XP Inc. (XP) Bundle
You're looking at XP Inc. right now and asking if the growth story still holds up against a complex Brazilian market, and the short answer is yes, but the growth is shifting. The latest Q3 2025 report shows the platform delivered a record R$1.3 billion in net income, a solid 12% jump year-over-year, which is defintely a win for profitability. Still, the total gross revenue of R$4.9 billion missed some analyst estimates, and we saw the Annualized Retail Take Rate-what they earn per client asset-dip to 1.24%, a 9 basis point decline from last year. The real action is in the Corporate & Issuer Services segment, which surged 32% year-over-year to R$729 million, plus total client assets swelled to over R$1.4 trillion, showing the core business is robust even as retail fees feel pressure. So, the question isn't about survival; it's about how you capitalize on the corporate pivot and manage the retail margin compression.
Revenue Analysis
You need to know where XP Inc. (XP) is making its money right now, because the mix is changing. The direct takeaway is that while the core Retail segment still dominates, the high-growth story in 2025 is defintely in the Corporate & Issuer Services segment, which is picking up the slack from a moderating Retail growth rate.
For the third quarter of 2025 (Q3 2025), XP Inc. reported a strong gross revenue of R$4.9 billion, which is a 9% year-over-year (YoY) increase. This growth shows resilience, but the real story is what's driving it, and it's not all from the traditional wealth management side.
Here's the quick math on where the revenue is coming from, based on the Q3 2025 results. Retail is the engine, but Corporate is the turbocharger.
| Business Segment | Q3 2025 Revenue (R$ Million) | YoY Change (%) | Contribution to Total Revenue (Approx.) |
|---|---|---|---|
| Retail Revenue | 3,704 | 6% | ~75.6% |
| Corporate & Issuer Services | 729 | 32% | ~14.9% |
| Institutional Revenue | 340 | 0% | ~6.9% |
| Other Revenue | 169 | 12% | ~2.6% |
The Retail segment remains the primary revenue source, contributing over 75% of the total. However, its 6% YoY growth in Q3 2025 is moderate. The growth in Retail is being supported by higher interest rate conditions and the expansion of new verticals, such as International Investments.
The biggest opportunity, and the most significant change, is in the Corporate & Issuer Services segment. This division saw a massive 32% YoY jump in revenue to R$729 million in Q3 2025. This surge is driven by strong Corporate Debt Capital Markets (DCM) activity and a broader offering of solutions, especially in corporate hedging.
Also, don't overlook the 'Other Retail' lines, which are quietly becoming more important. The Insurance segment is a solid tailwind, with Gross Written Premiums rising by 25% YoY to R$451 million in Q3 2025. This cross-sell initiative is working.
The year-over-year revenue growth rate for the trailing twelve months (TTM) ending September 30, 2025, was 8.33%, bringing TTM revenue to R$17.21 billion. Management is still targeting full-year 2025 revenue growth of approximately over 10%. What this estimate hides is the slight decline in the annualized retail take rate-down 9 basis points YoY in Q3 2025-which means they are earning slightly less per dollar of client assets, a classic sign of market maturity and fee pressure. The Institutional segment, with R$340 million in Q3 2025 revenue, was flat YoY, showing no growth.
The key actions to watch are:
- Monitor the Corporate & Issuer Services segment; its 32% growth is a must-sustain metric.
- Watch the Retail segment's take rate; continued pressure here will force cost cuts.
- Check the Breaking Down XP Inc. (XP) Financial Health: Key Insights for Investors post for a deeper look at profitability.
Profitability Metrics
XP Inc. (XP) has demonstrated a resilient and expanding profitability profile through the first three quarters of 2025, with net income hitting record highs, primarily fueled by strong cost discipline and growth in higher-margin segments like Corporate & Issuer Services (C&IS). Your key takeaway is that while Gross Margin remains stable, the company's focus on operational efficiency is translating directly into superior net profit margins compared to its historical performance.
