|
Washington Trust Bancorp, Inc. (WASH): Business Model Canvas [Dec-2025 Updated] |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
Washington Trust Bancorp, Inc. (WASH) Bundle
You're digging into how Washington Trust Bancorp, Inc., the nation's oldest community bank, is actually making money in late 2025, and honestly, it's a classic relationship-driven model with some sharp modern edges. With $\mathbf{\$6.7 \text{ billion}}$ in total assets as of June 30, 2025, and a clear goal to push its Net Interest Margin to $\mathbf{2.40\%}$, the core strategy is balancing that 225-year legacy of trust with active balance sheet management and a strong wealth division pulling in $\mathbf{\$10.4 \text{ million}}$ in fees last quarter. If you want to see exactly how their $\mathbf{\$38.8 \text{ million}}$ in Net Interest Income lines up against their $\mathbf{\$22.7 \text{ million}}$ payroll expense, you need to see the full nine blocks below.
Washington Trust Bancorp, Inc. (WASH) - Canvas Business Model: Key Partnerships
You're looking at how Washington Trust Bancorp, Inc. (WASH) builds value through its external relationships, which is crucial for a community bank of its age-it was founded in 1800, making it the nation's oldest community bank. These aren't just casual agreements; they are strategic integrations, especially in technology and wealth management growth.
The acquisition of client accounts from Lighthouse Financial Management, LLC, finalized on July 31, 2025, is a prime example of a strategic partnership driving growth in the wealth division. This transaction added approximately $195 million of managed assets to Washington Trust Wealth Management (WTWM). This move helped push the end-of-period Assets Under Administration (AUA) to $7.7 billion as of September 30, 2025, up 7% from the $7.2 billion reported at the end of Q2 2025. Wealth management asset-based revenues saw a 6% increase in Q3 2025, reflecting this market appreciation and the acquired assets.
For core operations and merchant services, Washington Trust Bancorp, Inc. is integrating with major technology players. Starting November 14, 2025, the bank began offering Clover technology to its commercial customers. This partnership lets merchants accept various payment methods, including chip, swipe, tap, and contactless wallets, with a key benefit being that most Clover deposits to a Washington Trust business checking account may be available as early as the next business day. While the specific infrastructure partnerships with technology vendors like Microsoft and Cisco are foundational to core banking, public data on specific financial commitments or usage statistics for 2025 isn't readily available in the latest reports.
Community engagement is formalized through relationships with local organizations. The '225 Community Checking' campaign, running through August 2025, directly involves 12 partner nonprofit organizations across Rhode Island, Massachusetts, and Connecticut. For every new checking account opened under this program, Washington Trust donates $25 to the customer-selected nonprofit. This initiative underscores the bank's commitment to its local footprint, which employs more than 650 employees across its operating states.
Liquidity management relies on relationships with correspondent banks. The data shows fluctuation here, which is normal for interbank transactions. In Q3 2025, average interest-earning assets increased by $96 million, which the bank attributed in part to increases in the average balances of deposits at correspondent banks. Conversely, in the preceding quarter (Q2 2025), average interest-earning assets had decreased by $134 million, reflecting declines in those same average balances at correspondent banks.
Here's a quick look at the quantifiable partnership impacts we can see:
| Partner Category | Specific Partner/Program | Key Metric/Amount | Reporting Period |
|---|---|---|---|
| Wealth Management Acquisition | Lighthouse Financial Management, LLC | $195 million in acquired managed assets | Q3 2025 |
| Wealth Management Scale | Washington Trust Wealth Management (WTWM) AUA | $7.7 billion in Assets Under Administration | September 30, 2025 |
| Community Giving | 225 Community Checking Campaign | $25 donation per new account | Through August 2025 |
| Community Giving | 225 Community Checking Campaign | 12 partner nonprofit organizations | 2025 |
| Liquidity Management | Deposits at Correspondent Banks | +$96 million average balance increase | Q3 2025 |
| Merchant Services | Clover Technology Integration | Next business day availability for most deposits | Starting November 14, 2025 |
The bank also supports community efforts through specific drives. For instance, its 25th Annual Peanut Butter Drive in Q1 2025 collected 4,710 jars of peanut butter and over $6,100 in monetary donations, a 68% increase from the prior year.
