This cross-sell motion is a strategic initiative that's paying off. For example, a major multi-product win with a top 10 strategic account in Q3 now uses Fastly's delivery, security, and Compute (edge computing) products. That's the platform effect in action-getting more revenue from the same customer. The company's focus on its edge cloud platform, which enables customers to program directly on their network, is a key competitive advantage that traditional Content Delivery Networks (CDNs) struggle to match. Mission Statement, Vision, & Core Values of Fastly, Inc. (FSLY).
Product innovations are defintely fueling this growth, too. They recently launched API Discovery as part of their API resiliency strategy and introduced industry-first deception capabilities in their Next-Gen Web Application Firewall (WAF) to mislead attackers and bots. Plus, they're leaning into AI with new AI integration for their Fastly MCT server to help customers manage their services better.
- Security revenue: Grew 30% year-over-year in Q3 2025.
- Gross Margin: Reached 62.8% in Q3 2025.
- Net Retention Rate: Rose to 106% for the trailing 12 months.
Strategic Partnerships and Near-Term Risks
To scale the security business faster, Fastly, Inc. launched the Fastly Certified Services Partner Program in November 2025. This initiative trains partners to implement their advanced security solutions, which should broaden their market reach without having to hire an army of in-house security consultants. It's a smart way to scale a high-margin service.
Still, you must be a trend-aware realist. The company faces stiff competition from giants like Akamai and Cloudflare. Also, while revenue is growing, the company still carries an accumulated deficit, which reached $1,099.0 million as of the third quarter of 2025. This highlights the need for continued operational rigor and a sustained path to GAAP profitability. Another risk is customer concentration; the top ten customers accounted for 31% of Q2 2025 revenue, so any churn there could quickly impact the top line.
Here is a snapshot of the forward-looking financial health based on the latest 2025 guidance:
| Metric | 2025 Full-Year Guidance (Midpoint) | Q3 2025 Actual Performance |
|---|---|---|
| Total Revenue | $612 million | $158.2 million |
| Annual Revenue Growth | 13% | 15% |
| Gross Margin (Non-GAAP) | 60.5% | 62.8% |
| Q4 Operating Profit (Non-GAAP) | $10 million (Midpoint) | N/A |
The next concrete step is to monitor the Q4 2025 earnings release to confirm the projected non-GAAP operating profit. If they hit that $8 million to $12 million range, it validates the management team's execution on their profitability mandate.

Fastly, Inc. (FSLY) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.