Looking at the Q3 2025 results, the company's profitability ratios show a clear picture of a scalable platform. Here's the quick math on the most recent quarter:
| Metric | Value (3Q25) | Year-over-Year (YoY) Change |
|---|---|---|
| Gross Revenue | R$4.942 billion | +9% |
| Gross Profit | R$3.180 billion | +8% |
| Gross Margin | 68.2% | +14 basis points (bps) |
| EBT (Operating Profit Proxy) | R$1.331 billion | +10% |
| Net Income | R$1.330 billion | +12% |
| Net Margin | 28.5% | +106 basis points (bps) |
The Gross Margin of 68.2% in Q3 2025 is defintely stable, showing the core business model's pricing power and cost of services are consistent. This margin has hovered between 67.1% (1Q25) and 68.4% (2Q25) throughout the year, suggesting a steady revenue-to-cost-of-goods-sold structure. But the real story is the bottom line.
Net Income reached a record R$1.330 billion in Q3 2025, marking a 12% year-over-year increase. The Net Margin expanded to 29.7% in Q2 2025 before settling at 28.5% in Q3 2025. This expansion is a significant trend, as it shows the company is growing its profit faster than its revenue, which is the hallmark of a scalable financial technology platform (fintech). For a deeper look at the capital driving this growth, you should check out Exploring XP Inc. (XP) Investor Profile: Who's Buying and Why?
Operational efficiency is the engine behind this margin expansion. The Last Twelve Months (LTM) Efficiency Ratio-which measures non-compensation overhead against net revenue-has been at a historically low level, reaching 34.1% in 1Q25, the lowest since the company's IPO. While it slightly increased to 34.7% by 3Q25 due to planned investments in technology and marketing, it remains a strong indicator of cost management. SG&A expenses did grow 10% year-over-year in Q3 2025, but this was a deliberate investment to fuel future growth, not a loss of discipline. The company is managing to increase its revenue from segments like Corporate & Issuer Services by a staggering 32% year-over-year in Q3 2025, which is a high-margin engine.
When comparing XP Inc.'s profitability, you see a mixed but generally strong picture. The company's capital strength is undeniable: its Common Equity Tier 1 (CET1) capital ratio stood at 18.5% in Q3 2025, which is well above the Brazilian banking sector average of 12%. This gives them a massive capital buffer. However, when looking at trailing twelve-month (TTM) profitability ratios against a broader industry average for financial services, the numbers are different:
- XP TTM Gross Margin: 69.38% vs. Industry Average: 92.8%
- XP TTM Operating Margin: 30.14% vs. Industry Average: 72.98%
The industry averages here are likely skewed by traditional, asset-heavy banks or specific financial sub-sectors. Still, XP's margins are healthy for a high-growth, tech-enabled platform, and the steady improvement in its own Net Margin is what matters most for investors right now. The company is using its operational leverage to convert a stable gross profit into a growing net profit.
Debt vs. Equity Structure
XP Inc. (XP) operates with a capital structure that, while common for a fast-growing financial services platform, leans heavily on debt financing (leverage) to fund its significant expansion into new product lines, like its R$67 billion Expanded Loan Portfolio as of the third quarter of 2025. This is a strategic choice, but it means you, the investor, need to look past the headline numbers to the underlying asset quality.
The company's total debt stood at approximately $13.65 billion USD as of June 2025. When we look at the balance sheet in the local currency, the debt (liabilities) and equity picture is clear. For the quarter ending June 2025, XP reported total debt of BRL 74.16 billion, compared to its total equity (Equity Capital and Reserves) of only BRL 22.27 billion. This is a high-octane financing model.
Debt-to-Equity Ratio: A Financial Services Context
The Debt-to-Equity (D/E) ratio is your quick measure of financial leverage-how much debt a company uses to finance its assets relative to the value of shareholder equity. XP Inc.'s D/E ratio was approximately 4.202 as of June 30, 2025. Here's the quick math: for every dollar of shareholder equity, the company is using over four dollars of debt to fund its operations.