The following list details the key relationship types as outlined:
- Technology vendors like Microsoft and Cisco for core banking infrastructure
- Clover for business payment and point-of-sale solutions
- 12 partner nonprofit organizations for community checking campaigns
- Correspondent banks for liquidity and interbank transactions
- Lighthouse Financial Management for wealth client acquisition (Q3 2025)
Washington Trust Bancorp, Inc. (WASH) - Canvas Business Model: Key Activities
You're looking at the core engine of Washington Trust Bancorp, Inc. (WASH) operations as of late 2025. These are the day-to-day tasks that keep the lights on and the capital growing.
Commercial and residential loan origination and servicing
Washington Trust Bancorp, Inc. actively engages in originating and servicing loans across commercial and residential real estate sectors. The activity involves managing the existing loan book while generating new business, as seen in the volume of loans sold to the secondary market. For instance, loans sold amounted to $126.5 million in the third quarter of 2025, marking an 8% increase, or $9.7 million, from the second quarter of 2025.
The total loan portfolio size as of September 30, 2025, stood at $5.1 billion. The composition of this portfolio saw some shifts during the third quarter of 2025:
| Loan Category | Change from June 30, 2025 | Percentage Change |
| Residential real estate loans | Decreased by $23 million | 1% decrease |
| Commercial loans | Decreased by $1 million | Essentially unchanged |
| Consumer loans | Increased by $6 million | 2% increase |
The servicing aspect is also reflected in the management of credit quality metrics, which is a critical, related activity.
Managing $7.7 billion in Assets Under Administration (AUA)
A significant key activity is the management of wealth management assets. The end-of-period Assets Under Administration (AUA) balance for Washington Trust Bancorp, Inc. at September 30, 2025, was $7.7 billion. This represented growth of $501 million, or 7%, compared to the balance at June 30, 2025. This growth was driven by net investment appreciation and assets acquired, such as the client accounts of Lighthouse Financial Management, LLC, which added approximately $195 million of managed assets.
Maintaining a network of New England branch offices and digital channels
The operational backbone involves maintaining a physical presence across New England alongside digital delivery. Washington Trust Bancorp, Inc. offers its services through offices located in Rhode Island, Connecticut and Massachusetts. The company has been actively optimizing its physical footprint; for example, in the first quarter of 2025, sales leaseback transactions were completed for five branch locations. This activity is paired with offering a full suite of convenient digital tools.
Active balance sheet management to expand net interest margin (NIM) to 2.40%
The management team focuses heavily on the balance sheet structure to optimize profitability, specifically targeting the Net Interest Margin (NIM). The objective of expanding the NIM to 2.40% was achieved in the third quarter of 2025. This NIM of 2.40% in Q3 2025 was an increase of 4 basis points from the second quarter of 2025. Management had previously projected NIM growth to reach 2.45%-2.50% by Q4 2025. This was supported by net interest income of $38.8 million for the third quarter of 2025.
Key actions supporting this include:
- Growing in-market deposits to $5.2 billion as of September 30, 2025.
- Reducing FHLB advances by $210 million, or 21%, from June 30, 2025, to $791 million at September 30, 2025.
- Eliminating wholesale brokered deposits, which stood at $0 at September 30, 2025, down from $2 million at June 30, 2025.
Regulatory compliance and risk management
Prudent management of credit risk and adherence to regulatory requirements are essential activities. Capital levels at September 30, 2025, exceeded regulatory minimums, with a total risk-based capital ratio of 12.90%. Credit quality is monitored through nonaccrual loans and the allowance for credit losses (ACL).
Credit Risk Metrics as of September 30, 2025:
| Metric | Amount/Percentage | Comparison Context |
| Total Loans | $5.1 billion | |
| Nonaccrual loans | $14.0 million (0.27% of total loans) | Down from $26.1 million (0.51% of total loans) at June 30, 2025 |
| Allowance for Credit Losses (ACL) on loans | $36.6 million (0.71% of total loans) | Down from $41.1 million (0.80% of total loans) at June 30, 2025 |
| Provision for Credit Losses recognized (Q3 2025) | $7.0 million | Up from $650 thousand in Q2 2025 |
The provision increase in Q3 2025 was primarily due to charge-offs of $11.3 million on two commercial loan relationships. Finance: draft 13-week cash view by Friday.
Washington Trust Bancorp, Inc. (WASH) - Canvas Business Model: Key Resources
When you look at the foundation of Washington Trust Bancorp, Inc., you see a bedrock of history that few financial institutions can claim. This isn't just a number; it's a deep, structural resource. Washington Trust Bancorp, Inc. possesses a 225-year legacy as the oldest community bank in the nation, having opened its doors in 1800. That kind of longevity implies deep community trust and proven resilience through countless economic cycles.
The tangible financial resources supporting the business model are substantial, reflecting a well-capitalized operation as of late 2025. Here's a snapshot of the balance sheet strength:
| Financial Metric | Amount | As of Date |
| Total Assets | $6.7 billion | June 30, 2025 |
| In-Market Deposits | $5.2 billion | Q3 2025 (September 30, 2025) |
| Contingent Liquidity | $1.8 billion | Q3 2025 (September 30, 2025) |
Also critical to the value proposition are the people driving the specialized services. You need to recognize the value locked in the human capital at Washington Trust Bancorp, Inc. This includes the experienced wealth management and commercial banking teams. These teams are the direct interface for delivering high-touch, relationship-focused services, which is a key differentiator against larger, less personalized competitors. For instance, the wealth management division generated revenues of $10.4 million in the third quarter of 2025 alone, showing the direct financial output of that expertise.
To be clear, the key resources underpinning the operations can be summarized like this:
- Historical Capital: 225-year legacy as the oldest community bank in the nation.
- Balance Sheet Strength: Total assets of $6.7 billion as of June 30, 2025.
- Funding Base Stability: $5.2 billion in in-market deposits reported for Q3 2025.
- Liquidity Buffer: Contingent liquidity available at $1.8 billion as of Q3 2025.
- Expertise: Dedicated, experienced wealth management and commercial banking teams.
Finance: draft next quarter's asset growth projection by Monday.
Washington Trust Bancorp, Inc. (WASH) - Canvas Business Model: Value Propositions
You're looking at the core value Washington Trust Bancorp, Inc. delivers to its customers across New England. It's not just about transactions; it's about providing a complete financial relationship.
Full-service banking, mortgage, and wealth services under one roof
Washington Trust Bancorp, Inc. offers a full spectrum of financial services, which includes commercial banking, mortgage banking, personal banking, and wealth management and trust services. These services are delivered through its offices located across Rhode Island, Connecticut, and Massachusetts. The total assets of the corporation stood at $6.71 Billion USD as of September 2025.
The lending portfolio supports this full-service model, with total loans amounting to $5.1 billion at September 30, 2025. The mortgage banking segment showed strength, with mortgage banking revenues in the third quarter of 2025 totaling $3.5 million, which was up 15% from the preceding quarter.
Personalized, convenient service; a trusted financial partner in New England
Washington Trust Bancorp, Inc. emphasizes its long-standing reputation as a trusted financial partner in New England. The company is the oldest community bank in the U.S., having been founded in 1800, and is the largest state-chartered bank headquartered in Rhode Island. This history underpins the delivery of personalized, convenient service, which the CEO noted is the foundation of relationship banking.
The bank's deposit base reflects this local trust, with in-market deposits (total deposits less wholesale brokered deposits) amounting to $5.2 billion at September 30, 2025, up 4% from June 30, 2025.
Comprehensive wealth management for high-net-worth clients
The wealth management division provides comprehensive services for high-net-worth clients. The end-of-period Assets Under Administration (AUA) balance at September 30, 2025, reached $7.7 billion. Wealth management revenues for the third quarter of 2025 were $10.4 million, marking a 3% increase from the second quarter. Asset-based revenues within this segment specifically grew by 6% in the third quarter. Furthermore, Washington Trust Bancorp, Inc. strategically enhanced this offering by purchasing client accounts from Lighthouse Financial Management, LLC, which added approximately $195 million of managed assets during the third quarter of 2025.