In most non-financial industries, a D/E ratio above 2.5 is a major red flag, suggesting high financial risk. But for a financial services firm like XP, which holds client funds and operates a large loan book, the ratio is naturally higher. Still, this 4.202 ratio is a key metric to monitor, especially when comparing it to Brazilian banking and fintech peers, who are also grappling with new, more stringent capital requirements from the Central Bank of Brazil.
- High Leverage: D/E of 4.202 signals aggressive, debt-fueled growth.
- Industry Caveat: Financial firms' D/E is often higher due to the nature of their liabilities.
- Actionable Insight: Focus on asset quality, especially the expanded loan portfolio.
Financing Strategy and Recent Activity
XP Inc. balances its funding between debt and equity, but recent activity shows a preference for the debt capital markets to manage its long-term obligations. In a significant move, the company raised $500 million in July 2024 through a new bond issuance, which it used to finance a tender offer for its existing 2026 notes. This is a classic refinancing play, pushing out the maturity date and managing its debt stack.
The new bonds are rated Ba2/BB by credit rating agencies, which is below investment grade but common for a high-growth emerging market issuer. This means the company is paying a higher interest rate, but it secures long-term funding for its growth initiatives. To be fair, the Brazilian debt market has been booming in 2025, making this a defintely viable path for capital.
The table below summarizes the core of XP's financing as of mid-2025, showing the scale of the debt relative to its equity base.
| Financial Metric (Q2 2025) | Amount (BRL Billion) | Context/Implication |
|---|---|---|
| Total Debt | 74.16 | Funding for the Expanded Loan Portfolio and operations. |
| Total Equity | 22.27 | Shareholder capital and retained earnings. |
| Current Liabilities | 189.44 | Short-term obligations, including client funds and operational payables. |
| Debt-to-Equity Ratio | 4.202 | High leverage, typical for a financial intermediary. |
If you want to understand who is holding this debt and equity, you should be Exploring XP Inc. (XP) Investor Profile: Who's Buying and Why?
Liquidity and Solvency
You need to know if XP Inc. (XP) has the cash on hand to cover its near-term obligations, and the answer is a resounding yes. The company's liquidity position, based on Q3 2025 data, is exceptionally strong, driven by a high concentration of current assets relative to short-term debt, and a robust, positive operating cash flow.
This is a financial platform, not a manufacturer, so its liquidity ratios are naturally high. The key takeaway is that XP Inc. maintains a fortress-like balance sheet, giving it significant flexibility for strategic investments and capital return programs.
Current and Quick Ratios Signal Strong Liquidity
The most recent quarterly data from Q3 2025 shows XP Inc.'s liquid assets far outweighing its short-term liabilities. Here's the quick math:
- Current Assets stood at approximately $3.35 billion.
- Current Liabilities were around $547.82 million.
This results in a Current Ratio of roughly 6.12 ($3.35B / $0.54782B). A ratio over 1.0 is considered healthy, so 6.12 is defintely a powerful indicator of immediate financial health. Since XP Inc. is a financial services company with negligible inventory, the Quick Ratio (Acid-Test Ratio) is virtually identical at approximately 6.12, meaning it can cover its current obligations over six times with its most liquid assets alone. That's a serious capital buffer.
| Liquidity Metric (Q3 2025) | Amount/Value | Interpretation |
|---|---|---|
| Current Assets | $3.35 Billion | High level of assets convertible to cash within one year. |
| Current Liabilities | $547.82 Million | Low short-term debt relative to assets. |
| Current Ratio | 6.12 | Can cover short-term debt over six times. |
| Quick Ratio | ~6.12 | Immediate liquidity is extremely high (due to negligible inventory). |
Working Capital and Capital Adequacy Trends
The trend in working capital-the difference between current assets and current liabilities-is strongly positive, reflecting the company's ability to fund its operations and expansion without strain. This is further reinforced by its regulatory capital metrics. In Q2 2025, XP Inc. reported a BIS Ratio (Basel Index), a measure of capital adequacy, of 20.1%, which is well above regulatory minimums and even higher than its target range of 16% to 19% for 2026. This excess capital is what allows the board to authorize significant shareholder returns, like the new R$1.0 billion share repurchase program announced in November 2025, which is funded by existing cash.
Cash Flow Statement Overview
A deeper look at the Q3 2025 Cash Flow Statement shows a healthy cycle of cash generation and disciplined capital deployment:
- Operating Cash Flow (CFO): This was a robust positive figure of $2.65 billion in Q3 2025. This is the most crucial number, as it shows the core business is a massive cash generator.
- Investing Cash Flow (CFI): This was a net outflow of $-104.00 million. This outflow is expected and desirable, reflecting strategic investments in the platform, technology, and banking product offerings to drive future growth.
- Financing Cash Flow (CFF): This was an outflow of $-402.43 million. This outflow primarily reflects capital distribution to shareholders, including dividends (like the US$0.18 per share dividend payable in December 2025) and share buybacks.
The overall picture is a classic sign of a mature, high-growth financial firm: strong cash generation from operations funding strategic investments and substantial capital returns to shareholders. This is a very clean cash flow profile.
Potential Liquidity Strengths
While some risks remain, like the macroeconomic headwinds that caused a sharp drop in net inflows in Q2 2025, XP's liquidity is a clear strength. The company's credit portfolio, which reached R$24 billion in Q2 2025, is 72% collateralized with investments, which substantially mitigates credit risk and further reinforces the balance sheet. The strategic shift to a fee-based Registered Investment Adviser (RIA) model, which accounted for over 50% of new asset inflows in Q2 2025, is also creating more recurring, stable revenue, which in turn strengthens long-term liquidity. For a broader view on their long-term strategy, you can read more about the Mission Statement, Vision, & Core Values of XP Inc. (XP).
Valuation Analysis
You're looking for a clear answer on XP Inc. (XP): is it a buy, hold, or sell right now? Based on the latest fiscal year 2025 data, the stock appears to be undervalued relative to its growth and peer set, with key multiples suggesting a strong margin of safety. The analyst consensus is a resounding 'Strong Buy,' projecting a significant near-term upside.
I've spent two decades dissecting financial institutions, and what I see in XP's current valuation is a disconnect between its operational strength and its market price. The stock's performance over the last year has been solid, but the fundamentals point to a much higher ceiling.
Here's the quick math on where XP stands as of November 2025, focusing on the core metrics that drive institutional decisions.
- Buy on the dip; the fundamentals are defintely stronger than the current price suggests.
Key Valuation Multiples: Undervalued on Earnings and Book
When assessing a financial services company like XP, we look beyond simple price action to the core valuation multiples, which tell you how much you are paying for a dollar of earnings, assets, or operational cash flow. The forward Price-to-Earnings (P/E) ratio is particularly compelling here.
The forward P/E ratio for XP Inc. (XP) for fiscal year 2025 sits at just 9.31, which is substantially lower than many growth-oriented financial technology peers. This ratio suggests you are paying less than ten times next year's projected earnings. Additionally, the Price-to-Book (P/B) ratio is 2.06, meaning the stock trades at just over two times its net asset value, which is reasonable for a high-growth platform model.
For a deeper look into operational efficiency, we check the Enterprise Value-to-EBITDA (EV/EBITDA). The 2025 projection for this metric is a low 5.15x. This is a critical number because it shows the market is not assigning a high premium to the company's core operating profitability, making it an attractive value play in the sector.
| Valuation Metric | XP Inc. (XP) Value (FY 2025) | Interpretation |
|---|---|---|
| Forward Price-to-Earnings (P/E) | 9.31 | Suggests undervaluation relative to growth peers. |
| Price-to-Book (P/B) | 2.06 | Paying a modest premium for net assets. |
| Projected EV/EBITDA | 5.15x | Low multiple on operational cash flow. |
Stock Price Trend and Analyst Consensus
The stock has shown resilience, but it hasn't fully recovered from market volatility. As of November 21, 2025, the closing price was $17.37. Over the last 12 months, the stock has climbed by approximately 13.98%, but it still trades well below its 52-week high of $20.64. This indicates a recent upward trend with room to run before hitting prior resistance.