Here's a quick look at the key financial metrics supporting the service lines as of the end of Q3 2025:
| Service Component Metric | Amount/Value (as of 09/30/2025) | Period Change/Context |
| Total Assets | $6.71 Billion USD | Balance Sheet Total |
| Total Loans | $5.1 Billion | Balance Sheet Total |
| Wealth Management AUA | $7.7 Billion | Up 7% from Q2 2025 |
| Q3 2025 Wealth Management Revenue | $10.4 Million | Up 3% Quarter-over-Quarter |
| Q3 2025 Mortgage Banking Revenue | $3.5 Million | Up 15% Quarter-over-Quarter |
| Total In-Market Deposits | $5.2 Billion | Up 4% from Q2 2025 |
Strong community commitment and local decision-making
The commitment to community is evidenced by its status as the oldest community bank in the nation, established in 1800. The bank operates with local decision-making across its footprint in Rhode Island, Connecticut, and Massachusetts.
Commercial lending solutions for regional businesses
Washington Trust Bancorp, Inc. provides commercial lending solutions. Total Commercial Real Estate (CRE) loans were $2,156,750 thousand as of September 30, 2025. The CRE office segment, secured by non-owner occupied office properties in southern New England, totaled $242.2 million, representing 5% of total loans. The bank has actively managed credit quality in this area; nonaccrual commercial loans were reduced to $1.0 million at September 30, 2025, a significant drop from $14.0 million at June 30, 2025.
The bank is focused on maintaining strong credit quality. The total allowance for credit losses (ACL) on loans was $36.6 million, or 0.71% of total loans, at September 30, 2025.
Finance: draft 13-week cash view by Friday.
Washington Trust Bancorp, Inc. (WASH) - Canvas Business Model: Customer Relationships
You're looking at how Washington Trust Bancorp, Inc. keeps its clients close, which is central to their entire operation. They lean heavily on personal connection, which makes sense for a bank founded in 1800.
Dedicated relationship managers for commercial and wealth clients
Washington Trust Bancorp, Inc. makes specific investments to bolster its high-value client relationships. For instance, in the third quarter of 2025, the company hired a new senior executive specifically to lead its commercial banking division, signaling a direct focus on deepening those commercial ties. Also in Q3 2025, they actively grew their wealth management segment by purchasing the client accounts of Lighthouse Financial Management, LLC, which immediately added approximately $195 million of managed assets. This growth in the wealth segment is reflected in the $10.4 million in wealth management revenues reported for that quarter.
Here's a quick look at the scale of the relationship-driven segments as of late 2025:
| Metric | Value as of Late 2025 | Reporting Period |
| Wealth Management Revenues | $10.4 million | Q3 2025 |
| Assets Under Administration (AUA) | $7.7 billion | September 30, 2025 |
| Managed Assets Added via Acquisition | $195 million | Q3 2025 |
| Total Loans | $5.1 billion | September 30, 2025 |
High-touch, personalized service model (relationship banking)
The Chairman and CEO, Edward O. Handy III, confirmed this focus, stating that the reputation is built on a deep commitment to customer relationships and taking pride in delivering personalized, convenient service-the foundation of relationship banking. This high-touch approach is what they use through life's most important financial moments. It's not just about transactions; it's about being the trusted partner.
Community-focused engagement and local philanthropy
Community engagement is a tangible part of their relationship strategy. In February 2025, Washington Trust Bank expanded its Community Reinvestment Act (CRA) lending team by adding five new CRA-focused lenders to help underserved populations in western Washington and the Portland metro area. Furthermore, their local efforts show up in concrete results. In the first quarter of 2025, the 25th Annual Peanut Butter Drive collected 4,710 jars of peanut butter and over $6,100 in monetary donations. That represented a 68% increase in donations compared to the prior year, showing growing community participation in their initiatives.
You can see the commitment to local support through these recent community actions:
- Expanded CRA lending team by 5 lenders (February 2025).
- Peanut Butter Drive donations increased by 68% year-over-year (Q1 2025).
- Collected 4,710 jars of peanut butter in one drive (Q1 2025).
- Donated over $6,100 in monetary gifts (Q1 2025).
Digital self-service options via online and mobile banking
While the core is relationship-driven, Washington Trust Bancorp, Inc. management is focused on blending that with convenient digital solutions. Though specific usage numbers for WASH aren't public, the general trend shows that digital channels are critical; for the broader consumer base, 82% say online banking is important, and 69% say the same for mobile apps. To be fair, 42% of consumers prefer using a mobile app for daily management, while 36% prefer a website. This means the digital experience must be seamless, even if the primary relationship is face-to-face.
Long-term trust built over two centuries of service
The longevity itself is a relationship asset. Washington Trust Bancorp, Inc. celebrated its 225th birthday in 2025, having been founded on August 22, 1800. This history translates into a physical footprint of 28 retail banking branches across Rhode Island and Mystic, Connecticut, plus additional mortgage lending and wealth management offices in Rhode Island, Massachusetts, and Connecticut. That's a long time to build and maintain trust.
Finance: draft Q4 2025 customer retention projection by next Tuesday.
Washington Trust Bancorp, Inc. (WASH) - Canvas Business Model: Channels
Washington Trust Bancorp, Inc. serves its customer base through a combination of physical presence and digital platforms across Rhode Island, Connecticut, and Massachusetts.
Physical branch network across Rhode Island, Connecticut, and Massachusetts
Washington Trust Bancorp, Inc. maintains its physical footprint across Rhode Island, Connecticut, and Massachusetts, where it offers commercial banking, mortgage banking, personal banking, and wealth management services. During the first quarter of 2025, the company completed sales leaseback transactions for five branch locations. This move was part of a strategy to accelerate profitability and optimize the balance sheet. The company expanded its physical network in Rhode Island during 2024 with new branches in Smithfield and Providence.
Digital banking platform (mobile and online) for personal and business accounts
The digital channel is supported by a full suite of convenient digital tools. The company introduced an omnichannel digital account opening solution. The digital platform supports core transactional needs:
- Pay bills or loans online via computer, tablet, or mobile phone.
- Account-to-Account (A2A) Transfers to and from any U.S. financial institution.
- Pay Anyone With P2P service using email or mobile phone number.
- External Loan Payments using online banking or mobile banking.
Dedicated commercial lending and wealth management offices
Relationship banking is supported by dedicated personnel, as evidenced by recent strategic investments. In the third quarter of 2025, Washington Trust Bancorp, Inc. hired a new senior executive to lead its commercial banking division. The wealth management channel saw an addition of approximately $195 million of managed assets through the purchase of client accounts from Lighthouse Financial Management, LLC in the third quarter of 2025. The end-of-period Assets Under Administration (AUA) balance reached $7.7 billion as of September 30, 2025.
Mortgage banking division for residential real estate loans
The mortgage banking division channels loan origination and sales activity. Loans sold amounted to $126.5 million in the third quarter of 2025, which was up by 8% from the second quarter of 2025. Mortgage banking revenues for the third quarter of 2025 totaled $3.5 million. Residential real estate loans decreased by $23 million, or 1%, from June 30, 2025, as part of the total loan portfolio of $5.1 billion at September 30, 2025.
The following table details the composition of the loan portfolio and deposit base as of late 2025, reflecting the assets managed through these various channels:
| Category | Amount as of September 30, 2025 | Percentage of Total Loans (as of Sep 30, 2025) |
| Total Loans | $5.1 billion | 100% |
| Commercial Loans | Decreased by $1 million from June 30, 2025 | Not explicitly stated as a percentage of total loans, but Commercial Real Estate was $2.18 billion as of an earlier report |
| Residential Real Estate Loans | Decreased by $23 million from June 30, 2025 | Implied to be the largest component, with $2.10 billion reported earlier |
| Consumer Loans | Increased by $6 million, or 2%, from June 30, 2025 | Small component relative to real estate |
| In-market Deposits | $5.2 billion | Total Deposits were $5.2 billion |
ATMs and third-party payment processing (e.g., Clover)
While specific data on ATM network size or third-party processors like Clover isn't detailed in the latest reports, the digital channel facilitates payment services. Customers can make external loan payments through online or mobile banking, indicating integration with external bank account systems for payment initiation.