The institutional view is overwhelmingly positive. The analyst consensus rating is a Strong Buy, which is the highest conviction level. The average price target is set at $22.40, which implies an expected upside of 28.74% from the current trading price. That's a clear signal that the street expects a significant re-rating of the stock.
Dividend Payout and Yield
While XP is primarily a growth stock, it does offer a dividend, which adds a layer of return for long-term holders. The upcoming annual dividend is $0.18 per share, with an Ex-Dividend Date of December 10, 2025. This translates to a current dividend yield of about 1.04%.
The payout ratio, which is the percentage of earnings paid out as dividends, is a sustainable 36.86%. A ratio below 50% is a good sign; it means the company is retaining the majority of its earnings to reinvest in the business for future growth, but still returning some capital to shareholders. It's a healthy balance of growth and income.
To understand the depth of institutional interest, you should read Exploring XP Inc. (XP) Investor Profile: Who's Buying and Why?
Risk Factors
You're looking at XP Inc. (XP) and seeing strong growth in client assets, but the real question is what's hiding under the hood. The direct takeaway is that while XP's strategic diversification is a clear strength, you must weigh that against significant financial leverage and a fiercely competitive landscape in Brazil, which is squeezing their core margins.
Here's the quick math: XP reported Q3 2025 Net Revenue of R$4.66 billion and a Net Income of R$1.33 billion, which looks solid. Still, the underlying risks-both internal and external-require a realist's view, especially concerning their balance sheet and the regulatory environment.
- Competition: Rivals like Mercado Pago and StoneCo are intensifying the fight for market share in digital payments and credit.
- Regulatory Changes: Shifts in Brazil's fiscal policy and general financial services regulation are an ongoing, critical risk.
- Market Volatility: The high-interest-rate environment in Brazil creates risk, and management anticipates potential volatility in 2026 impacting corporate clients.
The biggest red flag on the balance sheet is the financial risk. The company's debt-to-equity ratio sits at a high 3.33. More concerning is the Altman Z-Score of just 0.04, which places XP Inc. in the distress zone, suggesting a potential risk of bankruptcy within the next two years if current trends aren't reversed. That's a serious indicator you defintely can't ignore.
Operationally, XP is facing margin pressure. The Retail Take Rate-the revenue they earn as a percentage of client assets-dropped by 6.8% year-over-year in Q3 2025 to 1.24%. This is a key metric, and its contraction shows that the shift toward lower-margin, exempt products is hitting the core business. Also, while Assets Under Custody (AUC) grew 16% year-over-year to R$1.9 trillion, the EBT (Earnings Before Taxes) margin contracted quarter-over-quarter due to higher expenses, running below their medium-term guidance.
To be fair, management is taking clear action to mitigate these risks. They are focusing on a strong capital structure, maintaining a high capital ratio of 21.2% and a CET1 (Common Equity Tier 1) ratio of 18.5%. Plus, they are actively returning capital to shareholders, announcing a cash dividend of approximately R$500 million and authorizing a new share repurchase program of up to R$1.0 billion in November 2025. Their strategic plan is simple: scale AI-driven efficiencies and expand into high-margin segments to offset the take-rate compression. You can read more about their long-term vision in their Mission Statement, Vision, & Core Values of XP Inc. (XP).