Washington Trust Bancorp, Inc. (WASH) - Canvas Business Model: Customer Segments
You're looking at the core groups Washington Trust Bancorp, Inc. (WASH) serves as of late 2025. They focus on relationship banking across the Northeast, built on their long-standing presence, especially as the oldest community bank in the nation and the largest state-chartered bank headquartered in Rhode Island. The customer base is segmented by service need and asset level.
Individuals and families in Rhode Island, Connecticut, and Massachusetts form the foundation of their retail banking and deposit gathering efforts. The total in-market deposits, which represent the core retail and local business funding base, stood at $5.2 billion as of September 30, 2025, showing growth of 4% from the end of the preceding quarter.
Small to mid-sized businesses (SMEs) in New England are served through the Commercial Banking segment. While management has been prudent with credit, focusing on loan quality, the total loan portfolio was $5.1 billion at September 30, 2025. Commercial loans specifically were essentially unchanged from June 30, 2025. Management anticipates modest 3% loan growth in the commercial segment, with a focus on Commercial & Industrial (C&I) loans to strengthen deposit relationships in 2025.
High-net-worth individuals requiring wealth and trust services are a key fee-income driver. The end-of-period Assets Under Administration (AUA) balance reached $7.7 billion at September 30, 2025. This segment generated wealth management revenues of $10.4 million in the third quarter of 2025. Asset-based revenues within this segment grew by 6%, or $562 thousand, in the third quarter of 2025. This segment was recently bolstered by the purchase of client accounts from Lighthouse Financial Management, LLC, which added approximately $195 million of managed assets.
Municipalities and local nonprofit organizations are served through commercial banking and deposit services, aligning with the community bank mandate, though specific financial metrics for this sub-segment aren't broken out in the latest reports. The focus on in-market deposit growth supports these local entities.
Residential real estate borrowers are served through mortgage banking and direct lending. Residential real estate loans represented a portion of the total loan book, which stood at $5.1 billion as of September 30, 2025. Residential real estate loans decreased by $23 million, or 1%, from the end of the second quarter of 2025. Mortgage banking revenues for the third quarter of 2025 were $3.5 million, with loans sold amounting to $126.5 million in that quarter.
Here's a quick look at the scale of the primary lending and wealth management activities reflecting these customer groups as of the end of Q3 2025:
| Customer Group Proxy | Financial Metric | Amount as of September 30, 2025 |
|---|---|---|
| Individuals & Families (Deposits) | In-Market Deposits | $5.2 billion |
| SMEs & Commercial Borrowers | Total Commercial Loans (Approximate) | (Total Loans: $5.1 billion) |
| High-Net-Worth Individuals | Assets Under Administration (AUA) | $7.7 billion |
| High-Net-Worth Individuals | Wealth Management Revenues (Q3 2025) | $10.4 million |
| Residential Borrowers | Residential Real Estate Loans (Approximate) | (Total Loans: $5.1 billion) |
The company also serves individuals through consumer loans, which increased by $6 million, or 2%, from June 30, 2025.
Finance: draft 13-week cash view by Friday.
Washington Trust Bancorp, Inc. (WASH) - Canvas Business Model: Cost Structure
You're looking at the core expenses Washington Trust Bancorp, Inc. (WASH) manages to run its business as of late 2025. For a bank, the cost structure is heavily weighted toward personnel and the cost of money.
Salaries and employee benefits represent the single largest noninterest expense component. For the third quarter of 2025, this figure stood at $22.7 million. This is the foundation of their operational cost base. To be fair, this number was down slightly, by 2% from the preceding quarter, reflecting lower performance-based compensation that quarter.
The cost associated with funding operations, specifically interest expense on deposits and borrowings, is a variable cost that moves with market rates. While the total dollar amount for this line item isn't explicitly broken out in the same way as noninterest expenses, we know the cost of interest-bearing liabilities for Q3 2025 was 3.08%. Furthermore, the balance for Federal Home Loan Bank (FHLB) advances, a key borrowing source, was reduced to $791 million, a 21% quarter-over-quarter cut.
Risk management requires setting aside funds for potential loan losses. The Provision for credit losses on loans recognized in Q3 2025 was $7.0 million. This was significantly elevated compared to the $650 thousand recognized in the second quarter, driven by charge-offs on two commercial loan relationships.
Technology and external support are also material costs. Outsourced services for Washington Trust Bancorp, Inc. totaled $4.1 million in the third quarter of 2025. This was down 6% from the prior quarter, largely due to lower third-party software costs.
The physical footprint of the branch network contributes to occupancy and equipment costs. While a specific dollar amount for this category isn't isolated in the top-line expense breakdown, the total noninterest expense for the quarter was $35.7 million. This total expense base reflects the cost of maintaining the physical presence and the technology backbone.
Here's a quick look at the major noninterest expense components for Q3 2025:
| Expense Category | Q3 2025 Amount (Millions) | Linked Quarter Change |
| Salaries and employee benefits | $22.7 | Down 2% |
| Outsourced services | $4.1 | Down 6% |
| Total Noninterest Expense | $35.7 | Down 2% |
The structure of these costs shows a heavy reliance on human capital, as expected for a relationship-focused bank. You can see the breakdown of noninterest expense below:
- Salaries and employee benefits expense: $22.7 million
- Outsourced services: $4.1 million
- Occupancy and equipment costs plus other noninterest expenses (Implied Remainder): Approximately $8.9 million
For context on funding costs, consider these related figures:
- Cost of interest-bearing liabilities: 3.08%
- FHLB advances balance: $791 million
- Total assets: $7.1 billion (Q3 2025)
Finance: draft 13-week cash view by Friday.
Washington Trust Bancorp, Inc. (WASH) - Canvas Business Model: Revenue Streams
You're looking at how Washington Trust Bancorp, Inc. (WASH) actually makes money as of late 2025. The revenue streams are clearly segmented across traditional banking, wealth management, and mortgage activities, which is typical for a diversified community bank of this size. Honestly, the mix shows a good balance between interest-earning assets and fee-based services.
The core engine remains the spread between what the bank earns on its assets and what it pays out on its liabilities. For the third quarter of 2025, Net Interest Income (NII) from loans and securities was reported at $38.8 million, showing a 4% increase from the second quarter of 2025. This NII represented the largest component of the total revenue, which reached $56.4 million for the quarter. The net interest margin (NIM) for the period stood at 2.40%.
Fee-based income, or noninterest income, contributed significantly, totaling $17.6 million in the third quarter of 2025, which was up 3% linked-quarter. This noninterest income is where you see the direct transactional and asset-based revenue sources clearly defined.
Here's the quick math on how the noninterest income breaks down, based on the confirmed components:
| Revenue Component | Q3 2025 Amount (Millions USD) | Linked Quarter Change |
| Net Interest Income (NII) | $38.8 | Up 4% |
| Total Noninterest Income | $17.6 | Up 3% |
| Wealth Management Revenues (Total) | $10.4 | Up 3% |
| Mortgage Banking Revenues | $3.5 | Up 15% |
| Service Charges & Other Noninterest Income (Implied Remainder) | Approximately $3.7 | Varies |
The wealth management segment is clearly fee-driven, relying heavily on asset levels. The end-of-period Assets Under Administration (AUA) balance at September 30, 2025, was $7.7 billion, reflecting a 7% increase from June 30, 2025. This growth helped drive the asset-based fees.
You can see the underlying drivers of the fee income streams in more detail:
- Wealth management revenues totaled $10.4 million.
- Asset-based revenues within wealth management grew by 6%.
- Transaction-based revenues within wealth management saw a sharp decline of 82%.
- This transaction decline was largely due to seasonal tax servicing fee income concentrated in the second quarter, so it's definitely transactional.
- Mortgage banking revenues hit $3.5 million, a 15% increase from the prior quarter.
- Loans sold via mortgage banking totaled $126.5 million in the third quarter.
- The remaining portion of the $17.6 million total noninterest income is comprised of service charges and other items, including loan-related derivative income.
The company also noted that total revenue for the quarter was $56.47 million, substantially exceeding the analyst consensus estimate of $39.34 million. This top-line performance is a key indicator of the current revenue generation power of Washington Trust Bancorp, Inc.
Finance: draft 13-week cash view by Friday.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.