| Risk Category | Specific Risk/Metric (Q3 2025 Data) | Mitigation Strategy |
|---|---|---|
| Financial Health | Altman Z-Score of 0.04 (Distress Zone); Debt-to-Equity Ratio of 3.33 | High Capital Ratio of 21.2%; Disciplined Capital Structure |
| Operational/Margin | Retail Take Rate down 6.8% YoY to 1.24%; EBT Margin contraction QoQ | Scaling AI-driven efficiencies; Expanding into high-margin segments |
| External/Market | Intense competition (Mercado Pago, StoneCo); Regulatory shifts in Brazil | Share Repurchase Program (up to R$1.0 billion); Diversification of revenue streams |
Growth Opportunities
You need to know where XP Inc. (XP) is heading, not just where it's been. The company's future growth isn't about one big bet; it's a disciplined, multi-front expansion driven by cross-selling and high-margin segments, so the near-term outlook remains strong despite market volatility.
Management is targeting over a 10% full-year revenue growth for 2025, which is realistic given the momentum in their core business. The analyst consensus for full-year 2025 revenue is around R$17.210 billion. Here's the quick math: Q3 2025 gross revenue was already R$4.9 billion, showing the second-half acceleration the company anticipated.
The earnings picture is also compelling. XP Inc. reported a record Q2 2025 net income of R$1.32 billion, an 18% jump year-over-year. That's real profitability, not just top-line fluff. This is why the company is confident in distributing over 50% of net income to shareholders in both 2025 and 2026 through dividends and buybacks.
The key growth drivers are shifting the revenue mix toward more stable, higher-margin streams. This is defintely a good thing for long-term investors.
- Corporate & Issuer Services (C&IS): This segment is an engine, driving 32% year-over-year revenue growth in Q3 2025 with an impressive 68.2% gross margin.
- Cross-Sell Initiatives: New verticals like credit cards, insurance, and retirement plans are moving the needle. Gross Written Premiums in life insurance, for example, surged 45% year-over-year in Q2 2025. New credit card offerings for affluent and private banking clients, launched in early Q2 2025, will accelerate this.
- Fixed Income: Strong performance in fixed-income products has been a consistent driver, with this segment emerging as the largest revenue contributor within retail in Q1 2025.
Strategically, XP Inc. is making moves to deepen client relationships and diversify its revenue base. The shift toward a fee-based model (where they charge a percentage of assets under management, or AuM) is a major initiative. They are targeting 7% to 8% of client assets under this model over the next few years, up from the current 5%. Also, the inclusion of institutional client assets since 2025 is a smart market expansion play.
What this estimate hides is the power of XP Inc.'s competitive moat. Their core advantage is a scalable, tech-enabled platform in Brazil, complemented by a strong capital position. Their Common Equity Tier 1 (CET1) capital ratio is a robust 18.5%, significantly higher than the Brazilian sector average of 12%. This capital flexibility supports their growth and allows for aggressive shareholder returns, like the new R$1.0 billion share repurchase program authorized in November 2025. Plus, the recent retirement of 10,970,754 Class A common shares-about 2.1% of the total-is a direct boost to future Earnings Per Share (EPS).
For more on the shareholder base, you should check out Exploring XP Inc. (XP) Investor Profile: Who's Buying and Why?
Here is a summary of the key 2025 financial metrics and projections:
| Metric | 2025 Value (Actual/Target) | Insight |
|---|---|---|
| Full-Year Revenue Target | Over 10% Growth | Management's minimum growth expectation. |
| Q3 2025 Gross Revenue | R$4.9 billion | Shows strong second-half acceleration. |
| Q2 2025 Net Income | R$1.32 billion | Record quarterly profit, up 18% YoY. |
| C&IS Revenue Growth (Q3 2025) | 32% YoY | High-margin segment driving outperformance. |
| CET1 Capital Ratio | 18.5% | Well above the 12% sector average, signaling stability and flexibility. |
Your next step is to monitor the quarterly retail net new money inflows, which management aims to keep steady at R$20 billion per quarter, as this is the fuel for their core platform growth.

XP Inc. (XP) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.